TASHI INDIA LIMITED — Fourth Quarter and Financial Year ended 31st March, 2026
| Particulars | Quarter Ended 31/03/2026 (Audited) (Refer Note 2) | Quarter Ended 31/12/2025 (Unaudited) | Quarter Ended 31/03/2025 (Audited) (Refer Note 2) | Year Ended 31/03/2026 (Audited) | Year Ended 31/03/2025 (Audited) |
|---|---|---|---|---|---|
| 1 Revenue from Operations | |||||
| a) Revenue from Operations | 67.27 | 54.33 | 35.36 | 241.56 | 74.03 |
| b) Other Income | 19.87 | 0.42 | 111.90 | 209.42 | 124.53 |
| Total Income | 87.15 | 54.75 | 147.26 | 450.99 | 198.56 |
| 2 Expenses | |||||
| a) Finance Costs | 2.87 | 3.06 | 0.28 | 5.93 | 1.98 |
| b) Purchases of Stock-in-trade | 53.16 | – | 18.50 | 188.76 | 18.50 |
| c) Changes in Inventories of Stock-in-trade | 7.42 | 37.11 | – | – | – |
| d) Employee Benefit Expenses | 5.81 | 5.40 | 6.20 | 18.71 | 18.03 |
| e) Depreciation and Amortisation Expenses | 10.14 | 0.02 | 0.16 | 10.44 | 0.62 |
| f) Other Expenses | 60.92 | 3.38 | 0.04 | 69.12 | 9.38 |
| Total Expenses | 140.31 | 48.97 | 25.18 | 292.95 | 48.51 |
| 3 Profit /(Loss) before Exceptional Items and Tax | (53.16) | 5.78 | 122.08 | 158.04 | 150.05 |
| 4 Exceptional Items | – | – | – | – | – |
| 5 Profit / (Loss) before Tax | (53.16) | 5.78 | 122.08 | 158.04 | 150.05 |
| 6 Tax Expense (Including Deferred Tax) | 33.75 | 1.47 | (30.61) | 86.90 | (23.37) |
| 7 Net Profit / (Loss) after Tax [5-6] | (86.91) | 4.31 | 152.69 | 71.14 | 173.42 |
| 8 Other Comprehensive Income (Net of Tax) | (77.01) | 5.88 | (5.24) | (42.91) | 0.40 |
| 9 Total Comprehensive Income (TCI) after Tax [7+8] | (163.92) | 10.19 | 147.45 | 28.23 | 173.81 |
| 10 Share of Profit/(Loss) of Associates | – | – | – | – | – |
| 11 Minority Interest | – | – | – | – | – |
| 12 Net Profit/ (Loss) – TCI after taxes, minority interest and share of profit/(Loss) of associates | (163.92) | 10.19 | 147.45 | 28.23 | 173.81 |
| 13 Paid up Equity Share Capital (Face value of Rs. 10/- each) | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 |
| 14 Other Equity | – | – | – | 1,652.87 | 1,642.72 |
| 15 Earning Per Share in Rupees face value of Rs 10/- Each (not annualised) Basic & Diluted | (22.08) | 1.37 | 19.86 | 3.80 | 23.41 |
| Sr. No. | Particulars | Year ended 31/03/2026 (Audited) | Year ended 31/03/2025 (Audited) |
|---|---|---|---|
| A. | ASSETS | ||
| 1 | Financial Assets | ||
| (a) Cash and Cash Equivalents | 129.73 | 390.15 | |
| (b) Trade Receivables | 3.24 | – | |
| (c) Loans | 541.27 | 509.05 | |
| (d) Investments | 625.95 | 702.90 | |
| (e) Other financial Assets | 0.78 | 21.28 | |
| Sub Total Financial Assets | 1,300.97 | 1,623.37 | |
| 2 | Non-Financial Assets | ||
| (a) Current Tax Assets (Net) | 2.31 | 2.59 | |
| (b) Deferred Tax Assets (Net) | 17.56 | 29.69 | |
| (c) Investment Property | 600.25 | – | |
| (d) Property, Plant & Equipment | 11.75 | 65.90 | |
| (e) Other Non financial Assets | 2.75 | 21.75 | |
| Sub Total Non-Financial Assets | 634.62 | 119.93 | |
| TOTAL ASSETS | 1,935.59 | 1,743.30 | |
| B. | LIABILITIES AND EQUITY | ||
| 1 | Financial Liabilities | ||
| (a) Borrowings | 190.57 | – | |
| (b) Other Financial liabilities | 16.54 | 25.06 | |
