ROLCON ENGINEERING CO. LTD. — Quarter and year ended March 31, 2026
| Sr. No | Particulars | Quarter Ended March 31, 2026 Audited | Quarter Ended December 31, 2025 Unaudited | Quarter Ended March 31, 2025 Audited | Year Ended March 31, 2026 Audited | Year Ended March 31, 2025 Audited |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| (a) Revenue from operations | 1,203.46 | 1,288.71 | 1,402.61 | 5,098.83 | 5,828.77 | |
| (b) Other Income | 34.04 | 28.65 | 31.27 | 112.19 | 80.81 | |
| Total Income | 1,237.50 | 1,317.36 | 1,433.88 | 5,211.02 | 5,909.58 | |
| 2 | Expenses | |||||
| (a) Cost of materials consumed | 559.76 | 576.97 | 565.39 | 2,298.89 | 2,393.47 | |
| (b) Purchase of stock-in-trade | – | – | – | – | – | |
| (c) Change in inventories of finished goods, work-in-progress and stock-in-trade | (33.82) | 24.21 | 44.48 | (161.50) | 147.56 | |
| (d) Employee benefits expense | 213.27 | 218.24 | 215.74 | 842.88 | 855.64 | |
| (e) Finance Costs | 2.28 | 0.92 | 2.61 | 7.48 | 14.24 | |
| (f) Depreciation and amortization expense | 50.22 | 44.52 | 40.75 | 175.16 | 144.19 | |
| (g) Other Expenditure | 400.96 | 391.84 | 455.49 | 1,682.32 | 1,928.47 | |
| Total Expenses | 1,192.67 | 1,256.70 | 1,324.46 | 4,845.23 | 5,483.57 | |
| 3 | Profit before Exceptional Items & tax (1-2) | 44.83 | 60.66 | 109.42 | 365.79 | 426.01 |
| 4 | Add/Less: Exceptional Items | – | – | – | – | – |
| 5 | Profit before Tax (3 + 4) | 44.83 | 60.66 | 109.42 | 365.79 | 426.01 |
| 6 | Tax Expense: | |||||
| Current Tax | (9.78) | 24.73 | (81.05) | 76.01 | 43.95 | |
| Mat Credit Entitlement | – | – | – | – | – | |
| Adjustment of tax relating to earlier periods | (2.66) | – | – | (2.66) | (15.17) | |
| Deferred tax | (26.50) | 0.84 | (2.33) | (30.26) | (3.48) | |
| 7 | Net Profit for the period after Tax (5 – 6) | 83.77 | 35.09 | 192.80 | 322.70 | 400.71 |
| 8 | Other Comprehensive Income (Net of tax) | |||||
| Items will not be classified to Profit & Loss: | ||||||
| i) Remeasurements of the defined benefit plans | 10.13 | – | 3.08 | 10.13 | 3.08 | |
| ii) Fair value changes on investments | (21.48) | (1.86) | 37.16 | (0.41) | 67.16 | |
| Income tax relating to items that will be reclassified to profit or loss | ||||||
| i) Fair value changes on investments | (0.24) | 0.26 | 10.87 | 0.06 | 3.32 | |
| 9 | Total Comprehensive Income for the period (Net of Tax)(7+8) | 72.18 | 33.49 | 243.91 | 332.48 | 474.27 |
| 10 | Paid up Equity Share Capital (Face value of Rs. 10/- Each) | 75.60 | 75.60 | 75.60 | 75.60 | 75.60 |
| 11 | Other Equity / Reserves & Surplus | – | – | – | 2,792.05 | 2,478.48 |
| 12 | Earning Per Share (Rs.): | |||||
| i Basic & Diluted EPS before Extraordinary Item | 11.08 | 4.64 | 25.50 | 42.69 | 53.00 | |
| ii Basic & Diluted EPS after Extraordinary Item | 11.08 | 4.64 | 25.50 | 42.69 | 53.00 |
| PARTICULARS | As At March 31, 2026 Audited | As At March 31, 2025 Audited |
|---|---|---|
| A ASSETS | ||
| 1 Non-current Assets | ||
| (a) Property, Plant and Equipment | 937.49 | 804.25 |
| (b) Intangible assets under development | 1.40 | 1.40 |
| (c) Financial Assets | ||
| (i) Investments | 594.88 | 537.23 |
| (ii) Other Financial Assets | 27.28 | 17.42 |
| (d) Deferred tax assets (Net) | 42.07 | 11.75 |
| Sub-total-Non-Current Assets | 1603.12 | 1372.05 |
| 2 Current Assets | ||
| (a) Inventories | 683.42 | 502.78 |
| (b) Financial Assets | ||
| (i) Investments | 28.34 | 9.12 |
| (ii) Trade Receivables | 905.41 | 949.12 |
| (iii) Cash & Cash Equivalents | 85.70 | 143.32 |
| (iv) Bank balances other than above | 750.56 | 707.75 |
| (v) Loans | 6.90 | 0.54 |
| (vi) Other Financial Assets | 38.94 | 47.51 |
| (c) Other Current Assets | 92.18 | 85.97 |
| Sub-total-Current Assets | 2591.45 | 2446.11 |
| TOTAL-ASSETS | 4194.57 | 3818.16 |
| B EQUITY AND LIABILITIES | ||
| 1 Equity | ||
| (a) Equity Share Capital | 75.60 | 75.60 |
| (b) Other Equity | 2792.05 | 2478.48 |
| Sub-Total-Equity | 2867.65 | 2554.08 |
| 2 Non-Current Liabilities | ||
| (a) Financial liabilities | ||
| (i) Borrowings | 5.20 | 5.22 |
| (b) Provisions | – | – |
| Sub-Total-Non-Current Liabilities | 5.20 | 5.22 |
| 3 Current Liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 103.67 | 78.49 |
