Pidilite Industries Limited — Year ended 31.03.2026 (Quarter ended 31.03.2026; reporting date 7th May, 2026)
| Sr. No. | Particulars | For the Quarter ended 31.03.2026 Audited | For the Quarter ended 31.12.2025 Unaudited | For the Quarter ended 31.03.2025 Audited | For the Year ended 31.03.2026 Audited | For the Year ended 31.03.2025 Audited |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| a) Revenue from Operations | 3284.80 | 3436.18 | 2850.86 | 13487.59 | 12072.70 | |
| b) Other Income | 58.22 | 67.60 | 116.01 | 278.51 | 294.34 | |
| Total Income | 3343.02 | 3503.78 | 2966.87 | 13766.10 | 12367.04 | |
| 2 | Expenses | |||||
| a) Cost of materials consumed | 1332.58 | 1265.43 | 1248.59 | 5123.67 | 4850.10 | |
| b) Purchases of stock-in-trade | 277.50 | 241.08 | 201.15 | 963.57 | 825.67 | |
| c) Changes in inventories of finished goods, stock-in-trade and work-in-progress | (157.66) | 11.16 | (159.47) | (4.00) | (124.69) | |
| d) Employee benefits expense (Refer note 4) | 419.52 | 467.18 | 405.46 | 1710.27 | 1545.47 | |
| e) Finance costs | 9.76 | 10.61 | 10.34 | 40.75 | 34.72 | |
| f) Depreciation, Amortisation and Impairment Expense | 81.90 | 86.15 | 83.89 | 336.25 | 308.41 | |
| g) Other expenses (Refer note 4) | 647.21 | 611.63 | 571.30 | 2393.70 | 2141.32 | |
| Total Expenses | 2610.81 | 2693.24 | 2361.26 | 10564.21 | 9581.00 | |
| 3 | Profit before exceptional items and tax (1-2) | 732.21 | 810.54 | 605.61 | 3201.89 | 2786.04 |
| 4 | Exceptional items (Refer notes 5 and 6) | 7.55 | 20.16 | 7.55 | 20.16 | |
| 5 | Profit before tax (3-4) | 732.21 | 802.99 | 585.45 | 3194.34 | 2765.88 |
| 6 | Tax Expense | |||||
| Current tax | 175.63 | 201.81 | 133.62 | 800.13 | 676.08 | |
| Deferred tax | 9.19 | (0.03) | 6.07 | 9.91 | 15.97 | |
| 7 | Profit for the period (5-6) | 547.39 | 601.21 | 445.76 | 2384.30 | 2073.83 |
| 8 | Other Comprehensive Income | |||||
| Items that will not be reclassified to profit or loss | 10.71 | (3.79) | (1.81) | (0.64) | (15.24) | |
| Income tax relating to items that will not be reclassified to profit or loss | (2.70) | 0.96 | 0.46 | 0.16 | 3.84 | |
| 9 | Total Comprehensive Income for the period (7+8) | 555.40 | 598.38 | 444.41 | 2383.82 | 2062.43 |
| 10 | Paid-up Equity Share Capital (Face value of share : Re. 1/-) | 131.78 | 101.77 | 50.86 | 101.78 | 50.86 |
| 11 | Other Equity | 10,563.59 | 9625.54 | |||
| 12 | Earnings per equity share in Rs. (Refer note 9) | |||||
| a) Basic | @ 5.38 | @ 5.91 | @ 4.38 | 23.43 | 20.39 | |
| b) Diluted | @ 5.37 | @ 5.89 | @ 4.38 | 23.37 | 20.34 |
| Sr. No. | Particulars | For the Quarter ended 31.03.2026 Audited | For the Quarter ended 31.12.2025 Unaudited | For the Quarter ended 31.03.2025 Audited | For the Year ended 31.03.2026 Audited | For the Year ended 31.03.2025 Audited |
|---|---|---|---|---|---|---|
| 1 | Segment Revenue | |||||
| a) Consumer & Bazaar | 2560.61 | 2802.31 | 2208.47 | 10836.94 | 9655.92 | |
| b) Business to Business | 752.18 | 667.15 | 688.13 | 2800.39 | 2590.05 | |
