Hero MotoCorp Limited — Quarter ended March 31, 2026 (and year ended March 31, 2026)
| Particulars | Quarter ended | Year ended |
|---|---|---|
| March 31, 2026 Un-audited refer note 11 |
December 31, 2025 Un-audited |
|
| 1 No. of Two wheelers sold (In Lakhs) | 17.14 | 16.97 |
| 2 Income | ||
| (a) Revenue from operations | 12,796.53 | 12,328.38 |
| (b) Other income | 208.63 | 295.87 |
| Total income | 13,005.16 | 12,624.25 |
| 3 Expenses | ||
| (a) Cost of raw materials consumed | 8,349.31 | 8,224.13 |
| (b) Purchase of stock in trade | 212.37 | 246.03 |
| (c) Changes in inventories of finished goods, stock-in-trade and work-in-progress |
203.88 | (157.10) |
| (d) Employee benefits expense | 681.39 | 704.97 |
| (e) Finance costs | 5.54 | 5.96 |
| (f) Depreciation and amortisation expenses | 203.86 | 204.42 |
| (g) Other expenses | 1,494.02 | 1,500.30 |
| Total expenses | 11,150.37 | 10,728.71 |
| 4 Profit before exceptional item and tax (2-3) | 1,854.79 | 1,895.54 |
| 5 Exceptional item | Expenses towards-New Labour Code (Refer note 10) | – |
| 6 Profit before tax (4-5) | 1,854.79 | 1,776.54 |
| 7 Tax expense | ||
| – Current tax | 466.59 | 380.60 |
| – Deferred tax charge/(credit) | (12.93) | 47.39 |
| Total tax expense | 453.66 | 427.99 |
| 8 Profit after tax (6-7) | 1,401.13 | 1,348.55 |
| 9 Other comprehensive income /(loss) Items that will not be reclassified subsequently to profit or loss: (a) Re-measurement (losses) on defined benefit plans |
1.14 | (13.65) |
| (b) Income tax effect | (0.28) | 3.43 |
| Total Other comprehensive income /(loss), net of tax | 0.86 | (10.22) |
| 10 Total comprehensive income, net of tax (8+9) | 1,401.99 | 1,338.33 |
| 11 Paid-up equity share capital | 40.02 | 40.02 |
| Face value of the share (In Rupees) | 2.00 | 2.00 |
| 12 Other equity | ||
| 13 Earnings per equity share on profit after tax (face value Rs. 2/- each) [In Rupees]* |
||
| – Basic | 70.04 | 67.40 |
| – Diluted | 69.96 | 67.35 |
| Particulars | As at March 31, 2026 (Audited) | As at March 31, 2025 (Audited) |
|---|---|---|
| ASSETS | ||
| 1 Non-current assets | ||
| (a) Property, plant and equipment | 5,021.88 | 4,948.96 |
| (b) Capital work-in-progress | 224.73 | 106.62 |
| (c) Right of use of assets | 414.96 | 393.18 |
| (d) Other intangible assets | 528.71 | 559.26 |
| (e) Intangible assets under development | 519.46 | 385.86 |
| (f) Financial assets | ||
| (i) Investments | 7,221.97 | 8,298.97 |
| (ii) Loans | 28.54 | 24.87 |
| (iii) Others | 52.88 | 45.99 |
| (g) Income tax assets (net) | – | 209.38 |
| (h) Other non-current assets | 117.45 | 110.40 |
| Total non-current assets | 14,130.58 | 15,083.49 |
| 2 Current assets | ||
| (a) Inventories | 1,858.22 | 1,457.61 |
| (b) Financial assets | ||
| (i) Investments | 12,174.97 | 6,610.60 |
| (ii) Trade receivables | 2,593.20 | 3,674.43 |
| (iii) Cash and cash equivalents | 531.59 | 289.08 |
| (iv) Bank balances other than (iii) above | 72.06 | 64.07 |
| (v) Loans | 27.92 | 27.07 |
| (vi) Others | 114.02 | 112.78 |
| (c) Income tax assets (net) | – | 198.12 |
| (d) Other current assets | 741.92 | 402.84 |
| Total current assets | 18,113.90 | 12,836.60 |
| Total assets | 32,244.48 | 27,920.09 |
| Particulars | As at March 31, 2026 (Audited) | As at March 31, 2025 (Audited) |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| 1 Equity | ||
| (a) Equity share capital | 40.02 | 40.00 |
| (b) Other equity | 21,538.07 | 19,766.85 |
| Total equity | 21,578.09 | 19,806.85 |
| 2 Liabilities | ||
| Non-current liabilities | ||
| (a) Financial liabilities | ||
| (i) Lease liabilities | 139.35 | 124.20 |
| (ii) Other financial liabilities | 108.69 | 143.83 |
| (b) Provisions | 689.96 | 489.08 |
| (c) Deferred tax liabilities (net) | 583.13 | 509.58 |
