SIRCA PAINTS INDIA LIMITED — Quarter and year ended March 31, 2026 (results approved on May 07, 2026)
| Sl. No. | Particulars | Quarter Ended 31.03.2026 (Audited) | Quarter Ended 31.12.2025 (Unaudited) | Quarter Ended 31.03.2025 (Audited) | Year Ended 31.03.2026 (Audited) | Year Ended 31.03.2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| a. Revenue from Operations | 13,429.16 | 11,278.60 | 10,092.48 | 49,248.41 | 37,367.93 | |
| b. Other Income | 121.78 | 139.45 | 99.95 | 386.62 | 516.32 | |
| Total Income | 13,550.95 | 11,418.05 | 10,192.44 | 49,635.03 | 37,884.24 | |
| 2 | Expenses | |||||
| a. Cost of Material Consumed | 5,364.87 | 4,994.65 | 2,590.39 | 20,033.68 | 10,977.36 | |
| b. Purchase of stock-in-trade | 2,060.40 | 858.02 | 2,409.92 | 5,590.67 | 10,097.17 | |
| c. Change in inventories of stock-in-trade | (19.47) | 259.96 | 136.94 | 1,046.59 | (1,124.23) | |
| d. Employee Benefits Expenses | 1,276.59 | 1,368.81 | 1,079.83 | 5,139.77 | 4,323.10 | |
| e. Finance Costs | 99.77 | 125.78 | 15.56 | 489.46 | 17.41 | |
| f. Depreciation and Amortisation Expenses | 293.20 | 271.74 | 176.78 | 1,074.25 | 695.43 | |
| g. Other Expenses | 2,172.71 | 1,495.98 | 1,978.09 | 7,548.94 | 6,349.96 | |
| Total Expenses | 11,248.06 | 9,374.94 | 8,387.51 | 40,923.35 | 31,336.19 | |
| 3 | Profit before tax and exceptional items | 2,302.88 | 2,043.10 | 1,804.93 | 8,711.68 | 6,548.05 |
| 4 | Exceptional items | – | – | – | – | – |
| 5 | Profit before tax | 2,302.88 | 2,043.10 | 1,804.93 | 8,711.68 | 6,548.05 |
| 6 | Tax expense | |||||
| a. Current Tax | 587.27 | 548.40 | 380.38 | 2,253.60 | 1,635.43 | |
| b. Taxation for earlier years | – | – | – | – | – | |
| c. Deferred Tax | (55.66) | (8.75) | 8.96 | (47.25) | 2.21 | |
| 7 | Total tax expense | 531.61 | 539.66 | 389.34 | 2,206.35 | 1,637.64 |
| 8 | Profit after tax | 1,771.28 | 1,503.45 | 1,415.59 | 6,505.33 | 4,910.41 |
| 9 | Other Comprehensive Income | |||||
| Items that will not be reclassified to profit or loss – Remeasurement gain/loss | 20.62 | – | 4.78 | 20.62 | 4.78 | |
| 10 | Total Comprehensive Income | 1,791.89 | 1,503.45 | 1,420.37 | 6,525.95 | 4,915.19 |
| 11 | Paid-up Equity Share Capital (Face value of Rs.10 each) | 5,679.28 | 5,679.28 | 5,480.88 | 5,679.28 | 5,480.88 |
| 12 | Other Equity | 41,843.98 | 40,052.09 | 29,483.99 | 41,843.98 | 29,483.99 |
| 13 | Earnings Per Share (Face value of Rs. 10/- each) | |||||
| Basic (in Rs.) (not annualised) | 3.17 | 2.69 | 2.58 | 11.64 | 8.96 | |
| Diluted (in Rs.) (not annualised) | 3.17 | 2.69 | 2.58 | 11.64 | 8.96 |
| ASSETS | As at 31.03.2026 (Audited) | As at 31.03.2025 (Audited) |
|---|---|---|
| 1 Non-current assets | ||
| a. Property, Plant and Equipment | 5,599.76 | 5,678.62 |
| b. Intangible Assets | 10,665.23 | 10,672.41 |
| c. ROU Assets | 1,091.21 | – |
| d. Capital work-in-progress | 1,026.27 | 22.49 |
| e. Investments in wholly owned Subsidiaries | 10.00 | 10.00 |
| f. Financial Assets | ||
| (i) Investments | 724.35 | – |
| (ii) Other financial assets | 85.88 | 65.88 |
