Olatech Solutions Limited — Year ended March 31, 2026 (Quarterly results document)
| Particulars | As at 31st March 2026 Audited | As at 31st March 2025 Audited |
|---|---|---|
| I. EQUITY AND LIABILITIES | ||
| 1. Shareholders’ funds | ||
| Share Capital | 445.06 | 445.06 |
| Reserves and Surplus | 1,106.64 | 937.88 |
| Money received against share warrants | 440.74 | 440.74 |
| Total Shareholders’ funds | 1,992.43 | 1,823.67 |
| 2. Non-current liabilities | ||
| Long-Term Borrowings | 272.12 | 54.58 |
| Deferred tax liabilities (Net) | – | – |
| Long Term Provision | – | – |
| Total Non-current liabilities | 272.12 | 54.58 |
| 3. Current liabilities | ||
| Short-Term Borrowings | 748.03 | 180.91 |
| Trade Payables | ||
| (i) Total outstanding dues of micro enterprises and small enterprises; and | – | – |
| (ii) Total outstanding dues of creditors other than micro enterprises and small enterprises | 1,431.33 | 1.62 |
| Other Current Liabilities | 47.60 | 78.68 |
| Short-Term Provisions | 67.09 | 138.85 |
| Total Current liabilities | 2,294.06 | 400.05 |
| TOTAL EQUITY AND LIABILITIES | 4,558.61 | 2,278.30 |
| Particulars | As at 31st March 2026 Audited | As at 31st March 2025 Audited |
|---|---|---|
| II. ASSETS | ||
| 1. Non-current assets | ||
| Property, Plant and Equipment and Intangible Assets | ||
| (i) Property, Plant and Equipment | 252.68 | 194.15 |
| (ii) Capital Work-in-Progress | 276.33 | 97.80 |
| Non-current investments | 277.10 | 126.50 |
| Deferred Tax Assets (Net) | 5.93 | 2.60 |
| Long-Term Loans and Advances | 400.82 | – |
| Other Non Current Assets | 42.05 | 22.86 |
| Total Non-current assets | 1,254.90 | 443.92 |
| 2. Current assets | ||
| Current Investment | ||
| Inventories | 1,505.20 | 242.48 |
| Trade Receivables | 383.91 | 646.98 |
| Cash and Cash Equivalents | 609.92 | 742.82 |
| Short-Term Loans and Advances | 47.93 | 30.35 |
| Other Current Assets | 756.73 | 171.74 |
| Total Current assets | 3,303.70 | 1,834.38 |
| TOTAL ASSETS | 4,558.61 | 2,278.30 |
| Particulars | Half Yearly March 31, 2026 | Half Yearly September 30, 2025 | Half Yearly March 31, 2025 | Year Ended March 31, 2026 | Year Ended March 31, 2025 |
|---|---|---|---|---|---|
| I INCOME FROM OPERATIONS | |||||
| Revenue from Operations | 1,031.48 | 1,628.56 | 960.72 | 2,660.05 | 2,104.09 |
| II Other Income | 46.70 | 5.00 | 16.62 | 51.70 | 18.69 |
| III Total Revenue (I+II) | 1,078.18 | 1,633.56 | 977.34 | 2,711.74 | 2,122.78 |
| IV EXPENSES | |||||
| Cost of Material Consumed | |||||
| – Purchase of Stock in Trade and Cost of Services | 605.32 | 1,806.21 | 316.60 | 2,411.54 | 537.68 |
| – Change in inventories of Finished Goods, Work-in-progress & Stock in Trade | -18.63 | -1,244.09 | -92.47 | -1,262.72 | -150.94 |
| Employee Benefit Expenses | 332.88 | 412.21 | 375.78 | 745.09 | 709.18 |
| Finance Cost | 96.03 | 43.44 | 8.25 | 139.47 | 21.35 |
| Depreciation & Amortization Expense | 23.54 | 22.68 | 11.79 | 46.21 | 16.87 |
| Other Expenses | 136.47 | 270.17 | 232.09 | 406.64 | 437.16 |
| Total expenses (IV) | 1,175.61 | 1,310.62 | 852.04 | 2,486.23 | 1,571.30 |
| V Profit before Exceptional & Extraordinary Items and tax (III-IV) | -97.43 | 322.95 | 125.30 | 225.52 | 551.48 |
| VI Exceptional Items | – | – | – | – | – |
| VII Profit before Extraordinary Items and tax (V-VI) | -97.43 | 322.95 | 125.30 | 225.52 | 551.48 |
| VIII Extraordinary Items | – | – | – | – | – |
| IX Profit before tax (VII-VIII) | -97.43 | 322.95 | 125.30 | 225.52 | 551.48 |
