Aarti Surfactants Limited — Quarter and year ended 31st March 2026
| Sr. No. | Particulars | 3 Months Ended 31st Mar 2026 (Audited) | 3 Months Ended 31st Dec 2025 (Unaudited) | 3 Months Ended 31st Mar 2025 (Audited) | Year Ended 31st Mar 2026 (Audited) | Year Ended 31st Mar 2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | INCOME | |||||
| a) Revenue from Operations (Net) | 25,627.66 | 20,778.73 | 20,205.41 | 85,912.92 | 65,908.54 | |
| b) Other Income | 19.22 | 4.06 | 114.12 | 33.01 | 347.89 | |
| Total Income | 25,646.88 | 20,782.79 | 20,319.53 | 85,945.93 | 66,256.43 | |
| 2 | EXPENSES | |||||
| a) Cost of Materials Consumed | 18,639.70 | 17,284.66 | 16,514.62 | 72,093.50 | 54,184.43 | |
| b) Purchases of Stock-in-Trade | – | – | – | – | 76.46 | |
| c) Changes in Inventories of Finished Goods, Work-in-progress and Stock-in-Trade | 3,323.32 | 189.82 | (338.87) | 216.20 | (829.80) | |
| d) Employee Benefits Expense | 609.58 | 625.12 | 571.69 | 2,356.82 | 2,013.38 | |
| e) Finance Costs | 306.37 | 316.37 | 325.95 | 1,230.53 | 1,155.15 | |
| f) Depreciation and Amortisation Expenses | 446.18 | 447.26 | 440.53 | 1,768.64 | 1,734.60 | |
| g) Other Expenses | 1,733.85 | 1,409.47 | 1,488.85 | 6,558.28 | 6,272.25 | |
| Total Expenses | 25,059.00 | 20,272.70 | 19,002.77 | 84,223.97 | 64,606.47 | |
| 3 | Profit/(Loss) before Exceptional Items and Tax (1-2) | 587.88 | 510.09 | 1,316.76 | 1,721.96 | 1,649.96 |
| 4 | Exceptional Items (Refer note 3) | – | – | – | – | 420.25 |
| 5 | Profit/(Loss) before Tax (3-4) | 587.88 | 510.09 | 1,316.76 | 1,721.96 | 2,070.21 |
| 6 | TAX EXPENSES | |||||
| a) Current Year Tax | 151.20 | 157.42 | 330.00 | 482.62 | 408.00 | |
| b) Deferred Tax | 18.13 | (13.00) | 14.74 | 5.13 | 207.74 | |
| Total Tax Expenses | 169.33 | 144.42 | 344.74 | 487.75 | 615.74 | |
| 7 | Net Profit/(Loss) from Ordinary Activities after Tax (5-6) | 418.55 | 365.67 | 972.02 | 1,234.21 | 1,454.47 |
| 8 | Net Profit/(Loss) for the period (7-8) | 418.55 | 365.67 | 972.02 | 1,234.21 | 1,454.47 |
| 9 | Profit/(loss) for the period attributable to | |||||
| a) Owners of the Company | 418.55 | 365.67 | 972.02 | 1,234.21 | 1,454.47 | |
| b) Non Controlling Interest | – | – | – | – | – | |
| 10 | Other Comprehensive Income | 11.45 | (6.27) | (21.05) | 5.18 | (21.05) |
| 11 | Total Comprehensive Income for the period (Comprising Profit/(Loss) and Other Comprehensive Income for the period) (10+11) | 430.00 | 359.40 | 950.97 | 1,239.39 | 1,433.42 |
| 12 | Earnings per Equity Share: | |||||
| (1) Basic | 4.95 | 4.32 | 11.50 | 14.59 | 17.20 | |
| (2) Diluted | 4.94 | 4.32 | 11.49 | 14.56 | 17.19 | |
| 13 | Paid-up Equity Share Capital (Face Value of Rs. 10/- each) | 847.23 | 847.23 | 846.58 | 847.23 | 846.58 |
| 14 | Reserve excluding Revaluation Reserves as per Balance Sheet of previous Accounting Year | 23,645.36 | 22,415.90 | |||
| 15 | Net Worth | 24,492.59 | 23,262.48 |
| Description | Consolidation Result | |||||
