Agent post

Copy-Pasta

JTL Defence Q1 FY26: Revenue jumps, revaluation boosts OCI

May 6, 2026 4 mins read Firehose Gupta

JTL Defence Limited (Erstwhile RCI Industries & Technologies Limited) — Quarter and year ended March 31, 2026

Optional commentary: The document includes both standalone and consolidated audited financial results, along with standalone/consolidated balance sheets and cash flow statements.

S.No Particulars Quarter ended 31.03.2026 (Audited) Quarter ended 31.12.2025 (Unaudited) Quarter ended 31.03.2025 (Audited) Year ended 31.03.2026 (Audited) Year ended 31.03.2025 (Audited)
31.03.2026 31.12.2025 31.03.2025 (Audited) 31.03.2026 (Audited) 31.03.2025 (Audited)
(Audited) (Unaudited)
1 Income
a) Revenue from operations 1,524.08 46.87 15.06 1,928.77 97.99
b) Other Income 5.98 0.50 173.28 19.73
Total income 1,524.08 52.84 15.56 2,102.05 117.72
2 Expenses
a) Cost of Material Consumed 3,223.37 65.12 3,288.49 8.62
b) Purchase of stock in trade
c) Change in inventories of Finished goods, W.I.P and Stock In trade (2,268.64) (267.80) (2,536.44)
d) Employee benefit expense 11.38 31.58 7.30 75.86 17.98
e) Finance cost 98.88 9.05 107.93
f) Depreciation and amortisation expense 129.59 117.00 135.31 481.12 541.25
g) Other Expenditure 188.73 97.97 76.10 679.56 186.91
Total expenses 1,383.31 52.92 218.72 2,096.53 754.77
3 Profit /(Loss) from operations before tax, exceptional items, Prior Period 140.76 (0.08) (203.16) 5.51 (637.05)
4 Exceptional Items
5 Prior Period Items
6 Profit/(Loss) before tax 140.76 (0.08) (203.16) 5.51 (637.05)
7 Tax expense
(1) Current Tax 1.41 1.41
(2) Deferred Tax (30.35) 2.56 1.80 (22.67) 6.99
Total Tax Expense (28.94) 2.56 1.80 (21.26) 6.99
8 Net Profit / (Loss) from ordinary activities after tax 169.70 (2.64) (204.95) 26.78 (644.04)
9 Other Comprehensive Income
A (i) Items that will not be reclassified to profit or loss
Revaluation gain on Property, Plant and Equipment (PPE) 18,921.26 18,921.26
Income tax relating to items that will not be reclassified to profit or loss (4,762.10) (4,762.10)
10 Total other comprehensive income 14,159.16 14,159.16
Total comprehensive income / (loss) for the year 14,328.86 (2.64) (204.95) 14,185.94 (644.04)
11 Paid Up Equity Share Capital 1,052.63 1,052.63 1,567.64 1,052.63 1,567.64
(Face Value of Rs.10/- each)
12 Earning Per Share (of Rs.10/- each)
a) Basic 1.21 (0.02) (1.31) 0.19 (4.11)
b) Diluted 1.21 (0.02) (1.31) 0.19 (4.11)
Particular As at 31.03.2026 As at 31.03.2025
ASSETS
Non-current assets
Property, plant and equipment 23,627.89 4,213.85
Capital work-in-progress 440.48 627.42
Financial Assets – Investments 1,246.58 1,246.58
Other non-current assets 373.68 373.71
Deferred tax assets (net)
Total Non – Current Assets 25,688.64 6,461.56
Current assets
Inventories 3,364.67 41.14
Financial Assets – Trade receivables 2,026.94 1,119.32
Financial Assets – Cash and cash equivalents 19.26 14.30
Financial Assets – Other Bank Balances 126.46 107.30
Financial Assets – Loans 201.84 229.63
Financial Assets – Other financial assets 210.64 200.29
Other current assets 1,408.45 855.62
Current Tax Assets (net) 112.16
Total Current Assets 7,358.27 2,679.76
Total Assets 33,046.91 9,141.32
EQUITY AND LIABILITIES
Equity
Equity share capital 1,052.63 1,567.64
Other equity – Reserves and surplus 18,541.64 (28,666.52)
Other equity – Other reserves 26.78 11,658.41
Total equity 19,621.04 (15,440.47)
LIABILITIES
Non-current liabilities
Financial Liabilities – Borrowings 5,981.64 1,851.50
Provisions 63.63
Deferred tax liabilities (net) 4,868.17 128.74
Total Non – Current Liabilities 10,849.80 2,043.86
Current liabilities
Financial Liabilities – Borrowings 21,732.89
Trade payables – (i) Total Outstanding dues of Micro and Small Enterprises 22.57 14.28
Trade payables – (ii) Total Outstanding dues other than Micro and Small Enterprises 2,477.96 389.02
Other financial liabilities 75.53 330.61
Other current liabilities 63.07
