Aditya Birla Real Estate Limited — Quarter and year ended 31st March, 2026 (Audited)
| Particulars | Quarter Ended | Year Ended | |||
|---|---|---|---|---|---|
| 31.03.2026 (Audited) (Refer Note 7) | 31.12.2025 (Unaudited) | 31.03.2025 (Audited) (Refer Note 7) | 31.03.2026 (Audited) | 31.03.2025 (Audited) | |
| CONTINUING OPERATIONS | |||||
| 1 Income from Operations | |||||
| (a) Sales | 62.73 | 63.05 | 103.89 | 259.79 | 310.38 |
| (b) Other operating income (Refer Note 3) | 0.20 | 0.11 | 0.12 | 1.05 | 12.70 |
| 2 Other Income | 64.79 | 63.25 | 58.86 | 255.39 | 174.52 |
| 3 Total Income (1 + 2) | 127.72 | 126.41 | 162.87 | 516.23 | 497.60 |
| 4 Expenses | |||||
| (a) Cost of land, construction, Other related real estate development cost and Other cost | 0.45 | 0.63 | 7.94 | 4.71 | 14.40 |
| (b) Changes in inventories of finished goods and work-in-progress | (0.41) | 0.76 | (0.19) | (1.50) | 2.08 |
| (c) Employee benefits expense | 7.25 | 6.13 | 5.72 | 27.81 | 23.98 |
| (d) Finance cost | 44.50 | 44.04 | 40.36 | 175.87 | 140.14 |
| (e) Depreciation and amortisation expenses | 13.35 | 13.36 | 13.36 | 52.97 | 55.12 |
| (f) Other expenditures | 31.73 | 31.67 | 25.43 | 115.15 | 104.93 |
| Total expenses (a to f) | 96.87 | 96.59 | 92.62 | 375.01 | 340.65 |
| 5 Profit before exceptional items and tax (3 – 4) | 30.85 | 29.82 | 70.25 | 141.22 | 156.95 |
| 6 Exceptional items (Refer Note 2) | (2.50) | (17.34) | (156.89) | (19.84) | (156.89) |
| 7 Profit / (Loss) before tax from continuing operations (5 + 6) | 28.35 | 12.48 | (86.64) | 121.38 | 0.06 |
| 8 Tax expenses of continuing operations (Refer Note 9) | |||||
| Current Tax | 10.60 | 2.03 | 17.80 | 26.85 | 35.78 |
| Deferred Tax | (47.37) | (1.55) | (31.41) | (34.11) | (20.67) |
| 9 Net Profit / (Loss) for the period / year from continuing operations (7 – 8) | 65.12 | 12.00 | (73.03) | 128.64 | (15.05) |
| 10 DISCONTINUED OPERATIONS (Refer Note 4) | |||||
| 11 Profit / (Loss) before tax from discontinued operations (Refer Note 5) | 52.74 | 69.70 | (12.64) | 240.15 | (13.38) |
| 12 Exceptional items (Refer Note 2) | – | (29.89) | – | (29.89) | – |
| 13 Tax (expenses) / credit of discontinued operations (Refer Note 9) | 62.96 | (7.76) | 4.43 | 12.99 | 4.68 |
| 14 Net Profit / (Loss) for the period / year from discontinued operations | 115.70 | 32.05 | (8.21) | 223.25 | (8.70) |
| 15 Net Profit / (Loss) for the period / year (9 + 14) | 180.82 | 44.05 | (81.24) | 351.89 | (23.75) |
| (a) Other comprehensive income – Continuing operations | |||||
| (i) Items that will not be reclassified to profit or loss | (19.14) | (10.49) | (57.71) | (32.91) | 70.05 |
| (ii) Income tax on above | 7.30 | 1.99 | 2.72 | 9.71 | (6.84) |
| (b) Other comprehensive income – discontinued operations | |||||
| (i) Items that will not be reclassified to profit or loss | 0.52 | (1.04) | (5.32) | (0.52) | (5.32) |
| (ii) Income tax on above | (0.18) | 0.36 | 1.86 | 0.18 | 1.86 |