| Sub Total Financial Liabilities | 207.11 | 25.06 | |
| 2 | Non-Financial Liabilities | ||
| (a) Provisions | 1.36 | 1.28 | |
| Sub Total Non Financial Liabilities | 1.36 | 1.28 | |
| Total Liabilities | 208.47 | 26.34 | |
| 3 | Equity | ||
| (a) Equity Share Capital | 74.25 | 74.25 | |
| (b) Other Equity | 1,652.87 | 1,642.72 | |
| Total Equity | 1,727.12 | 1,716.97 | |
| TOTAL LIABILITIES AND EQUITY | 1,935.59 | 1,743.30 |
| PARTICULARS | (RS. IN LAKHS) YEAR ENDED 31/03/2026 | YEAR ENDED 31/03/2025 |
|---|---|---|
| A. CASHFLOW FROM OPERATING ACTIVITIES | ||
| NET PROFIT BEFORE TAX | 158.04 | 150.04 |
| ADJUSTED FOR : | ||
| FAIR VALUE IMPACT OF INVESTMENTS | (60.90) | 0.40 |
| FIXED ASSETS W/OFF | 53.56 | 0.00 |
| DEPRECIATION | 10.44 | 0.62 |
| OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES | 161.14 | 151.06 |
| CHANGES IN | ||
| TRADE & OTHER RECEIVABLES | 36.26 | (1.06) |
| LOANS AND ADVANCES | (32.22) | (29.93) |
| TRADE PAYABLES | (8.52) | (0.77) |
| CASH GENERATED FOR OPERATIONS | 156.65 | 119.30 |
| DIRECT TAXES / PROVISION WRITTEN BACK | (74.49) | (33.10) |
| NET CASH FROM OPERATING ACTIVITIES | 82.16 | 86.20 |
| B. CASHFLOW FROM INVESTING ACTIVITIES | ||
| PURCHASE/(SALE) OF SHARES (INVESTMENTS) | (533.15) | (130.29) |
| INCLUDING FAIR VALUE OF INVESTMENT | ||
| NET CASH USED IN INVESTING ACTIVITIES | (533.15) | (130.29) |
| C. CASHFLOW FROM FINANCING ACTIVITIES | ||
| PROCEEDS FROM SHORT/LONG TERM BORROWINGS | 190.57 | – |
| NET CASHFLOW FROM FINANCING ACTIVITIES | 190.57 | – |
| NET CHANGES IN CASH & CASH EQUIVALENTS (A+B+C) | (260.42) | (44.09) |
| CASH & CASH EQUIVALENTS-OPENING BALANCE | 390.15 | 434.24 |
| CASH & CASH EQUIVALENTS-CLOSING BALANCE | 129.73 | 390.15 |
| (260.42) | (44.09) |
| Particulars | Quarter Ended 31/03/2026 (Audited) (Refer Note 2) | Quarter Ended 31/12/2025 (Unaudited) | Quarter Ended 31/03/2025 (Audited) (Refer Note 2) | Year Ended 31/03/2026 (Audited) | Year Ended 31/03/2025 (Audited) |
|---|---|---|---|---|---|
| 1 Revenue from Operations | |||||
| a) Revenue from Operations | 67.27 | 54.33 | 35.36 | 241.56 | 74.03 |
| b) Other Income | 19.87 | 0.42 | 111.90 | 209.42 | 124.53 |
| Total Income | 87.15 | 54.75 | 147.26 | 450.99 | 198.55 |
| 2 Expenses | |||||
| a) Finance Costs | 2.87 | 3.06 | 0.28 | 5.93 | 1.98 |
| b) Purchases of Stock-in-trade | 53.16 | – | 18.50 | 188.76 | 18.50 |
| c) Changes in Inventories of Stock-in-trade | 7.42 | 37.11 | – | – | – |
| d) Employee Benefit Expenses | 5.81 | 5.40 | 6.20 | 18.71 | 18.03 |
| e) Depreciation and Amortisation Expenses | 10.14 | 0.02 | 0.16 | 10.44 | 0.62 |
| f) Other Expenses | 60.91 | 3.38 | 0.04 | 69.12 | 9.38 |
| Total Expenses | 140.30 | 48.97 | 25.18 | 292.95 | 48.51 |
| 3 Profit /(Loss) before Exceptional Items and Tax | (53.16) | 5.78 | 122.08 | 158.04 | 150.05 |
| 4 Exceptional Items | – | – | – | – | – |
| 5 Profit / (Loss) before Tax | (53.16) | 5.78 | 122.08 | 158.04 | 150.05 |
| 6 Tax Expense (Including Deferred Tax) | 33.75 | 1.47 | (30.61) | 86.90 | (23.37) |
| 7 Net Profit / (Loss) after Tax [5-6] | (86.91) | 4.31 | 152.69 | 71.14 | 173.42 |