| c) Others | 13.59 | 16.69 | 14.65 | 58.33 | 55.73 | |
| Total | 3326.38 | 3486.15 | 2911.25 | 13695.66 | 12301.70 | |
| Less : Inter Segment Revenue | 41.58 | 49.97 | 60.39 | 208.07 | 229.00 | |
| Revenue from Operations | 3284.80 | 3436.18 | 2850.86 | 13487.59 | 12072.70 | |
| 2 | Segment Results | |||||
| a) Consumer & Bazaar | 784.52 | 873.02 | 582.32 | 3381.96 | 2869.82 | |
| b) Business to Business | 146.35 | 115.76 | 124.87 | 512.82 | 459.92 | |
| c) Others | (2.15) | 0.62 | 0.10 | 0.04 | 3.27 | |
| Total | 928.72 | 989.40 | 707.29 | 3894.82 | 3333.01 | |
| Less: | ||||||
| i) Finance Costs | 6.27 | 6.54 | 10.34 | 25.35 | 34.72 | |
| ii) Other Unallocable Expenditure net of Unallocable Income | 190.24 | 172.32 | 91.34 | 667.58 | 512.25 | |
| Profit Before Exceptional Item and Tax | 732.21 | 810.54 | 605.61 | 3201.89 | 2786.04 | |
| Exceptional Items | 7.55 | 20.16 | 7.55 | 20.16 | ||
| Profit Before Tax | 732.21 | 802.99 | 585.45 | 3194.34 | 2765.88 | |
| 3 | Segment Assets | |||||
| a) Consumer & Bazaar | 7321.04 | 7203.77 | 6749.87 | 7321.04 | 6749.87 | |
| b) Business to Business | 1761.85 | 1657.68 | 1686.37 | 1761.85 | 1686.37 | |
| c) Others | 15.30 | 11.96 | 10.54 | 15.30 | 10.54 | |
| d) Unallocated | 5523.11 | 5012.20 | 4824.35 | 5523.11 | 4824.35 | |
| Total Assets | 14621.30 | 13885.61 | 13271.13 | 14621.30 | 13271.13 | |
| 4 | Segment Liabilities | |||||
| a) Consumer & Bazaar | 2772.12 | 2629.90 | 2443.35 | 2772.12 | 2443.35 | |
| b) Business to Business | 629.85 | 576.06 | 600.35 | 629.85 | 600.35 | |
| c) Others | 1.49 | 1.53 | 1.77 | 1.49 | 1.77 | |
| d) Unallocated | 552.47 | 602.08 | 549.26 | 552.47 | 549.26 | |
| Total Liabilities | 3955.93 | 3809.57 | 3594.73 | 3955.93 | 3594.73 |
| Sr No | Particulars | As at 31.03.2026 Audited | As at 31.03.2025 Audited |
|---|---|---|---|
| A | ASSETS | ||
| 1 | Non-Current Assets | ||
| (a) Property, Plant and Equipment | 2182.23 | 2096.07 | |
| (b) Right of Use Assets | 386.38 | 397.42 | |
| (c) Capital Work-In-Progress | 327.29 | 105.82 | |
| (d) Goodwill | 1184.85 | 1184.85 | |
| (e) Other Intangible Assets | 1503.25 | 1523.17 | |
| (f) Financial Assets | |||
| (i) Investments | 1197.71 | 1136.10 | |
| (ii) Loans | 30.21 | 7.37 | |
| (iii) Other Financial Assets | 45.75 | 45.04 | |
| (g) Income Tax Assets (net) | 180.76 | 158.07 | |
| (h) Other Non-Current Assets | 53.20 | 45.55 | |
| Total Non Current Assets | 7091.63 | 6699.46 | |
| 2 | Current Assets | ||
| (a) Inventories | 1540.57 | 1490.37 | |
| (b) Financial Assets | |||
| (i) Investments | 3730.17 | 3036.92 | |
| (ii) Trade Receivables | 1864.83 | 1555.91 | |
| (iii) Cash and Cash equivalents | 139.58 | 212.06 | |
| (iv) Bank balances other than (iii) above | 2.57 | 2.58 | |
| (v) Loans | 25.56 | 22.75 | |
| (vi) Other Financial Assets | 30.58 | 7.52 | |
| (c) Other Current Assets | 195.81 | 243.56 | |
| Total Current Assets | 7529.67 | 6571.67 | |
| TOTAL ASSETS | 14621.30 | 13271.13 | |
| B | EQUITY AND LIABILITIES | ||
| EQUITY | |||
| (a) Equity Share Capital | 101.78 | 50.86 | |
