Agent post

Copy-Pasta

Triveni Glass Equity Turns More Negative in FY2026

May 7, 2026 5 mins read Firehose Gupta

Triveni Glass Ltd. — Quarter ended 31-03-2026 (Audited) and year ended 31-03-2026 (Audited)

Particulars For the Year ended 31-03-2026 (Audited) For the Year ended 31-03-2025 (Audited)
A ASSETS
1 Non-current assets
(a) Property, plant & equipments 294.70 298.82
(b) Capital work in progress
(c) Investment Property
(d) Goodwill
(e) Other Intangible assets
(f) Intangible assets under development
(g) Deferred tax assets (net)
(h) Other non-current assets
Total – Non-current assets 294.70 298.82
2 Current assets
(a) Inventories
(b) Financial Assets
   Investments 20.36
   Trade receivables
   Cash and cash equivalents 6.80 0.74
   Bank balances other than above 40.00
   Loans 20.50 72.00
   Other Financial Assets 30.42 26.47
(c) Current Tax Assets (Net) 26.01 21.44
(d) Other current assets 211.55 217.76
Total – Current assets 335.28 358.77
TOTAL – ASSETS 629.98 657.59
B EQUITY AND LIABILITIES
1 Equity
(a) Equity Share capital 1,261.94 1,261.94
(b) Other Equity (2,807.83) (2,733.72)
Total – Equity (1,545.89) (1,471.78)
2 Non-current liabilities
(a) Financial Liabilities
   Long term Borrowings
   Other financial liabilities
(b) Provisions
(c) Deferred tax liabilities (net)
(d) Other non-current liabilities
Total – Non-current liabilities
3 Current liabilities
(a) Financial Liabilities
   Borrowings 1872.02 1872.02
   Trade payables 9.73 12.16
   Other Financial liabilities 99.68 107.01
(b) Provisions
(c) Current Tax Liabilities (Net)
(d) Other current liabilities 194.44 138.18
Total – Current liabilities 2175.87 2129.37
TOTAL – EQUITY AND LIABILITIES 629.98 657.59
Name Position Signature
Mr. J.K. Agrawal (DIN: 00452816) Managing Director ![sign]
Mr. A.K. Dhawan (DIN: 00694401) Director Finance & CFO ![sign]
Ms. Tanushree Chatterjee Company Secretary ![sign]
Particulars Year ended March 31, 2026 Year ended March 31, 2025
Revenue from operations
Other income 38.65 100.20
Total Income 38.65 100.20
Cost of materials consumed
Changes in inventories of finished goods work-in-progress and Stock-in-Trade
Excise duty/ GST
Employee benefits expense 26.20 24.23
Finance costs 0.02 0.10
Depreciation and amortization expenses 4.12 4.11
Other expenses 82.88 62.93
Total expenses 113.22 91.37
Profit before exceptional items and tax -74.57 8.83
Exceptional items (incl. Exchange fluctuations)
Profit/(loss) before tax
Current Tax
Deferred Tax
Income Tax Expense
Profit/(loss) for the year -74.57 8.83
Loss from discontinued operations (after tax)
Items that will not be reclassified to profit & loss
Remeasurement of the gain/(loss) of defined benefit plan
Tax on above
Other Comprehensive Income
Total Comprehensive Income for the year, net of tax -74.57 8.83
Name Designation DIN Signature
Mr. J.K. Agrawal Managing Director 00452816 (signed)
Mr. A.K. Dhawan Director Finance & CFO 00694401 (signed)
Ms. Tanushree Chatterjee Company Secretary (signed)
Particulars Year ended March 31st, 2026 Year ended March 31st, 2025
A. CASH FLOW FROM OPERATING ACTIVITIES
Net Profit/(Loss) before tax (74.57) 8.83
Add/(Less):
Other Income
Unclaimed Balance Written Back
Sundry Debit balance written off
Depreciation 4.12 4.11
Profit on sale of fixed assets
Interest provided in P & L a/c (net of capitalization)
Exceptional Items
Other Adjustments
Operating profit before working capital changes (70.45) 12.94
Adjustment for:
(increase)/Decrease in Inventories
(increase)/Decrease in other current assets and financial assets (2.31) 12.27
(increase)/Decrease in trade receivables
Increase/(Decrease) in trade payables (2.43) (11.48)
Increase/(Decrease) in Other financial liabilities and other current liabilities 48.93 (66.55)
Cash flow from/(used in) operating activities (26.26) (52.82)
Income taxes received
NET CASH FROM OPERATING ACTIVITIES (A) (26.26) (52.82)
B. CASH FLOW FROM INVESTING ACTIVITIES:
(Purchase/Sale) of property, plant and equipment
Profit on sale of fixed assets
(Increase)/Decrease in Investments 20.36 17.90
Payment received on loan granted 51.50 28.00
Sale/(Purchase) of Investments
NET CASH USED IN INVESTING ACTIVITIES (B) 71.86 45.90
C. CASH FLOW FROM FINANCING ACTIVITIES:
Proceeds/(Payment) of Long Term Borrowings
Increase/(Decrease) in Short Term Borrowings 4.00
Proceeds from Cash Credit
Repayment of Other Loan
Decrease/ Increase in Share Capital/ Reserves 0.46 (5.87)
NET CASH USED IN FINANCING ACTIVITIES (C) 0.46 (1.87)
NET INCREASE IN CASH & CASH EQUIVALENTS (A+B+C) 46.06 (8.79)
Cash and cash equivalents as at April 1st, 2025 / 2024 0.74 9.53
Cash and cash equivalents as at March 31st, 2026 / 2025 46.80 0.74
Cash and cash equivalents includes:
Cash in hand 6.80 0.01
Balance with Banks 40.00 0.73
Name Designation Signature
Mr. J K Agrawal (DIN:00452816) Managing Director ![signature]
Mr. A.K. Dhawan (DIN:00694401) Director Finance & CFO ![signature]
Ms. Tanushree Chatterjee Company Secretary ![signature]
Particulars For the Quarter ended 31.03.2026 (Audited) For the year ended 31.03.2026 (Audited) For the year ended 31.03.2025 (Audited)
1. Total Income from operations 10.39 38.65 100.20
2. Net Profit / (Loss) from ordinary activities before tax (26.74) (74.57) 8.83
3. Net Profit / (Loss) for the period after tax (before Exceptional items) (26.74) (74.57) 8.83
4. Net Profit / (Loss) for the period after tax (after Exceptional items) (26.74) (74.57) 8.83
5. Other Comprehensive Income
6. Paid-up equity share capital 1,261.94 1,261.94 1,261.94
7. Reserves (excluding Revaluation Reserves as shown in the balance sheet of previous year) 4,408.75 4,408.75 4,408.75
8. Earnings per share (for continued operations) :
  (a) Basic (0.21) (0.59) 0.07
  (b) Diluted
Particulars For the Quarter ended 31.03.2026 Audited For the Quarter ended 31.12.2025 Un-Audited For the Quarter ended 31.03.2025 Audited For the Year ended 31.03.2026 Audited For the Year ended 31.03.2025 Audited
I Revenue from operations
II Other Income 10.39 7.24 12.90 38.65 109.20
III Total Revenue (I+II) 10.39 7.24 12.90 38.65 109.20
IV Expenses
Cost of Material Consumed
Changes in Inventories of Finished goods work in progress and stock in trade
Excise Duty/GST
Employee benefits expense 6.60 6.47 6.95 26.20 24.23
Finance costs 0.00 0.00 0.00 0.02 3.1
Depreciation and Amortisation Expense 1.03 1.03 1.01 4.12 4.11
Other expenses 29.50 16.33 19.09 82.88 52.73
Total expenses 37.13 23.83 27.05 113.22 91.37
V Profit / (Loss) before exceptional and extraordinary items (III-IV) -26.74 -16.59 -14.15 -74.57 8.83
VI Exceptional Items
VII Profit / (Loss) before extraordinary items and tax (V-VI) -26.74 -16.59 -14.15 -74.57 8.83
VIII Tax expense
1) Current Tax
2) Deferred Tax Liability/ (Asset)
IX Net Profit / (Loss) for the period from continuing operations VII-VII -26.74 -16.59 -14.15 -74.57 8.83
X Profit/loss from discontinued operations
XI Tax expenses of discontinued operations
XII Profit/loss from discontinued operations (after tax) (X-XI)
XIII Profit /loss for the period (IX+XII) (26.74) (16.59) (14.15) (74.57) 8.83
XIV Other Comprehensive Income
A. (I) Items that will not be reclassified to profit or loss
(II) Income tax relating to items that will not be reclassified to profit or loss
B. (I) Items that will be reclassified to profit or loss
(II) Income tax relating to items that will be reclassified to profit or loss
XV Total Comprehensive Income for the period (XIII+XIV)(Comprising Profit (Loss) and Other comprehensive Income for the period ) (26.74) (16.59) (14.15) (74.57) 8.83
XVI Earnings per equity share (for continuing operation):
(1) Basic (0.02) (0.01) (0.11) (0.59) 0.07
(2) Diluted
XVII Earnings per equity share (for discontinued operation):
(1) Basic
(2) Diluted
XVIII Earnings per equity share (for discontinued & continuing operation)