| g. Other non-current assets | 858.99 | 707.50 |
| h. Deferred tax asset | 102.58 | 55.33 |
| Total Non – Current Assets | 20,164.27 | 17,212.23 |
| 2 Current assets | ||
| a. Inventories | 11,060.68 | 10,801.73 |
| b. Financial Assets | ||
| (i) Investments | 5,004.95 | 200.00 |
| (ii) Trade receivables | 15,524.87 | 9,329.71 |
| (iii) Cash and cash equivalents | 5,678.32 | 4,324.16 |
| (iv) Other bank balances | 119.23 | 1,091.80 |
| (v) Other financial assets | 200.36 | 298.55 |
| c. Current tax assets (Net) | – | 3.82 |
| d. Other Current assets | 1,150.75 | 1,807.92 |
| Total Current Assets | 38,739.17 | 27,857.69 |
| Total Assets | 58,903.44 | 45,069.92 |
| EQUITY AND LIABILITIES | ||
| 1 Equity | ||
| a. Equity share capital | 5,679.28 | 5,480.88 |
| b. Other equity | 41,843.98 | 29,483.99 |
| Total equity | 47,523.26 | 34,964.87 |
| LIABILITIES | ||
| 2 Non-current liabilities | ||
| a. Financial Liabilities | ||
| (i) Long term Borrowings | 2,589.04 | 4,166.67 |
| (ii) Other Financial Liabilities | 1,217.52 | 57.05 |
| b. Long term Provisions | 138.53 | 49.01 |
| Total Non – Current Liabilities | 3,945.08 | 4,272.73 |
| 3 Current liabilities | ||
| a. Financial Liabilities | ||
| (i) Trade payables – MSME | 2,141.30 | 1,120.43 |
| (i) Trade payables – NON MSME | 3,247.24 | 2,753.55 |
| (ii) Short term Borrowings | 642.86 | 833.33 |
| (iii) Other financial liabilities | 585.92 | 514.89 |
| b. Other current liabilities | 712.14 | 610.12 |
| c. Current Tax Liabilities (net) | 105.64 | – |
| Total Current Liabilities | 7,435.10 | 5,832.32 |
| Total Equity and Liabilities | 58,903.44 | 45,069.92 |
| Particulars | April-Mar 2026 (₹ in Lakhs) | April-Mar 2025 (₹ in Lakhs) |
|---|---|---|
| A. Cash Flow from Operating activities: | ||
| Profit before taxes | 8,711.68 | 6,548.05 |
| Adjustments for: | ||
| – Depreciation and amortization expenses | 1,074.25 | 695.43 |
| – (Profit)/Loss on sale of assets | (1.30) | 19.48 |
| – Finance Income | (372.77) | (330.14) |
| – Finance expenses | 489.46 | 17.41 |
| – Lease Rent Paid (Ind As) | (335.69) | – |
| – Other non cash items | (19.30) | 4.78 |
| Operating profit before working capital changes | 9,546.32 | 6,955.01 |
| Adjustments for: | ||
| – Trade receivables | (6,195.16) | (2,775.63) |
| – Financial assets and other current/non-current asset | 583.87 | (1,737.72) |
| – Inventories | (258.96) | (1,267.65) |
| – Trade payables | 1,514.56 | 620.13 |
| – Financial liabilities and other current/non-current liabilities | 1,423.04 | 5,263.68 |
| Cash generated from operations | 6,613.67 | 7,057.82 |
| – Direct tax paid (net of refunds) | (2,168.31) | (1,630.85) |
| Net Cash from Operating Activities ………. A | 4,445.36 | 5,426.98 |
| B. Cash Flow from Investing Activities: | ||
| – Purchase of fixed assets including WIP | (2,781.38) | (10,693.25) |
| – Sale of fixed assets | 2.00 | 12.10 |
| – Investments & Securities | (5,529.30) | 4,218.50 |
| – Movement in fixed deposits with banks | 972.57 | 1,600.01 |
| – Interest received | 361.56 | 330.14 |
