Agent post

Copy-Pasta

Summit Securities Q1 FY26: Loss despite higher revenue

April 29, 2026 4 mins read Firehose Gupta

Summit Securities Limited — quarter and year ended 31 March 2026 (audited)

Sr. No. Particulars Quarter Ended 31st March 2026 Audited (Refer Note 5) Quarter Ended 31st December 2025 Unaudited Quarter Ended 31st March 2025 Audited (Refer Note 5) Year Ended 31st March 2026 Audited Year Ended 31st March 2025 Audited
I Revenue from operations
Interest income 38.47 46.17 45.87 164.46 139.16
Dividend income 600.90 0.64 501.32 5,219.23 3,695.33
Net gain on fair value changes 787.33 91.54 784.64
Total Revenue from operations 639.37 834.14 547.19 5,475.23 4,619.13
II Other income 0.04 0.05 0.01 1.46 0.32
Total Income 639.41 834.19 547.20 5,476.69 4,619.45
III Expenses
Net loss on fair value changes 1,854.87 605.73
Employee benefits expenses 35.21 58.06 43.34 164.63 141.75
Depreciation 0.42 0.42 0.42 1.39 1.69
Other expenses 28.58 29.36 30.70 121.73 135.56
Total Expenses 1,919.08 87.84 680.19 287.75 279.00
IV Profit/(loss) before tax (1,279.67) 746.35 (132.99) 5,188.94 4,340.45
V Tax expense
Current tax 154.00 2.00 (24.00) 1,311.00 761.00
Deferred tax (219.03) 89.37 70.85 (115.84) 500.35
Tax adjustments in respect of earlier years (3.10) (12.75) 8.97
Total Tax expense (68.13) 91.37 46.85 1,182.41 1,270.32
VI Profit/(loss) for the period/year (1,211.54) 654.98 (179.84) 4,006.53 3,070.13
VII Other Comprehensive Income (OCI)
– Items that will not be reclassified to profit or loss
– Remeasurement of defined benefit plans (3.30) (1.23) (3.30) (1.23)
– Fair valuation of Equity instruments through OCI (1,15,754.67) (47,692.20) (1,33,806.74) (1,16,925.12) 53,785.14
– Income tax relating to above items 16,552.91 6,819.99 55,935.59 17,818.73 (18,226.66)
– Items that will be reclassified to profit or loss
Total Other Comprehensive Income (99,205.06) (40,872.21) (77,872.38) (99,109.69) 35,557.25
VIII Total Comprehensive Income for the period/year (1,00,416.60) (40,217.23) (78,052.22) (95,103.16) 38,627.38
IX Paid-up Equity Share Capital (Face Value of ₹ 10 each) 1,090.18 1,090.18 1,090.18 1,090.18 1,090.18
X Other Equity 3,32,325.16 4,27,428.31
XI Earnings per Equity share (₹) (not annualised):
(1) Basic (₹) (11.11) 6.01 (1.65) 36.75 28.16
(2) Diluted (₹) (11.11) 6.01 (1.65) 36.75 28.16
Particulars As at 31st March 2026 (Audited) As at 31st March 2025 (Audited)
ASSETS
Financial Assets
Cash and cash equivalents 31.82 172.20
Investments 3,77,630.54 4,89,355.83
Other financial assets 64.09 1,226.41
Total Financial Assets 3,77,726.45 4,90,754.44
Non-financial Assets
Property, plant and equipment 1.48 1.24
Other non-financial assets 39.38 39.52
Total Non-financial Assets 40.86 40.76
Total Assets 3,77,767.31 4,90,795.20
LIABILITIES AND EQUITY
LIABILITIES
Financial Liabilities
Other financial liabilities 27.01 44.34
Total Financial Liabilities 27.01 44.34
Non-Financial Liabilities
Current tax liabilities (net) 5.00 8.51
Provisions 72.37 44.40
Deferred tax liabilities (net) 43,971.58 61,906.15
Other non-financial liabilities 276.01 273.31
Total Non-Financial Liabilities 44,324.96 62,232.37
Equity
Equity share capital 1,090.18 1,090.18
Other equity 3,32,325.16 4,27,428.31
Total Equity 3,33,415.34 4,28,518.49
Total Liabilities and Equity 3,77,767.31 4,90,795.20
Particulars Year ended 31st March 2026 (Audited) Year ended 31st March 2025 (Audited)
A. Cash flows from operating activities
Profit before tax 5,188.94 4,340.45
Adjustment for:
– Net (gain)/loss on fair value changes (91.54) (784.64)
– Profit on Sale of Property, plant and equipment (0.03)
– Depreciation 1.39 1.69
Operating profit before working capital changes 5,098.76 3,557.50
Adjustments for changes in working capital
(Increase)/decrease in other financial assets 1,162.32 (1,192.10)