| 16 Total Other Comprehensive Income / (Loss) for the period / year | (11.50) | (9.18) | (58.45) | (23.54) | 59.75 |
| 17 Total Comprehensive Income / (Loss) for the period / year (15 + 16) | 169.32 | 34.87 | (139.69) | 328.35 | 36.00 |
| 18 Paid-up equity share capital | 111.69 | 111.69 | 111.69 | 111.69 | 111.69 |
| (Face Value : Rs. 10/- per share) | |||||
| 19 Other Equity | 4,581.19 | 4,265.08 | |||
| 20 Earnings Per Share in Rs. (not annualised) | |||||
| Basic earnings per share – Continuing operations | 5.89 | 1.09 | (6.61) | 11.64 | (1.36) |
| Diluted earnings per share – Continuing operations | 5.87 | 1.08 | (6.61) | 11.58 | (1.36) |
| Basic earnings per share – Discontinued operations | 10.46 | 2.90 | (0.74) | 20.20 | (0.79) |
| Diluted earnings per share – Discontinued operations | 10.42 | 2.88 | (0.74) | 20.09 | (0.79) |
| Basic earnings per share – Continuing and discontinued operations | 16.35 | 3.99 | (7.35) | 31.84 | (2.15) |
| Diluted earnings per share – Continuing and discontinued operations | 16.29 | 3.96 | (7.35) | 31.67 | (2.15) |
| Particulars | Quarter Ended 31.03.2026 (Audited) (Refer Note 7) | 31.12.2025 (Unaudited) | 31.03.2025 (Audited) (Refer Note 7) | Year Ended 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| 1 Segment Revenue (Sales) | |||||
| (a) Real Estate | 48.17 | 46.70 | 89.68 | 201.30 | 249.99 |
| (b) Others | 14.71 | 16.49 | 14.34 | 59.07 | 60.95 |
| Total | 62.88 | 63.19 | 104.02 | 260.37 | 310.94 |
| Less: Inter Segment Revenue | 0.15 | 0.14 | 0.13 | 0.58 | 0.56 |
| Sales from continuing operations | 62.73 | 63.05 | 103.89 | 259.79 | 310.38 |
| Add: Sales from discontinued operations | |||||
| (c) Pulp and Paper (Refer Note 4) | 805.40 | 757.01 | 765.40 | 3,062.54 | 3,147.90 |
| (d) Textiles | – | – | 0.78 | – | 40.87 |
| Total sales (Continuing and discontinued operations) | 868.13 | 820.06 | 870.07 | 3,322.33 | 3,499.15 |
| Particulars | Quarter Ended 31.03.2026 (Audited) (Refer Note 7) | 31.12.2025 (Unaudited) | 31.03.2025 (Audited) (Refer Note 7) | Year Ended 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| 2 Segment Results | |||||
| Profit after depreciation but before finance costs | |||||
| (a) Real Estate (Refer Note 2b and 2c) | 18.59 | 15.74 | 16.11 | 85.84 | 106.91 |
| (b) Others | 9.86 | 4.97 | 8.20 | 33.84 | 35.82 |
| Sub – Total | 28.45 | 20.71 | 24.31 | 119.68 | 142.73 |
| (Add) / Less: | |||||
| i. Finance Costs (continuing operations) | 44.50 | 44.04 | 40.36 | 175.87 | 140.14 |
| ii. Other un-allocable expenditure net of un-allocable income (continuing operations) | (44.40) | (35.81) | 70.59 | (177.57) | 2.53 |
| Profit / (Loss) Before Tax (continuing operations) | 28.35 | 12.48 | (86.64) | 121.38 | 0.06 |
| Profit / (Loss) from discontinued operations (Net of finance cost) | |||||
| (c) Pulp and Paper (Refer Note 2c & 4) | 53.04 | 14.06 | (10.38) | 177.60 | 28.27 |
| (d) Textiles (Refer Note 5) | (0.30) | 25.75 | (2.26) | 32.66 | (41.65) |