|---|---|---|---|---|---|---|
| 3 Months Ended 31st Mar 2026 | 31st Dec 2025 | 31st Mar 2025 | Year Ended 31st Mar 2026 | 31st Mar 2025 | ||
| Debt Equity Ratio [Total Net Debt/Total Average Equity] | 0.37 | 0.44 | 0.47 | 0.38 | 0.48 | |
| Debt Service Coverage Ratio [Net Profit before tax + Non-cash operating expenses (depreciation and amortisation) + Net finance cost (Net finance cost = Finance costs – Interest income)/ Finance Cost + Principal Repayments of long term borrowings (excluding prepayments)] | 2.17 | 1.56 | 2.12 | 1.42 | 1.32 | |
| Interest Service Coverage Ratio [Net Profit before tax + Non-cash operating expenses (depreciation and amortisation) + Net finance cost (Net finance cost = Finance costs – Interest income)/ Finance Cost] | 4.36 | 4.01 | 6.38 | 3.82 | 4.28 | |
| Outstanding Redeemable Preference Shares (Quantity) | 10,82,387 | 10,82,387 | 10,82,387 | 10,82,387 | 10,82,387 | |
| Outstanding Redeemable Preference Shares (Rs in Lakhs) | 2,305.11 | 2,287.20 | 2,232.50 | 2,305.11 | 2,232.50 | |
| Current Ratio [Current Assets / Current Liabilities] | 1.32 | 1.36 | 1.36 | 1.32 | 1.35 | |
| Long Term Debt to Working Capital [Long Term Debt (including current maturity of long term borrowing)/ Current Assets less Current Liabilities (excluding current maturity of long term borrowings)] | 0.68 | 0.66 | 0.56 | 0.68 | 0.56 | |
| Current Liability Ratio [Current Liabilities/ Total Liabilities] | 0.73 | 0.72 | 0.76 | 0.73 | 0.76 | |
| Total Debt to Total Assets [Total Debt/ Total Assets] | 0.20 | 0.21 | 0.23 | 0.20 | 0.23 | |
| Trade Receivable Turnover Ratio* [Total Sale of Products/ Average Trade Receivables] | 2.74 | 2.67 | 2.60 | 9.43 | 8.86 | |
| Inventory Turnover Ratio* [Cost of Goods Sold/ Average Inventories] | 1.73 | 1.26 | 1.31 | 5.72 | 4.58 | |
| Net Profit After Tax (Rs in Lakhs) | 418.55 | 365.67 | 972.02 | 1,234.21 | 1,454.47 | |
| Operating Margin (%) [(EBITDA – Other Income)/Revenue from Operations] | 5.21% | 6.11% | 10.29% | 5.48% | 7.50% | |
| Net Profit Margin % [Net Profit after tax/ Revenue from operations] | 1.63% | 1.76% | 4.81% | 1.44% | 2.21% |
| Sr. No. | Particulars | Standalone 31st March 2026 | Standalone 31st March 2025 | Consolidated 31st March 2026 | Consolidated 31st March 2025 |
|---|---|---|---|---|---|
| A | ASSETS | ||||
| 1 | Non-Current Assets | ||||
| (a) | Property, Plant and Equipment | 19,556.53 | 19,890.43 | 19,793.69 | 20,150.54 |
| (b) | Right of Use Assets | 114.31 | 158.56 | 114.31 | 158.56 |
| (c) | Capital work-in-progress | 3,961.73 | 1,129.50 | 4,102.91 | 1,270.25 |
| (d) | Intangible Assets | 87.03 | 86.16 | 87.03 | 86.16 |
| (e) | Intangible Assets under development | 417.61 | 195.11 | 417.61 | 195.11 |
| (f) | Financial Assets | ||||
| (i) Investments | 590.58 | 575.05 | 0.05 | 0.05 | |
| (ii) Other Financial Assets | 291.30 | 294.53 | 299.96 | 303.20 | |
| (g) | Other Non-Current Assets | 684.75 | 372.56 | 684.75 | 372.56 |
