Mafatlal Industries Limited — Quarter and year ended March 31, 2026
| Sr. No. | Particulars | Quarter Ended March 31, 2026 (Refer Note 8) | December 31, 2025 Unaudited | March 31, 2025 (Refer Note 8) | Financial Year Ended March 31, 2026 Audited | March 31, 2025 Audited |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| a | Revenue from operations | 883.23 | 717.35 | 449.70 | 3,870.44 | 2,807.23 |
| b | Other income | 8.55 | 6.72 | 5.47 | 30.52 | 34.34 |
| c | Other gains (net) | 0.47 | 0.44 | 0.09 | 1.19 | 3.73 |
| Total income | 892.25 | 724.51 | 455.26 | 3,902.15 | 2,845.30 | |
| 2 | Expenses | |||||
| a | Cost of materials consumed | 34.54 | 47.30 | 52.34 | 151.56 | 138.24 |
| b | Purchases of stock-in-trade | 742.55 | 604.30 | 317.46 | 3,311.72 | 2,297.83 |
| c | Changes in inventories of finished goods, work-in-progress and stock-in-trade | (10.44) | (4.44) | 6.06 | (6.84) | (17.30) |
| d | Employee benefits expense | 16.97 | 14.02 | 13.98 | 61.50 | 58.93 |
| e | Finance costs | 1.54 | 2.21 | 2.25 | 8.65 | 10.96 |
| f | Depreciation and amortisation expense | 4.36 | 4.25 | 4.00 | 16.63 | 15.03 |
| g | Net impairment loss on financial assets | 3.46 | 1.57 | 3.33 | 18.67 | 4.31 |
| h | Other expenses | 86.23 | 39.99 | 45.54 | 240.69 | 256.76 |
| Total expenses | 879.21 | 709.20 | 444.96 | 3,802.58 | 2,764.76 | |
| 3 | Profit before exceptional items and tax (1 – 2) | 13.04 | 15.31 | 10.30 | 99.57 | 80.54 |
| 4 | Exceptional items (Refer Note 6) | – | (2.87) | – | (2.87) | (6.00) |
| 5 | Profit before tax for the period / year (3 + 4) | 13.04 | 12.44 | 10.30 | 96.70 | 74.54 |
| 6 | Tax expense | |||||
| a | Current tax | – | – | – | – | – |
| b | Deferred tax charge / (credit) | (4.84) | 7.37 | (12.86) | 5.63 | (23.60) |
| Total tax expense | (4.84) | 7.37 | (12.86) | 5.63 | (23.60) | |
| 7 | Profit for the period / year (5 – 6) | 17.88 | 5.07 | 23.16 | 91.07 | 98.14 |
| 8 | Other Comprehensive Income | |||||
| Items that will not be reclassified to profit or loss, | ||||||
| – Changes in fair value of FVOCI equity instruments | (0.93) | (50.67) | (173.81) | (53.79) | (187.95) | |
| – Remeasurements of post-employment benefit obligations | 0.05 | (0.16) | (0.81) | (0.11) | (0.81) | |
| – Less: Income tax (credit) / charge | (0.13) | (7.23) | (21.91) | (9.26) | (21.16) | |
| Other Comprehensive Income for the period / year (net of tax) | (0.75) | (43.60) | (152.71) | (44.64) | (167.60) | |
| 9 | Total Comprehensive Income / (Loss) for the period / year (7 + 8) | 17.13 | (38.53) | (129.55) | 46.43 | (69.46) |
| 10 | Paid-up equity share capital (face value of Rs. 2/- per share) | 14.43 | 14.43 | 14.38 | 14.43 | 14.38 |
| 11 | Other equity | 758.52 | 726.99 | |||
| 12 | Earnings per share (face value of Rs. 2/- per share)* | |||||
| – Basic (Rs.) | 2.48 | 0.70 | 3.22 | 12.64 | 13.66 | |
| – Diluted (Rs.) | 2.48 | 0.70 | 3.21 | 12.61 | 13.59 |
| Particulars | Quarter ended | Financial Year ended |
|---|---|---|
| March 31, 2026 (Refer Note 8) | December 31, 2025 Unaudited | |
| Segment revenue | ||
| Textile and related products | 470.15 | 222.10 |
| Digital infrastructure | 13.57 | 26.41 |
| Consumer durables and others | 399.51 | 468.84 |
| Total revenue from operations | 883.23 | 717.35 |
| Segment results | ||
| Textile and related products | 9.74 | 10.59 |
| Digital infrastructure | 0.76 | 1.42 |
| Consumer durables and others | 7.30 | 5.66 |
| Total segment results | 17.80 | 17.67 |
| Finance costs (Unallocable) | (1.54) | (2.21) |
| Unallocable expenses (net) | (3.22) | (0.15) |