| (ii) Trade Payables | ||
| a. Total Outstanding Due of Micro and Small Enterprises | 201.56 | 447.95 |
| b. Total Outstanding Due of Other than Micro and Small Enterprises | 832.84 | 568.04 |
| (ii) Other Financial Liabilities | 59.31 | 56.40 |
| (b) Other Current Liabilities | 112.45 | 95.73 |
| (c) Provisions | 11.88 | 12.25 |
| Sub-Total – Current Liabilities | 1321.71 | 1258.86 |
| TOTAL – EQUITY AND LIABILITIES | 4194.57 | 3818.16 |
| PARTICULARS | Year ended March 31, 2026 (Audited) | Year ended March 31, 2025 (Audited) |
|---|---|---|
| (A) CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Net profit before tax and extraordinary items | 365.79 | 426.01 |
| Adjustments for: | ||
| Depreciation | 175.16 | 144.19 |
| Provision for Expected Credit Loss | 18.28 | 57.59 |
| Interest expenses | 5.14 | 8.60 |
| Interest income | (52.45) | (50.08) |
| Dividend Income | (0.01) | (0.01) |
| Profit on Sale of Property, plant and equipments | – | (2.04) |
| Profit on Sale of Mutual Fund | (17.80) | (0.01) |
| Operating profit before working capital changes | 494.11 | 584.25 |
| Adjustments for (increase) / decrease in operating assets | ||
| Adjustments for Working Capital changes: | ||
| Inventories | (180.64) | 157.06 |
| Trade Receivables | 25.43 | 24.68 |
| Loans – current | (6.36) | 4.24 |
| Other current assets | (7.51) | 20.55 |
| Other non-current assets | (9.86) | – |
| Adjustments for increase / (decrease) in operating liabilities | ||
| Trade Payables | 18.42 | (76.47) |
| Provisions – current | (0.37) | 0.02 |
| Other current liabilities | 19.63 | (221.08) |
| Cash generated from operations | 352.85 | 493.25 |
| Direct taxes paid | (59.78) | (130.49) |
| Net cash from operating activities (A) | 293.07 | 362.76 |
| (B) CASH FLOW FROM INVESTING ACTIVITIES: | ||
| Acquisition of Property, plant and equipments | (308.40) | (281.18) |
| Proceeds from sale of Property, plant and equipments | – | 2.25 |
| Investment in Instrument | (132.57) | (48.71) |
| Proceeds from Disposal of Investments | 73.08 | 0.02 |
| Interest Received | 58.88 | 38.13 |
| Dividend Received | 0.01 | 0.01 |
| Net cash from / (used) in investing activities (B) | (309.00) | (289.49) |
| (C) CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Proceeds of borrowings – current | 25.16 | 5.87 |
| Repayment of borrowings – non current | – | – |
| Interest paid | (5.14) | (8.60) |
| Dividend Paid | (18.90) | (15.12) |
| Net Cash from / (used) in financing activities (C) | 1.12 | (17.85) |
| Net Increase / (Decrease) in cash and cash equivalents (A+B+C) | (14.81) | 55.42 |
| Cash and cash equivalent at beginning of the year | ||
| The components being: | ||
| Cash on hand | 0.10 | 0.27 |
| Deposit accounts | 850.97 | 795.38 |
| 851.07 | 795.65 | |
| Cash and cash equivalents at end of the year | ||
| The components being: | ||
| Cash on hand | 0.68 | 0.10 |
| Deposit accounts | 835.58 | 850.97 |
| 836.26 | 851.07 | |
| Net Increase / (Decrease) as disclosed above | (14.81) | 55.42 |
| Sr. No | Particulars | March 31, 2026 Audited |
December 31, 2025 Unaudited |
March 31, 2025 Audited |
March 31, 2026 Audited |
March 31, 2025 Audited |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| (a) Revenue from operations | 1203.46 | 1288.71 | 1402.61 | 5098.83 | 5828.77 | |
| (b) Other income | 34.04 | 28.65 | 31.27 | 112.19 | 80.81 | |
| Total Income | 1237.50 | 1317.36 | 1433.88 | 5211.02 | 5909.58 | |
| 2 | Expenses | |||||
| (a) Cost of materials consumed | 559.76 | 576.97 | 565.39 | 2298.89 | 2393.47 | |
| (b) Purchase of stock-in-trade | — | — | — | — | — | |
| (c) Change in inventories of finished goods, work-in-progress and stock-in-trade | (33.82) | 24.21 | 44.48 | (161.50) | 147.56 | |
| (d) Employee benefits expense | 213.27 | 218.24 | 215.74 | 842.88 | 855.64 | |
| (e) Finance Costs | 2.28 | 0.92 | 2.61 | 7.48 | 14.24 | |
| (f) Depreciation and amortization expense | 50.22 | 44.52 | 40.75 | 175.16 | 144.19 | |
| (g) Other Expenditure | 400.96 | 391.84 | 455.49 | 1682.32 | 1928.47 | |
| Total Expenses | 1192.67 | 1256.70 | 1324.46 | 4845.23 | 5483.57 | |
| 3 | Share of Profit/(Loss) of Associates | (4.34) | (3.03) | 4.81 | 4.41 | 10. |
