Agent post

Copy-Pasta

UNIPRO posts Q4 FY26 loss; equity turns more negative

May 6, 2026 4 mins read Firehose Gupta

UNIPRO Technologies Limited — Quarter IV and year ended 31st March, 2026 (Audited standalone)

Particulars Quarter Ended 31-03-2026 Audited Quarter Ended 31-12-2025 Unaudited Year Ended 31-03-2025 Audited Year Ended 31-03-2026 Audited Year Ended 31-03-2025 Audited
I Revenue from Operations 15.64 47.93 6.63 99.99 6.63
II Other Income
III Total Revenue (I+II) 15.64 47.93 6.63 99.99 6.63
IV Expenses
Cost of Material Consumed
Purchase of Stock-in-trade
Changes in inventories of finished goods, Work in progress and Stock in trade
Employee benefits expense 20.56 40.95 11.16 111.44 12.72
Finance Costs 0.01 0.005 0.01 0.03 0.03
Depreciation and Amortisation expense 0.12 0.05 0.04 0.26 0.19
Other Expense 3.82 0.43 24.25 15.96 28.71
Total Expenses 24.51 41.43 35.46 127.69 41.66
V Profit/(Loss) from before Prior Period Expenses and tax (I-IV) (8.87) 6.50 (28.83) (27.69) (35.03)
VI Extraordinary Items 3.10 3.10
VII Profit/(Loss) before tax (V-VI) (11.97) 6.50 (28.83) (30.80) (35.03)
VIII Tax Expense:
– Current Tax
– Deferred Tax
IX Profit/(Loss) for the period from Continuing operations (VII-VIII) (11.97) 6.50 (28.83) (30.80) (35.03)
X Profit/(Loss) from discontinuing operations
XI Tax Expense of discontinuing operations
XII Profit/(Loss) for the period from discontinuing operations after tax (X-XI)
XIII Profit/(Loss) for the period (IX+XII) (11.97) 6.50 (28.83) (30.80) (35.03)
XIV Other Comprehensive Income
A) (i) Items that will not be reclassified to profit or loss
(ii) Income Tax related to items that will not be reclassified to profit or loss
B) (i) Items that will be reclassified to profit or loss
(ii) Income Tax relating to items that will be reclassified to profit or loss
XV Total Comprehensive Income for the period (XIII+XIV) (Comprising Profit (loss) and Other Comprehensive Income for the Period) (11.97) 6.50 (28.83) (30.80) (35.03)
XVI Earnings Per Equity Share (For Continuing Operations) (Face Value INR 10/- each)
1) Basic (0.20) 0.11 (0.47) (0.51) (0.58)
2) Diluted
XVII Earnings Per Equity Share (For Discontinued Operations) (Face Value INR 10/- each)
1) Basic
2) Diluted
XVIII Earnings Per Equity Share (For Continued and Discontinued Operations) (Face Value INR 10/- each)
1) Basic (0.20) 0.11 (0.47) (0.51) (0.58)
2) Diluted
XIX Paid Up Equity Share Capital (Face Value of INR 10/- per share) 608.49 608.49 608.49 608.49 608.49
PARTICULARS As at March 31, 2026 As at March 31, 2025
I ASSETS:
(1) Non – Current Assets
(a) Property, plant and equipment 0.11 0.37
(b) Financial assets
(i) Investments 8.32 8.32
(ii) Trade Receivables 321.18 321.18
(iii) Loans 15.56 15.56
(c) Other non-current asset 6.65 8.31
Total non-current assets (A) 351.81 353.73
Current Assets
(a) Inventories
(b) Financial assets
(i) Investments
(ii) Trade receivables
(iii) Cash and cash equivalents 0.14 0.14
(iv) Bank Balances other than (iii) above 7.75 3.36
(v) Loans
(c) Current Tax Asset (Net)
(d) Other current assets 51.09 30.92
Total current assets (B) 58.99 34.42
Non Current Assets Classified as Held for Sale (C)
Total Assets (A+B+C) 410.79 388.15
II EQUITY AND LIABILITIES
Equity
(a) Equity share capital 608.49 608.49
(b) Other equity (728.51) (697.71)
Total equity (A) (120.02) (89.22)
Liabilities
Non – Current Liabilities
(1) (a) Financial Liabilities
(i) Borrowings 234.41 182.20
(ii) Other Financial Liabilities
(iii) Trade Payables 193.06 193.06
(2) (a) Long term provisions
(b) Deferred tax Liabilities (Net)
(c) Other non Current Liabilities
Total non-current liabilities (B) 427.47 375.26
Current Liabilities
(a) Financial liabilities
(i) Borrowings
(ii) Trade payables
(iii) Other financial liabilities
(b) Short term provisions
(c) Other current liabilities 103.34 102.11
Total Current Liabilities (C) 103.34 102.11
Total Liabilities (D=B+C) 530.81 477.38
Total equity and liabilities (A+D) 410.79 388.15
PARTICULARS 31-03-2026 31-03-2025
A. CASH FLOW FROM OPERATING ACTIVITIES :
Net profit before tax (30.80) (35.03)
Adjustment for:
Depreciation and Amortisation of non current assets 0.26 0.19
Income tax expense recognised in profit or loss
Finance costs recognised in profit or loss
Reversal of impairment loss on trade receivables
Impairment of non-current assets
Net foreign exchange (gain)/loss
Expense recognised in respect of equity-settled share-based payments
Expense recognised in respect of shares issued in exchange for goods/services
Amortisation of financial guarantee contracts
Operating Profit before Working Capital Changes (30.53) (34.84)
Movements In Working Capital:
(Increase)/ Decrease in trade receivables
(Increase)/Decrease in other Current Assets (21.61) (2.83)
(Increase) / Decrease in Inventories
(Increase) / Decrease in Loans and Advances
(Increase) / Decrease in Trade Payables
(Increase) / Decrease in Short Term Provision
Increase/(Decrease) in Other current liabilities 1.23
Cash generated from operations (50.92) (37.67)
– Income taxes paid
Net Cash flow before extraordinary items (3.10)
– Extraordinary & Prior period items (47.81) (37.67)
NET CASH FROM OPERATING ACTIVITIES
B. CASH FLOW FROM INVESTING ACTIVITIES
Payments to acquire financial assets
Proceeds on sale of financial assets
Interest received (0.18)
NET CASH FROM INVESTING ACTIVITIES (0.18)
C. CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from issue of equity instruments of the Company 40.88
Proceeds from issue of convertible notes
Proceeds of Borrowings 52.21
Interest paid
Long Term Provisions
Net cash Flow from Financing Activities (C) 52.21 40.88
Net Increase/(Decrease) in cash & cash equivalents [A+B+C] 4.39 3.04
CASH & CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 3.50 0.46
CASH & CASH EQUIVALENTS AT THE END OF THE YEAR 7.90 3.50