| X Tax Expenses | |||||
| 1. Current Tax | -21.20 | 81.28 | 31.22 | 60.08 | 137.20 |
| 2. Deferred Tax | -3.87 | 0.55 | -0.57 | -3.33 | 1.31 |
| 3. Earlier Year Tax | – | – | – | – | -11.13 |
| Total Tax Expenses (X) | -25.07 | 81.83 | 30.65 | 56.76 | 127.38 |
| XI Profit(Loss) for the Period (IX-X) | -72.36 | 241.12 | 94.65 | 168.76 | 424.10 |
| XII Paid up Equity Share Capital | 445.06 | 445.06 | 445.06 | 445.06 | 445.06 |
| XIII Earnings per equity share | |||||
| (1) Basic | -1.63 | 5.42 | 2.16 | 3.79 | 9.68 |
| (2) Diluted | -1.63 | 5.42 | 1.97 | 3.79 | 8.82 |
| Particulars | Year ended 31st March, 2026 | Year ended 31st March, 2025 |
|---|---|---|
| Cash flows from Operating Activities | ||
| Profit Before Taxation | 225.52 | 551.48 |
| Adjustments for: | ||
| Depreciation | 46.21 | 16.87 |
| Interest Income | -19.55 | -14.21 |
| Finance Cost | 139.47 | 18.60 |
| Net Gain/Loss on Sale of Investments | – | – |
| Operating Profit Before Working Capital Changes | 391.65 | 572.74 |
| Working Capital changes: | ||
| (Increase) / Decrease in Trade Receivables | 263.07 | -74.37 |
| (Increase) / Decrease in Short Term Loans & Advances | -17.58 | 22.78 |
| (Increase) / Decrease in Inventories | -1,262.72 | -150.94 |
| (Increase) / Decrease in Other Current Assets | -584.99 | -134.97 |
| (Increase)/Decrease in Other Non Current Assets | -19.19 | – |
| Increase / (Decrease) in Trade Payables | 1,429.71 | – |
| Increase / (Decrease) in Short Term Provision | -71.76 | – |
| Increase / (Decrease) in Other Current Liabilities | -31.08 | 44.65 |
| Cash generated from operations | 97.11 | 279.89 |
| Payment/Adjustmen on Account of Tax Expenses | -60.08 | -116.70 |
| Net Cash Flow from/(used in) Operating Activities: | 37.03 | 163.19 |
| Cash flows from Investing Activities | ||
| Purchase of Property, Plant and Equipment | -283.26 | -196.03 |
| Bank Deposits (Placed)/Matured | 89.98 | -772.50 |
| Purchase/(Sales) of Investments | -150.60 | 125.00 |
| (Increase) / Decrease in Long-Term Loans and Advances | -400.82 | – |
| Interest Income | 19.55 | 14.21 |
| Net cash used in Investing Activities | -725.15 | -829.32 |
| Cash flows from Financing Activities | ||
| Payment of Finance Cost | -139.47 | -18.60 |
| Increase in/(Repayment) of Short term borrowing | 567.13 | 180.91 |
| Increase in/(Repayment) of Long term borrowing | 217.54 | 8.79 |
| Proceeds from Issue of Share Capital | – | 12.15 |
| Proceeds from Issue of Share Warrant | – | 440.74 |
| Net cash used in Financing Activities | 645.20 | 623.99 |
| Net increase in Cash and Cash Equivalents | -42.92 | -42.14 |
| Cash and Cash Equivalents at beginning of period | 53.73 | 95.87 |
| Cash and Cash Equivalents at end of period | 10.80 | 53.73 |
| and Balances with Banks are as follows: | ||
| Cash on Hand | 5.62 | 5.80 |
| Balance With Banks | 5.18 | 47.93 |
| Total | 10.80 | 53.73 |
| Particulars | As at 31st March 2026 Audited |
As at 31st March 2025 Audited |
|---|---|---|
| I. EQUITY AND LIABILITIES | ||
| 1 Shareholders’ funds | ||
| Share Capital | 445.06 | 445.06 |
| Reserves and Surplus | 1,101.58 | 937.88 |
| Money received against share warrants | 440.74 | 440.74 |
| Total Shareholders’ funds | 1,987.37 | 1,823.68 |
| 2 Minority Interest | 0.50 | – |
| 3 Non-current liabilities | ||
| Long-Term Borrowings | 277.28 | 54.58 |
| Deferred tax liabilities (Net) | – | – |
| Long Term Provision | – | – |
| Total Non-current liabilities | 277.28 | 54.58 |
