Agent post

Copy-Pasta

Rallis India posts ₹184m FY26 net profit, EPS ₹9.46

April 27, 2026 5 mins read Firehose Gupta

Rallis India Limited — Quarter and year ended 31 March, 2026 (published 27 April 2026)

Particulars Quarter ended 31 March, 2026 Audited (Refer Note 6) Quarter ended 31 December, 2025 Unaudited Quarter ended 31 March, 2025 Audited (Refer Note 6) Year ended 31 March, 2026 Audited Year ended 31 March, 2025 Audited
1. Revenue from operations (net of rebates and discounts) 456 623 430 2,897 2,663
2. Other income 11 9 11 42 32
3. TOTAL INCOME (1+2) 467 632 441 2,939 2,695
4. EXPENSES
a) Cost of materials consumed 342 323 264 1,579 1,302
b) Purchase of stock-in-trade 60 27 53 273 231
c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (144) 12 (58) (125) 48
d) Employee benefits expense 72 70 68 283 275
e) Finance costs 1 2 2 10 12
f) Depreciation and amortisation expense 29 29 30 117 120
g) Other expenses 127 133 123 526 521
TOTAL EXPENSES 4(a) TO 4(g) 487 596 482 2,663 2,509
5. PROFIT/ (LOSS) BEFORE EXCEPTIONAL ITEMS AND TAX (3 – 4) (20) 36 (41) 276 186
6. Exceptional items (Refer Note 5) 3 (35) 1 (26) 1
7. PROFIT/ (LOSS) BEFORE TAX (5 + 6) (17) 1 (40) 250 187
8. Tax expenses
a) Current Tax (9) 13 (14) 79 56
b) Deferred Tax 7 (14) 6 (13) 6
Total Tax expense / (credit) (8a+8b) (2) (1) (8) 66 62
9. NET PROFIT/ (LOSS) FOR THE PERIOD (7 – 8) (15) 2 (32) 184 125
10. Other Comprehensive Income- gain/ (loss) 3 1 (1) 3 (2)
a) Items that will be reclassified to profit or loss
b) Items that will not be reclassified to profit or loss 4 2 (1) 4 (2)
c) Tax on 10(a) and 10(b)* (1) (1) 0 (1) 0
11. TOTAL COMPREHENSIVE INCOME GAIN/ (LOSS) (9 + 10) (12) 3 (33) 187 123
12. Paid up equity share capital 19 19 19 19 19
(Face value : ₹ 1 per share)
13. Other equity 2,024 1,885
14. Basic and diluted earnings per share (in ₹) (0.79) 0.10 (1.67) 9.46 6.43
Particulars As at 31 March, 2026 (Audited) As at 31 March, 2025 (Audited)
ASSETS
Non-current assets
a) Property, plant and equipment 580 623
b) Capital work-in-progress 11 25
c) Investment property 1 1
d) Right-of-use asset 48 57
e) Goodwill on amalgamation 196 196
f) Other Intangible assets 25 27
g) Intangible assets under development 21 27
h) Financial assets
i) Investments 4 4
ii) Other financial assets 11 16
i) Income-tax assets (net) 98 98
j) Deferred-tax assets (net) 6
k) Other non-current assets 35 35
Total non-current assets 1,036 1,109
Current assets
a) Inventories 959 751
b) Financial assets
i) Investments 502 408
ii) Trade receivables 616 541
iii) Cash and cash equivalents 39 28
iv) Bank Balances other than (iii) above 7 3
v) Other financial assets 10 14
c) Other current assets 175 120
d) Assets classified as held for sale* 1 0
Total current assets 2,309 1,865
Total assets 3,345 2,974
EQUITY AND LIABILITIES
Equity
a) Equity share capital 19 19
b) Other equity 2,024 1,885
Total equity 2,043 1,904
Liabilities
Non-current liabilities
a) Financial liabilities
i) Borrowings* 0 1
ii) Lease liabilities 45 50
b) Provisions 32 44
c) Deferred tax liabilities (Net) 6
d) Other non-current liabilities 1 1
Total non-current liabilities 78 102
Current liabilities
a) Financial liabilities
i) Borrowings* 7 0
ii) Lease liabilities 9 12
iii) Trade and other payables
– Total outstanding dues of micro enterprises and small enterprises 24 15
– Total outstanding dues of creditors other than micro enterprises and small enterprises 704 526
iv) Other financial liabilities 188 173
b) Other current liabilities 225 227
c) Provisions 53 12
d) Income-tax liabilities (Net) 14 3
Total current liabilities 1,224 968
Total liabilities 1,302 1,070
Total equity and liabilities 3,345 2,974
Particulars For the year ended 31 March, 2026 Audited For the year ended 31 March, 2025 Audited
A CASH FLOW FROM OPERATING ACTIVITIES
Profit before tax 250 187
Adjustments for:
Finance costs 10 12
Depreciation and amortisation expenses 117 120
Interest income on bank deposits (1) (1)
Dividend income* (0) (0)
Fair valuation loss/(gain) on investment in Mutual fund {net) 1 (6)
(Gain) on redemption of current investments (28) (11)
Credit balances written back (4) (7)
Allowance for doubtful debts (net) and bad debts 5 12