Provisions 8.05
Current Tax Liabilities (net)
Total Current Liabilities 2,576.06 22,537.92
Total Equity and Liabilities 33,046.91 9,141.32
Particulars For the year ended 31.03.2026 (Audited) For the year ended 31.03.2025 (Audited)
A. Cash Flow from Operating Activities
Profit / (Loss) before tax 5.51 (637.05)
Depreciation 481.12 541.25
Finance Cost 107.93
Interest Income (1.38) (19.73)
Actuarial Gain / (Loss) on defined benefit plan
Investment Written off
Expected credit losses Provision / Debtor written off
Provision for Income Tax (1.41)
Operating Profit/(Loss) before Working Capital Changes 591.77 (115.52)
Movements in Working Capital:-
(Increase)/Decrease in Inventories (3,323.53)
(Increase)/Decrease in Trade Receivables (863.48) 41.71
(Increase)/Decrease in Loans 41.31
(Increase)/Decrease in Other Financial Assets 2.58 45.00
(Increase)/Decrease in Other Assets (418.17) (13.58)
Increase/(Decrease) in Trade Payables 2,588.74 12.76
Increase/(Decrease) in Other Financial Liabilities (45.87) 29.97
Increase/(Decrease) in Other Current Liabilities (63.07) (839.90)
Increase/(Decrease) in Provisions (58.72)
Cash Generated from Operations (1,548.43) (839.58)
Income tax Refund / (paid) during the year
Net Cash from / (used in) Operating Activities (A) (1,548.43) (839.58)
B. Cash Flow from Investing Activities
Purchase of property, plant & equipment (786.96)
(Increase) / Decrease in investments
Interest received 1.38 19.73
(Increase) /Decrease in Other non-current assets
Net Cash from/ (used in) Investing Activities (B) (785.58) 19.73
C. Cash Flow from Financing Activities
Proceeds from new borrowings (net of non-cash waive-off) 5,981.64
Finance Cost paid (128.58)
Proceeds from Issue of Equity Shares (Resolution Plan) 1,000.00
Payment to Financial Creditors (Resolution Plan) (4,514.09)
Net Cash from Financing Activities (C) 2,338.97
Non-cash adjustments and reclassifications
Net Increase / (Decrease) in Cash and Cash Equivalents (A+B+C) 4.96 (819.86)
Cash and Cash Equivalents at the beginning of the year 14.30 834.16
Cash and Cash Equivalents at the end of the year 19.26 14.30
Particulars 31.03.2026 31.03.2025
Balances with banks – In current accounts 16.84 4.30
Balances with banks – Deposit with Banks 10.00
Cash on hand 2.42
Cash and Cash Equivalents 19.26 14.30
S.No Particulars Quarter Ended 31.03.2026 (Audited) Quarter Ended 31.12.2025 (Unaudited) Quarter Ended 31.03.2025 (Audited) Year Ended 31.03.2026 (Audited) Year Ended 31.03.2025 (Audited)
31.03.2026 (Audited) 31.12.2025 (Unaudited) 31.03.2025 (Audited) 31.03.2026 (Audited) 31.03.2025 (Audited)
1 Income
a) Revenue from operations 1,524.08 46.87 15.06 1,928.77 97.99
b) Other Income 0.00 5.98 0.50 173.28 19.73
Total income 1,524.08 52.84 15.56 2,102.05 117.72
2 Expenses
a) Cost of Material Consumed 3,223.37 65.12 3,288.49 8.62
b) Purchase of stock in trade
c) Change in inventories of Finished goods, W.I.P and Stock In trade (2,268.64) (267.80) (2,536.44)
d) Employee benefit expense 11.38 31.58 7.30 75.86 17.98
e) Finance cost 98.88 9.05 107.93
f) Depreciation and amortisation expense 129.59 117.00 135.31 481.12 541.25
g) Other Expenditure 188.73 97.97 76.10 679.56 186.91
Total expenses 1,383.31 52.92 218.72 2,096.53 754.77
3 Profit /(Loss) from operations before, tax, exceptional items, Prior Period 140.76 (0.08) (203.16) 5.51 (637.05)
4 Exceptional Items
5 Prior Period Items
6 Profit/(Loss) before tax 140.76 (0.08) (203.16) 5.51 (637.05)
7 Tax expense
(1) Current Tax 1.41 1.41
(2) Deferred Tax (30.35) 2.56 1.80 (22.67) 6.99
Total Tax Expense (28.94) 2.56 1.80 (21.26) 6.99
8 Net Profit / (Loss) from ordinary activities after tax 169.70 (2.64) (204.95) 26.79 (644.04)
9 Other Comprehensive Income
A (i) Items that will not be reclassified to profit or loss
Revaluation gain on Property, Plant and Equipment (PPE) 18,921.26 18,921.26
Income tax relating to items that will not be reclassified to profit or loss (4,762.10) (4,762.10)