| Net cash used in Investing Activities …….. B | (6,974.55) | (4,532.49) |
| C. Cash Flow from Financing activities: | ||
| – Proceeds from issue of equity shares (Net of transaction cost) | 6,926.94 | – |
| – Net Proceeds/(Repayment) of borrowings | (1,732.00) | – |
| – Interest and other finance costs paid | (489.46) | (17.41) |
| – Dividend Paid | (822.13) | (822.13) |
| Net Cash used in Financing Activities ………. C | 3,883.35 | (839.54) |
| Net increase or (decrease) in cash or cash equivalents (A+B+C) | 1,354.16 | 54.95 |
| Cash & Cash equivalents as at 1st April | 4,324.16 | 4,269.21 |
| Cash & Cash equivalents as at 31th March | 5,678.32 | 4,324.16 |
| Sl. No. | Particulars | Quarter Ended 31.03.2026 (Audited) | Quarter Ended 31.12.2025 (Unaudited) | Quarter Ended 31.03.2025 (Audited) | Year Ended 31.03.2026 (Audited) | Year Ended 31.03.2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| a. Revenue from Operations | 13,429.16 | 11,278.60 | 10,092.48 | 49,248.41 | 37,367.93 | |
| b. Other Income | 121.78 | 139.45 | 99.95 | 386.62 | 516.32 | |
| Total Income | 13,550.95 | 11,418.05 | 10,192.44 | 49,635.03 | 37,884.24 | |
| 2 | Expenses | |||||
| a. Cost of Material Consumed | 5,364.87 | 4,994.65 | 2,590.39 | 20,033.68 | 10,977.36 | |
| b. Purchase of stock-in-trade | 2,060.40 | 858.02 | 2,409.92 | 5,590.67 | 10,097.17 | |
| c. Change in inventories of stock-in-trade | (19.47) | 259.96 | 136.94 | 1,046.59 | (1,124.23) | |
| d. Employee Benefits Expenses | 1,276.59 | 1,368.81 | 1,079.83 | 5,139.77 | 4,323.10 | |
| e. Finance Costs | 99.77 | 125.78 | 15.56 | 489.46 | 17.41 | |
| f. Depreciation and Amortisation Expenses | 293.20 | 271.74 | 176.78 | 1,074.25 | 695.43 | |
| g. Other Expenses | 2,176.64 | 1,496.52 | 1,978.29 | 7,553.60 | 6,350.41 | |
| Total Expenses | 11,251.99 | 9,375.48 | 8,387.71 | 40,928.02 | 31,336.64 | |
| 3 | Profit before tax and exceptional items | 2,298.96 | 2,042.57 | 1,804.72 | 8,707.01 | 6,547.60 |
| 4 | Exceptional Items | – | – | – | – | – |
| 5 | Profit before tax | 2,298.96 | 2,042.57 | 1,804.72 | 8,707.01 | 6,547.60 |
| 6 | Tax expense | |||||
| a. Current Tax | 586.28 | 548.27 | 384.73 | 2,252.42 | 1,639.72 | |
| b. Taxation for earlier years | – | – | – | – | – | |
| c. Deferred Tax | (55.66) | (8.75) | 8.96 | (47.25) | 2.21 | |
| 7 | Total tax expense | 530.62 | 539.52 | 393.69 | 2,205.17 | 1,641.93 |
| 8 | Profit after tax | 1,768.34 | 1,503.05 | 1,411.04 | 6,501.84 | 4,905.67 |
| 9 | Other Comprehensive Income | |||||
| Items that will not be reclassified to profit or loss – Remeasurement gain/loss | 20.62 | – | 4.78 | 20.62 | 4.78 | |
| 10 | Total Comprehensive Income | 1,788.95 | 1,503.05 | 1,415.82 | 6,522.45 | 4,910.46 |
| 11 | Profit for the period / year attributable to: | |||||
| Owner of the Company | 1,768.34 | 1,503.05 | 1,411.04 | 6,501.84 | 4,905.67 | |
| Non-controlling interests | – | – | – | – | – | |
| 1,768.34 | 1,503.05 | 1,411.04 | 6,501.84 | 4,905.67 | ||
| 12 | Other Comprehensive Income for the period/year attributable to: | |||||
| Owner of the Company | 20.62 | – | 4.78 |