| Total Profit / (Loss) Before Tax (Continuing and discontinued operations) | 81.09 | 52.29 | (99.28) | 331.64 | (13.32) |
| Particulars | Quarter Ended 31.03.2026 (Audited) (Refer Note 7) | 31.12.2025 (Unaudited) | 31.03.2025 (Audited) (Refer Note 7) | Year Ended 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| 3 Segment Assets | |||||
| (a) Real Estate | 5,904.36 | 5,885.90 | 5,001.37 | 5,904.36 | 5,001.37 |
| (b) Others | 204.48 | 208.58 | 206.38 | 204.48 | 206.38 |
| 6,108.84 | 6,094.48 | 5,207.75 | 6,108.84 | 5,207.75 | |
| (c) Pulp and Paper (Refer Note 4) | 3,040.28 | 3,143.85 | 2,979.35 | 3,040.28 | 2,979.35 |
| (d) Textiles | 3.98 | 4.49 | 140.80 | 3.98 | 140.80 |
| (e) Unallocable Assets | 4,383.49 | 3,628.28 | 3,610.54 | 4,383.49 | 3,610.54 |
| Total Assets | 13,536.59 | 12,871.10 | 11,938.44 | 13,536.59 | 11,938.44 |
| Particulars | Quarter Ended 31.03.2026 (Audited) (Refer Note 7) | 31.12.2025 (Unaudited) | 31.03.2025 (Audited) (Refer Note 7) | Year Ended 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| 4 Segment Liabilities | |||||
| (a) Real Estate | 3,463.46 | 3,026.04 | 2,262.45 | 3,463.46 | 2,262.45 |
| (b) Others | 617.81 | 627.83 | 543.98 | 617.81 | 543.98 |
| 4,081.27 | 3,653.87 | 2,806.43 | 4,081.27 | 2,806.43 | |
| (c) Pulp and Paper (Refer Note 4) | 381.44 | 483.86 | 498.06 | 381.44 | 498.06 |
| (d) Textiles | 10.97 | 11.21 | 27.92 | 10.97 | 27.92 |
| (e) Unallocable Liabilities | 4,370.03 | 4,201.07 | 4,229.26 | 4,370.03 | 4,229.26 |
| Total Liabilities | 8,843 |
| Sr. No. | Particulars | Year Ended 31.03.2026 (Audited) | Year Ended 31.03.2025 (Audited) |
|---|---|---|---|
| A. CASH FLOW FROM OPERATING ACTIVITIES | |||
| NET PROFIT / (LOSS) BEFORE TAX FROM CONTINUING OPERATIONS AFTER EXCEPTIONAL ITEM | 121.38 | 0.06 | |
| NET PROFIT / (LOSS) BEFORE TAX FROM DISCONTINUED OPERATION AFTER EXCEPTIONAL ITEM | 210.26 | (13.38) | |
| Add / (Less) : | |||
| Depreciation and Amortisation Expense | 28.17 | 181.20 | |
| Depreciation on investment property | 29.86 | 30.49 | |
| Amortisation on intangible assets | 0.90 | 2.33 | |
| Impairment Provision on PPE | 59.24 | – | |
| Impairment provision on inventory | 5.33 | 6.75 | |
| Loss / (gain) on sale of property plant and equipments and investment properties | (103.09) | (4.88) | |
| Unrealized exchange (gain) / loss | 1.76 | (2.19) | |
| Allowance for credit loss | 5.28 | 1.62 | |
| Interest income | (232.21) | (53.92) | |
| Gain on sale of investment (Realized and unrealized) | (5.92) | – | |
| Provision for Advances paid | 10.74 | ||
| Sundry Debit Balances written Off | 2.96 | 0.19 | |
| Carrying Value of Asset Written Off (Refer Note 2) | 42.89 | ||
| Bad Debt Written Off | 0.54 | 11.10 | |
| Interest expense | 181.50 | 149.65 | |
| Liabilities written back | (2.93) | (11.02) | |
| Provision recognised for share of liabilities in Joint Venture (Refer Note 2) | 13.50 | 114.00 | |
| Dividend on investments | (2.85) |