| Profit before exceptional item and tax | 13.04 | 15.31 |
| Exceptional items (Refer Note 6) | – | (2.87) |
| Profit before tax for the period / year | 13.04 | 12.44 |
| Segment assets | ||
| Textile and related products | 687.31 | 656.51 |
| Digital infrastructure | 43.06 | 43.92 |
| Consumer durables and others | 248.35 | 104.57 |
| Unallocable assets | 771.27 | 719.02 |
| Total segment assets | 1,749.99 | 1,524.02 |
| Segment liabilities | ||
| Textile and related products | 548.20 | 386.61 |
| Digital infrastructure | 3.85 | 7.53 |
| Consumer durables and others | 336.84 | 294.45 |
| Unallocable liabilities (including borrowings) | 88.15 | 79.62 |
| Total segment liabilities | 977.04 | 768.21 |
| Particulars | As at March 31, 2026 Audited | As at March 31, 2025 Audited |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 75.37 | 74.63 |
| Right-of-use assets | 2.17 | 1.74 |
| Capital work-in-progress | 9.88 | 0.44 |
| Investment properties | 1.91 | 2.00 |
| Intangible assets | 5.48 | 5.72 |
| Financial assets | ||
| (i) Investment in subsidiaries | 1.39 | 0.88 |
| (ii) Other investments | 389.49 | 443.39 |
| (iii) Trade receivables | 0.44 | 0.80 |
| (iv) Other financial assets | 12.35 | 4.91 |
| Deferred tax assets (net) | 63.32 | 59.69 |
| Other non-current assets | 1.98 | 1.89 |
| Current tax assets (net) | 27.92 | 19.76 |
| Total non-current assets | 591.70 | 615.85 |
| Current assets | ||
| Inventories | 105.61 | 97.29 |
| Financial assets | ||
| (i) Trade receivables | 710.39 | 479.38 |
| (ii) Cash and cash equivalents | 123.73 | 51.17 |
| (iii) Bank balances other than (ii) above | 134.48 | 111.01 |
| (iv) Loans | 0.50 | 0.01 |
| (v) Other financial assets | 10.43 | 10.02 |
| Other current assets | 49.91 | 25.48 |
| Current tax assets (net) | 23.24 | – |
| Total current assets | 1,158.29 | 774.36 |
| TOTAL ASSETS | 1,749.99 | 1,390.21 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity share capital | 14.43 | 14.38 |
| Other equity | ||
| Reserves and surplus | 388.29 | 312.23 |
| Other reserves | 370.23 | 414.76 |
| Total equity | 772.95 | 741.37 |
| Liabilities | ||
| Non-current liabilities | ||
| Financial liabilities | ||
| (i) Borrowings | 33.12 | 22.54 |
| (ii) Lease liabilities | 0.80 | 0.98 |
| (iii) Other financial liabilities | 13.85 | 13.79 |
| Other non-current liabilities | 1.43 | 1.49 |
| Provisions | 0.43 | – |
| Total non-current liabilities | 49.63 | 38.80 |
| Current liabilities | ||
| Financial Liabilities | ||
| (i) Borrowings | 27.65 | 45.75 |
| (ii) Trade payables | ||
| – total outstanding dues of micro enterprises and small enterprises; and | 11.49 | 9.12 |
| – total outstanding dues of creditors other than micro enterprises and small enterprises | 702.72 | 434.24 |
| (iii) Lease liabilities | 1.59 | 0.86 |
| (iv) Other financial liabilities | 154.39 | 98.51 |
| Other current liabilities | 16.86 | 11.88 |
| Provisions | 12.71 | 9.68 |
| Total current liabilities | 927.41 | 610.04 |
| Total liabilities | 977.04 | 648.84 |
| TOTAL EQUITY AND LIABILITIES | 1,749.99 | 1,390.21 |
| Particulars | Year ended March 31, 2026 Audited | Year ended March 31, 2025 Audited |
|---|---|---|
| A. Cash flows from operating activities | ||
| Profit before tax | 96.70 | 74.54 |
| Adjustments for: | ||
| Employee share-based payment expense | 0.37 | 2.01 |
| Depreciation and amortisation expense | 16.63 | 15.03 |
| Finance costs | 8.65 | 10.96 |
| Net gain on disposal of property, plant and equipment | (0.30) | (3.27) |
| Net gain from sale of investments | ( |