| Total non-current liabilities | 1,521.13 | 1,266.69 |
| 3 Current liabilities | ||
| (a) Financial liabilities | ||
| (i) Lease liabilities | 50.21 | 38.86 |
| (ii) Trade payables | ||
| Total outstanding dues of micro and small enterprises | 44.72 | 15.92 |
| Total outstanding dues of creditors other than micro and small enterprises | 7,474.05 | 5,550.22 |
| (iii) Other financial liabilities | 386.81 | 266.98 |
| (b) Other current liabilities | 795.45 | 757.82 |
| (c) Income tax liabilities (net) | 101.73 | – |
| (d) Provisions | 292.29 | 216.75 |
| Total current liabilities | 9,145.26 | 6,846.55 |
| Total equity and liabilities | 32,244.48 | 27,920.09 |
| Particulars | Year ended March 31, 2026 Audited |
Year ended March 31, 2025 Audited |
|---|---|---|
| A. CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit after tax | 5,268.21 | 4,609.95 |
| Adjustments for: | ||
| Add: Depreciation and amortisation expense | 798.00 | 775.86 |
| Tax expense | 1,703.80 | 1,517.86 |
| Loss on property, plant and equipments sold/discarded | 12.77 | 4.15 |
| Finance costs | 22.76 | 19.92 |
| Employee stock compensation cost | 17.64 | 15.66 |
| Impairment of investments-subsidiaries | – | 41.20 |
| Loss allowances on financial assets | – | 156.31 |
| Total adjustments (Additions) | 2,554.97 | 2,530.96 |
| Less: Interest income | 286.40 | 440.58 |
| Dividend income | 27.25 | 73.75 |
| Profit on sale of investments | 128.13 | 157.64 |
| Gain on investments carried at fair value through profit or loss | 533.71 | 417.25 |
| Profit on sale of property, plant and equipments | 0.91 | 2.12 |
| Total adjustments (Deductions) | 976.40 | 1,091.34 |
| Operating profit before working capital changes | 6,846.78 | 6,049.57 |
| Changes in working capital: | ||
| Adjustment for (increase)/decrease in operating assets: | ||
| Inventories | (400.61) | (13.85) |
| Trade receivables | 1,081.23 | (977.30) |
| Loans-current | (0.85) | (2.51) |
| Loans-Non-current | (3.67) | (3.72) |
| Other financial assets | (8.13) | 163.61 |
| Other current assets | (339.08) | 54.46 |
| Other non-current assets | 0.05 | 5.28 |
| Net change in operating assets | 328.94 | (774.03) |
| Adjustment for increase/(decrease) in operating liabilities: | ||
| Trade payables | 1,952.63 | 37.99 |
| Other financial liabilities-current | 9.52 | 11.26 |
| Other current liabilities | 37.63 | 172.22 |
| Current provisions | 75.54 | 62.61 |
| Non-current provisions | 179.52 | 156.34 |
| Net change in operating liabilities | 2,254.84 | 440.42 |
| Cash generated from operations | 9,430.56 | 5,715.96 |
| Less: Direct tax paid (net of refund) | 1,115.64 | 1,534.06 |
| Net cash generated from operating activities | 8,314.92 | 4,181.90 |
| Particulars | Year ended March 31, 2026 Audited |
Year ended March 31, 2025 Audited |
|---|---|---|
| B. CASH FLOW FROM INVESTING ACTIVITIES | ||
| Capital expenditure on property, plant and equipment and intangible assets, capital work in progress and intangible assets under development including capital advances and capital creditors | (1,005.85) | (826.84) |
| Proceeds from sale of property, plant and equipment | 12.24 | 16.51 |
| Sale of investments other than associates / subsidiaries | 48,945.84 | 48,917.61 |
| Purchase of investments other than associates / subsidiaries | (52,051.37) | (50,083.56) |
| Investment in associates | (720.00) | (123.83) |
| Interest income | 286.40 | 440.58 |
| Dividend income | 27.25 | 73.75 |
| Net cash (used) in investing activities | (4,505.49) | (1,585.78) |
| Particulars | Year ended March 31, 2026 Audited |
Year ended March 31, 2025 Audited |
|---|---|---|
| C. CASH FLOW FROM FINANCING ACTIVITIES | ||
| Interest paid | (22.76) | (19.92) |
| Repayment of principal amount of lease liabilities | (45.53) | (34.10 |