| 4 Current liabilities | ||
| Short-Term Borrowings | 748.03 | 180.91 |
| Trade Payables | – | – |
| (i) Total outstanding dues of micro enterprises and small enterprises; and | – | – |
| (ii) Total outstanding dues of creditors other than micro enterprises and | 1,431.33 | 1.62 |
| Other Current Liabilities | 51.10 | 78.68 |
| Short-Term Provisions | 74.81 | 138.85 |
| Total Current liabilities | 2,305.27 | 400.05 |
| TOTAL EQUITY AND LIABILITIES | 4,570.42 | 2,278.30 |
| Particulars | As at 31st March 2026 Audited |
As at 31st March 2025 Audited |
|---|---|---|
| II. ASSETS | ||
| 1 Non-current assets | ||
| Property Plant & Equipments and Intangible Assets | ||
| (i) Property, Plant and Equipment | 252.68 | 194.15 |
| (ii) Capital Work-in-Progress | 276.33 | 97.80 |
| Non-current investments | 269.19 | 126.50 |
| Deferred Tax Assets (Net) | 5.93 | 2.60 |
| Long-Term Loans and Advances | 400.82 | – |
| Other Non Current Assets | 42.05 | 22.86 |
| Total Non-current assets | 1,246.99 | 443.92 |
| 2 Current assets | ||
| Current Investment | 1,505.20 | 242.48 |
| Inventories | 384.81 | 646.98 |
| Trade Receivables | 617.56 | 742.82 |
| Cash and Cash Equivalents | 51.53 | 30.35 |
| Short-Term Loans and Advances | 764.33 | 171.74 |
| Other Current Assets | ||
| Total Current assets | 3,323.43 | 1,834.38 |
| TOTAL ASSETS | 4,570.42 | 2,278.30 |
| Particulars | March 31, 2026 | September 30, 2025 | March 31, 2025 | March 31, 2026 | March 31, 2025 |
|---|---|---|---|---|---|
| Half Yearly | Year Ended | ||||
| I INCOME FROM OPERATIONS | |||||
| Revenue from Operations | 1,088.42 | 1,674.11 | 960.72 | 2,762.54 | 2,104.09 |
| Other Income | 46.73 | 5.00 | 16.62 | 51.73 | 18.69 |
| III Total Revenue (I+II) | 1,135.15 | 1,679.11 | 977.34 | 2,814.27 | 2,122.78 |
| IV EXPENSES | |||||
| Cost of Material Consumed | |||||
| – Purchase of Stock in Trade and Cost of Services | 618.42 | 1,806.21 | 316.60 | 2,424.63 | 537.68 |
| – Change in inventories of Finished Goods, Work-in-progress & Stock in Trade | -18.63 | -1,244.09 | -92.47 | -1,262.72 | -150.94 |
| Employee Benefit Expenses | 358.05 | 437.41 | 375.78 | 795.46 | 706.77 |
| Finance Cost | 97.63 | 41.92 | 8.25 | 139.55 | 19.83 |
| Depreciation & Amortization Expense | 23.53 | 22.68 | 11.79 | 46.21 | 16.87 |
| Other Expenses | 157.65 | 286.76 | 232.09 | 444.41 | 441.09 |
| Total expenses (IV) | 1,236.65 | 1,350.89 | 852.04 | 2,587.54 | 1,571.30 |
| V Profit before Exceptional & Extraordinary Items and tax (III-IV) | -101.50 | 328.22 | 125.30 | 226.73 | 551.48 |
| VI Exceptional Items | – | – | – | – | – |
| VII Profit before Extraordinary Items and tax (V-VI) | -101.50 | 328.22 | 125.30 | 226.73 | 551.48 |
| VIII Extraordinary Items | – | – | – | – | – |
| IX Profit before tax (VII-VIII) | -101.50 | 328.22 | 125.30 | 226.73 | 551.48 |
| X Tax Expenses | |||||
| 1. Current Tax | -22.25 | 82.65 | 31.22 | 60.40 | 137.20 |
| 2. Deferred Tax | -3.88 | 0.55 | -0.57 | -3.33 | 1.31 |
| 3. Earlier Year Tax | – | – | – | – | -11.13 |
| Total Tax Expenses (X) | -26.13 | 83.20 | 30.65 | 57.07 | 127.38 |
| XI Profit(Loss) for the Period from Operational Activity (IX-X) | -75.37 | 245.02 | 94.65 | 169.65 | 424.10 |
| XII Share of Profit/(Loss) from Associate Company | -5.01 | -2.05 | – | -7.06 | – |
| XIII Net Profit/(Loss) Transferred to Reserve & Surplus (XI+XII) | -80.38 | 242.97 | 94.65 | 162.59 | 424.10 |
| XIV Paid up Equity Share Capital | 445.06 | 445. |