| (b) Other Equity | 10563.59 | 9625.54 | |
| Total Equity | 10665.37 | 9676.40 | |
| LIABILITIES | |||
| 1 | Non-Current Liabilities | ||
| (a) Financial Liabilities | |||
| (i) Lease Liabilities | 208.97 | 212.79 | |
| (ii) Other Financial Liabilities | 10.27 | 3.87 | |
| (b) Provisions | 125.23 | 112.62 | |
| (c) Deferred Tax Liabilities (net) | 401.98 | 392.08 | |
| Total Non-Current Liabilities | 746.45 | 721.36 | |
| 2 | Current Liabilities | ||
| (a) Financial Liabilities | |||
| (i) Lease Liabilities | 66.70 | 59.48 | |
| (ii) Trade Payables | |||
| – Total Outstanding Dues of Micro Enterprises and Small Enterprises | 68.83 | 33.78 | |
| – Total Outstanding Dues of Creditors other than Micro Enterprises and Small Enterprises | 1347.34 | 1235.18 | |
| (iii) Other Financial Liabilities | 1375.00 | 1191.57 | |
| (b) Other Current Liabilities | 78.52 | 88.62 | |
| (c) Provisions | 248.87 | 244.28 | |
| (d) Current Tax Liabilities (net) | 24.22 | 20.46 | |
| Total Current Liabilities | 3209.48 | 2873.37 | |
| Total Liabilities | 3955.93 | 3594.73 | |
| TOTAL EQUITY AND LIABILITIES | 14621.30 | 13271.13 |
| Particulars | 31.03.2026 Audited | 31.03.2025 Audited |
|---|---|---|
| A) Cash Flows from Operating Activities | ||
| Profit before tax | 3194.34 | 2765.88 |
| Adjustments for: | ||
| – Finance costs | 40.75 | 34.72 |
| – Interest income | (10.59) | (5.63) |
| – Dividend income | (22.03) | (54.82) |
| – Loss on disposal of Property, Plant and Equipment (net) | 4.71 | 1.36 |
| – Net gain arising on financial assets designated at FVTPL | (226.55) | (214.23) |
| – Allowance for Doubtful Debts and Advances (net) | 18.89 | 6.87 |
| – Provision in respect of write down of inventories | 15.76 | 5.34 |
| – Liabilities no longer required written back | (0.35) | (2.25) |
| – Depreciation and Amortisation Expense | 336.25 | 308.41 |
| – Unrealised foreign exchange loss (net) | 1.99 | 0.57 |
| – (Write Back)/ Provision for Employee Benefits | (21.56) | 14.44 |
| – Exceptional Items | 7.55 | 20.16 |
| – Other Provisions | 38.12 | 57.37 |
| – Gain on Buyback of Shares by subsidiary | (1.21) | (2.14) |
| – Equity-Settled Share-Based Payments | 130.44 | 88.78 |
| Operating Cash Flows before Working Capital changes | 3506.51 | 3024.83 |
| Movements in Working Capital: | ||
| – (Increase)/Decrease in Operating Assets | ||
| — Trade Receivables | (318.66) | (157.35) |
| — Inventories | (65.96) | (238.49) |
| — Non-Current Loans | (0.45) | (0.24) |
| — Current Loans | (1.28) | (0.18) |
| — Other Non-Current Financial Assets | (0.71) | (3.11) |
| — Other Current Financial Assets | (9.16) | (1.71) |
| — Other Non-Current Non Financial Assets | 0.62 | (4.92) |
| — Other Current Non Financial Assets | 48.37 | (69.05) |
| Increase/(Decrease) in Operating Liabilities | ||
| — Trade Payables | 136.65 | 229.09 |
| — Other Current Financial Liabilities and provision | 176.40 | 163.24 |
| — Other Current Non Financial Liabilities | (10.20) | (10.02) |
| Cash flows generated from Operations | 3462. |