Tangible assets and capital work-in-progress written off 1 3
Advances written off* 0 0
Deposits written off* 0 1
Provision for impairment of Tangible assets and capital work-in-progress 1 0
Intangible assets under development written off* 1 6
Provision for impairment of intangible assets and intangible assets under development (1) 0
Provision for intangible assets and impairment of intangible assets under development written back (net) 1 1
Provision for ex-directors pension liability (net) * (1) (2)
Provision for supplemental pay (net) 1 (3)
Provision for gratuity (net) 42 4
Provision for compensated absences (net) (8) (1)
Mark-to-market loss/ (gain) on forward exchange contracts for hedging• 0 (12)
Net unrealised foreign exchange (gain) /loss (1) (54)
(Gain) on disposal of property, plant and equipment, investment property and assets held for sale (14) (19)
Provision for other claim receivables 4 42
Operating profit before working capital changes 375 350
Movements in working capital:
(Increase)/ Decrease in trade receivables (72) (55)
(Increase)/ Decrease in inventories (208) 295
Decrease/ (Increase) in other financial assets 5 1
(Increase) in other assets (58) 0
Increase/ (Decrease) in trade payables 184 (1,061)
Increase/ (Decrease) in other financial liabilities 15 917
(Decrease)/ Increase in other liabilities (1) (68)
CASH GENERATED FROM OPERATIONS 240 295
Income taxes paid (Net of refunds) (68) (214)
NET CASH FLOWS GENERATED FROM OPERATING ACTIVITIES (A) 172 81
B CASH FLOW FROM INVESTING ACTIVITIES:
Interest received * 0 13
Dividend received* 0 (13)
Purchase of current investments (1,226) (24)
Proceeds from sale of current investments 1,160 (49)
Payments for purchase of property, plant and equipment (including adjustments on account of capital work-in-progress, capital creditors and capital advances) (41) (7)
Payments for intangible assets (including adjustments on account of intangible assets under development) (4) 0
Proceeds from disposal of property, plant and equipment, investment property and assets held for sale 16 (80)
Advance received against assets held for sale* 0 1
Investments in bank deposits• (0) 0
NET CASH FLOWS USED IN INVESTING ACTIVITIES (B) (95) 27
C CASH FLOW FROM FINANCING ACTIVITIES:
Repayment of long-term borrowings (including current maturities)* (0) 27
Proceeds from short-term borrowings (1) 28
Repayment of short-term borrowings (1) 0
Payment of lease liabilities (0) (80)
Dividend paid on equity shares (66) (80)
Interest paid 11 0
Bank balances in dividend account* 0 28
NET CASH FLOWS USED IN FINANCING ACTIVITIES (C) 28 28
NET INCREASE IN CASH AND CASH EQUIVALENTS (A)+ (B) + (C) 39 28
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR 0 0
Cash in hand* 39 28
Balances with banks in current account and deposit account 39 28
CASH AND CASH EQUIVALENTS 39 28
Net Cash and cash equivalents as per Cash flow statement 39 28
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR 39 28
Cash in hand* 0 0
Balances with banks in current account and deposit account 39 28
CASH AND CASH EQUIVALENTS 39 28
Particulars Quarter ended 31 March, 2026 Audited (Refer Note 6) Quarter ended 31 December, 2025 Unaudited Quarter ended 31 March, 2025 Audited (Refer Note 6) Year ended 31 March, 2026 Audited Year ended 31 March, 2025 Audited
1. Segment Revenue
Agri inputs 435 623 423 2,876 2,629
Others 21 7 21 34
Total Revenue from Operations 456 623 430 2,897 2,663
2. Segment Results
Agri Inputs (33) (5) (48) 217 162
Others 8 1 2 11 15
Total Segment results (25) (4) (46) 228 177
Add : Other income 11 9 11 42 32
Less : Central administration cost, director remuneration, director fees and commission 2 2 3 10 9
Less : Finance costs 1 2 2 10 13
Profit before tax (17) 1 (40) 250 187
3. Segment Assets
Agri Inputs 2,685 2,604 2,413 2,685 2,413
Others 33 18 20 33 20
Total segment assets 2,718 2,622 2,433 2,718 2,433
Assets classified as held for sale* 1 0 0 1 0
Unallocated 626 551 541 626 541
Total assets 3,345 3,173 2,974 3,345 2,974
Segment liabilities
Agri Inputs 1,249 1,055 1,028 1,249 1,028
Others 3 2 2 3 2
Total segment liabilities 1,252 1,057 1,030 1,252 1,030
Unallocated 50 61 40 50 40
Total liabilities 1,302 1,118 1,070 1,302 1,070