| Total Non-Current Assets | 25,703.84 | 22,701.90 | 25,500.31 | 22,536.43 | |
| 2 | Current Assets | ||||
| (a) | Inventories | 11,864.49 | 13,432.52 | 11,864.49 | 13,432.52 |
| (b) | Financial Assets | ||||
| (i) Trade Receivables | 10,465.32 | 7,625.57 | 10,465.32 | 7,625.57 | |
| (ii) Cash and Cash Equivalents | 1,221.44 | 72.40 | 1,235.74 | 85.73 | |
| (iii) Bank balances other than cash & cash equivalents | 107.36 | 34.95 | 107.36 | 34.95 | |
| (iv) Loans | 26.72 | 13.99 | 26.72 | 13.99 | |
| (v) Other Financial Assets | 0.32 | 0.24 | 0.32 | 0.24 | |
| (c) | Other Current Assets | 2,375.58 | 3,892.07 | 2,382.71 | 3,897.60 |
| (d) | Current Tax Assets (Net) | 83.00 | 91.68 | 83.00 | 91.68 |
| Total Current Assets | 26,144.23 | 25,163.42 | 26,165.66 | 25,182.28 | |
| TOTAL ASSETS | 51,848.07 | 47,865.32 | 51,665.97 | 47,718.71 | |
| B | EQUITY AND LIABILITIES | ||||
| 1 | Equity | ||||
| (a) | Equity Share Capital | 847.23 | 846.58 | 847.23 | 846.58 |
| (b) | Other Equity | 23,837.22 | 22,574.14 | 23,645.36 | 22,415.90 |
| Total Equity | 24,684.45 | 23,420.72 | 24,492.59 | 23,262.48 | |
| 2 | Liabilities | ||||
| Non-Current Liabilities | |||||
| (a) | Financial Liabilities | ||||
| (i) Borrowings | 4,193.42 | 2,760.27 | 4,193.42 | 2,760.27 | |
| (ii) Lease Liabilities | 84.14 | 128.26 | 84.14 | 128.26 | |
| (b) | Deferred Tax Liabilities (Net) | 1,996.88 | 1,991.75 | 1,996.88 | 1,991.75 |
| (c) | Other Non-Current Liabilities | 1,046.22 | 945.64 | 1,046.22 | 945.64 |
| (d) | Provisions | 98.05 | 97.56 | 98.05 | 97.56 |
| Total Non-Current Liabilities | 7,418.71 | 5,923.48 | 7,418.71 | 5,923.48 | |
| Current Liabilities | |||||
| (a) | Financial Liabilities | ||||
| (i) Borrowings | 6,096.59 | 8,112.99 | 6,096.59 | 8,112.99 | |
| (ii) Trade Payables | |||||
| – Micro and Small Enterprises | 1,035.05 | 364.77 | 1,035.05 | 364.78 | |
| – Other Than Micro and Small Enterprises | 11,194.98 | 8,846.19 | 11,204.20 | 8,857.41 | |
| (iii) Others | 300.29 | 349.24 | 300.29 | 349.24 | |
| (b) | Lease Liabilities | 44.11 | 37.83 | 44.11 | 37.83 |
| (c) | Other Current Liabilities | 821.14 | 479.48 | 821.14 | 479.48 |
| (d) | Provisions | 252.75 | 330.62 | 253.29 | 331.02 |
| Total Current Liabilities | 19,744.91 | 18,521.12 | 19,754.67 | 18,532.75 | |
| Total Liabilities | 27,163.62 | 24,444.60 | 27,173.38 | 24,456.23 | |
| TOTAL EQUITY AND LIABILITIES | 51,848.07 | 47,865.32 | 51,665.97 | 47,718.71 |
| Sr. No. | Particulars | Standalone 31st March 2026 | Standalone 31st March 2025 | Consolidated 31st March 2026 | Consolidated 31st March 2025 |
|---|---|---|---|---|---|
| A. Cash Flow from Operating Activities: | |||||
| Profit before Exceptional Item | 1,755.58 | 1,694.49 | 1,721.96 | 1,649.96 | |
| Adjusted for: | |||||
| – Finance Costs | 1,230.53 | 1,155.15 | 1,230.53 | 1,155.15 | |
| – Depreciation and Amortisation Expenses | 1,745.69 | 1,711.65 | 1,768.64 | 1,734.60 | |
| – UNREALISED foreign exchange loss/(gain) (net) | (15 |