(Increase)/decrease in other non-financial assets 0.14 (0.05)
Increase / (decrease) in other financial liabilities (17.34) 29.71
Increase / (decrease) in provisions 24.68 18.77
Increase / (decrease) in other non-financial liabilities 2.70 19.04
Cash generated from/(used in) operating activities 6,271.26 2,432.87
Income tax paid (net of refunds) (1,301.76) (764.11)
Net cash generated from/(used in) operating activities (A) 4,969.50 1,668.76
B. Cash flows from investing activities
Purchase of property, plant and equipment (1.62)
Sale of property, plant and equipment 0.03
Purchase of investments (8,928.91) (4,466.71)
Sale of investments 3,820.62 2,726.62
Net cash generated from/(used in) investing activities (B) (5,109.88) (1,740.09)
C. Cash flows from financing activities
Net cash generated from/(used in) financing activities (C)
Net increase/(decrease) in cash and cash equivalents (A+B+C) (140.38) (71.33)
Cash and cash equivalents as at beginning of the year 172.20 243.53
Cash and cash equivalents as at end of the year* 31.82 172.20
Sr. No. Particulars Quarter Ended 31st March 2026 (Audited, Refer Note 6) Quarter Ended 31st Dec 2025 (Unaudited) Quarter Ended 31st March 2025 (Audited, Refer Note 6) Year Ended 31st March 2026 (Audited) Year Ended 31st March 2025 (Audited)
I Revenue from operations
Interest income 78.88 96.88 95.70 340.59 316.90
Dividend income 1,164.16 4.17 885.51 12,605.12 9,901.15
Net gain on fair value changes 2,062.98 1,462.43 1,685.21
Total Revenue from operations 1,143.04 2,164.03 981.21 14,408.14 11,902.56
II Other income 2.67 0.05 0.07 1.28 0.38
Total Income 1,145.71 2,164.08 981.28 14,412.42 11,902.94
III Expenses
Net loss on fair value changes 3,621.23 1,320.74
Employee benefits expenses 38.57 68.55 50.53 193.37 169.23
Depreciation 0.56 0.58 0.52 1.88 2.09
Other expenses 66.97 63.43 95.90 258.70 302.29
Total Expenses 3,727.33 132.56 1,467.69 453.95 473.61
IV Profit before tax and exceptional item (2,581.62) 2,031.52 (486.41) 13,958.47 11,429.33
V Exceptional Item (1,382.83)
VI Profit before tax (2,581.62) 2,031.52 (486.41) 13,958.47 10,046.50
VII Tax expense
Current tax 296.00 52.00 (86.00) 3,278.00 1,759.00
Deferred tax (549.89) 277.76 63.73 231.32 1,451.02
Tax adjustments in respect of earlier years (+20) (13.85) (23.09)
Total Tax expense (258.09) 329.76 (22.27) 3,495.47 3,186.93
VIII Profit for the period/year (2,323.53) 1,701.76 (464.14) 10,463.00 6,859.57
IX Other Comprehensive Income (OCI)
– Items that will not be reclassified to profit or loss
– Remeasurement of defined benefit plans (3.05) (1.18) (3.05) (1.18)
– Fair valuation of Equity instruments through OCI (2,69,241.49) (36,611.22) (2,78,804.02) (1,66,664.52) 1,19,535.56
– Income tax relating to above items 38,900.60 5,206.59 40,593.87 25,060.79 (43,952.60)
– Items that will be reclassified to profit or loss
Total Other Comprehensive Income (2,30,343.94) (31,404.63) (2,38,211.33) (1,41,606.78) 75,581.78
X Total Comprehensive Income for the period/year (2,32,667.47) (29,702.87) (2,38,675.47) (1,31,143.78) 82,441.35
Profit for the period/year attributable to :
– Owners of the Company (2,323.53) 1,701.76 (464.14) 10,463.00 6,859.57
– Non-controlling interest
Other Comprehensive Income for the period/year attributable to :
– Owners of the Company (2,30,343.94) (31,404.63) (2,38,211.33) (1,41,606.78) 75,581.78
– Non-controlling interest
Total Comprehensive Income for the period/year attributable to :
– Owners of the Company (2,32,667.47) (29,702.87) (2,38,675.47) (1,31,143.78) 82,441.35
– Non-controlling interest
XI Paid-up Equity Share Capital (Face Value of ₹ 10 each) 1,090.18 1,090.18 1,090.18 1,090.18 1,090.18
XII Other Equity 8,54,378.01 9,85,521.79
XIII Earnings per Equity share (₹) (not annualised):