| 8 Other Comprehensive Income (Net of Tax) | (77.01) | 5.88 | (5.24) | (42.91) | 0.40 |
| 9 Total Comprehensive Income (TCI) after Tax [7+8] | (163.92) | 10.19 | 147.45 | 28.23 | 173.82 |
| 10 Share of Profit/(Loss) of Associates | – | – | – | – | – |
| 11 Minority Interest | – | – | – | – | – |
| 12 Net Profit/ (Loss) – TCI after taxes, minority interest and share of profit / (Loss) of associates | (163.92) | 10.19 | 147.45 | 28.23 | 173.82 |
| 13 Paid up Equity Share Capital (Face value of Rs. 10/- each) | 74.25 | 74.25 | 74.25 | 74.25 | 74.25 |
| 14 Other Equity | – | – | – | 1,742.24 | 1,743.00 |
| 15 Earning Per Share in Rupees face value of Rs 10/- Each (not annualised) Basic & Diluted | (22.08) | 1.37 | 19.86 | 3.80 | 23.41 |
| Sr. No. | Particulars | Year ended 31/03/2026 (Audited) | Year ended 31/03/2025 (Audited) |
|---|---|---|---|
| A. ASSETS | |||
| 1 | Financial assets | ||
| (a) Cash and Cash Equivalents | 129.73 | 390.15 | |
| (b) Trade Receivables | 3.24 | – | |
| (c) Loans | 541.27 | 509.05 | |
| (d) Investments | 715.32 | 803.18 | |
| (e) Other financial Assets | 0.78 | 21.28 | |
| Sub Total Financial Assets | 1,390.34 | 1,723.65 | |
| 2 | Non-Financial Assets | ||
| (a) Current Tax Assets (Net) | 2.31 | 2.59 | |
| (b) Deferred Tax Assets (Net) | 17.56 | 29.69 | |
| (c) Investment Property | 600.25 | – | |
| (d) Property, Plant & Equipment | 11.75 | 65.90 | |
| (e) Other Non-financial Assets | 2.75 | 21.75 | |
| Sub Total Non-Financial Assets | 634.62 | 119.93 | |
| TOTAL ASSETS | 2,024.96 | 1,843.59 | |
| B. LIABILITIES AND EQUITY | |||
| 1 | Financial Liabilities | ||
| (a) Borrowings | 190.57 | – | |
| (b) Other Financial liabilities | 16.54 | 25.06 | |
| Sub Total Financial Liabilities | 207.10 | 25.06 | |
| 2 | Non-Financial Liabilities | ||
| (a) Provisions | 1.36 | 1.28 | |
| Sub Total Non-Financial Liabilities | 1.36 | 1.28 | |
| Total Liabilities | 208.46 | 26.34 | |
| 3 | Equity | ||
| (a) Equity Share Capital | 74.25 | 74.25 | |
| (b) Other Equity | 1,742.24 | 1,743.00 | |
| Total Equity | 1,816.49 | 1,817.25 | |
| TOTAL EQUITY & LIABILITIES | 2,024.96 | 1,843.59 |
| PARTICULARS | YEAR ENDED 31/03/2026 | YEAR ENDED 31/03/2025 |
|---|---|---|
| A. CASHFLOW FROM OPERATING ACTIVITIES | ||
| NET PROFIT BEFORE TAX | 158.04 | 150.05 |
| ADJUSTED FOR : | ||
| FAIR VALUE IMPACT OF INVESTMENTS | (60.90) | 0.40 |
| FIXED ASSETS W/OFF | 53.56 | |
| DEPRECIATION | 10.43 | 0.62 |
| OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES | 161.13 | 151.06 |
| CHANGES IN | ||
| TRADE & OTHER RECEIVABLES | 36.26 | (1.06) |
| LOANS AND ADVANCES | (32.22) | (29.93) |
| TRADE PAYABLES | (8.52) | (0.77) |
| INVENTORIES | ||
| CASH GENERATED FOR OPERATIONS | 156.65 | 119.30 |
| DIRECT TAXES / PROVISION WRITTEN BACK | (74.49) | (33.10) |
| NET CASH FROM OPERATING ACTIVITIES | 82.16 | 86.20 |
| B. CASHFLOW FROM INVESTING ACTIVITIES | ||
| PURCHASE/(SALE) OF SHARES (INVESTMENTS) | (533.15) | (130.29) |
| NET CASH USED IN INVESTING ACTIVITIES | (533.15) | (130.29) |
| C. CASHFLOW FROM FINANCING ACTIVITIES | ||
| PROCEEDS FROM SHORT/LONG TERM BORROWINGS | 190.57 | |
| NET CASHFLOW FROM FINANCING |
