Rane Holdings Limited — Quarter and year ended March 31, 2026 (audited)
| BSE Limited (BSE) | National Stock Exchange of India Ltd (NSE) |
|---|---|
| Listing Centre | NEAPS |
| Scrip Code: 505800 | Symbol: RANEHOLDIN |
| Particulars | Quarter ended March 31, 2026 (Audited) | December 31, 2025 (Unaudited) | March 31, 2025 (Audited) | Year ended March 31, 2026 (Audited) | March 31, 2025 (Audited) |
|---|---|---|---|---|---|
| 1. Income | |||||
| Revenue from operations | 3,634 | 2,813 | 2,460 | 16,569 | 14,076 |
| Other income | 200 | 93 | 113 | 576 | 290 |
| Total income | 3,834 | 2,906 | 2,573 | 17,145 | 14,366 |
| 2. Expenses | |||||
| Employee benefits expense | 789 | 979 | 629 | 3,385 | 2,695 |
| Finance costs | 112 | 122 | 119 | 499 | 168 |
| Depreciation and amortisation expenses | 121 | 122 | 138 | 483 | 582 |
| Professional charges | 265 | 213 | 163 | 1,434 | 809 |
| Information systems expenses | 274 | 268 | 304 | 1,045 | 994 |
| Other expenses | 332 | 297 | 274 | 1,308 | 1,188 |
| Total expenses | 1,893 | 2,001 | 1,627 | 8,154 | 6,436 |
| 3. Profit before tax (1-2) | 1,941 | 905 | 946 | 8,991 | 7,930 |
| 4. Tax expense | |||||
| Current tax | (267) | 112 | 84 | 584 | 1,142 |
| Deferred tax | 9 | (49) | (12) | (54) | (23) |
| Total tax expense | (258) | 63 | 72 | 530 | 1,119 |
| 5. Profit for the period (3-4) | 2,199 | 842 | 874 | 8,461 | 6,811 |
| 6. Other comprehensive income | |||||
| Items that will not be reclassified to profit or loss | |||||
| (i) Re-measurement gains / (losses) on defined benefit plans, net | 80 | 11 | 32 | 46 | 15 |
| (ii) Fair value changes on equity instruments through other comprehensive income | 116 | 178 | 119 | 491 | 403 |
| (iii) Income tax relating to items that will not be reclassified to profit or loss | 80 | (23) | 68 | 37 | 84 |
| Total other comprehensive income for the period | 276 | 166 | 219 | 574 | 502 |
| 7. Total comprehensive income for the period (5+6) | 2,475 | 1,008 | 1,093 | 9,035 | 7,313 |
| (Comprising profit and other comprehensive income for the period) | |||||
| 8. Paid-up equity share capital (face value of Rs.10/- each fully paid up) | 1,428 | 1,428 | 1,428 | 1,428 | 1,428 |
| 9. Other equity | 63,710 | 60,101 | |||
| 10. Earnings per share (EPS) (face value of Rs.10/- each) (not annualised for quarters) | |||||
| Basic (in Rs.) | 15.40 | 5.90 | 6.12 | 59.25 | 47.70 |
| Diluted (in Rs.) | 15.40 | 5.90 | 6.12 | 59.25 | 47.70 |
| Particulars | Quarter ended | Year ended |
|---|---|---|
| March 31, 2026 (Audited (refer note 7)) | March 31, 2025 (Unaudited) | |
| 1. Income | ||
| Revenue from operations | 1,60,865 | 1,53,462 |
| Other income | 388 | 464 |
| Total income | 1,61,253 | 1,53,926 |
| 2. Expenses | ||
| Cost of materials consumed | 99,847 | 99,943 |
| Purchases of stock-in-trade | 4,946 | 4,433 |
| Changes in inventories of finished goods, stock-in-trade and work-in-progress | 3,041 | (1,716) |
| Employee benefits expense | 17,308 | 17,750 |
| Finance costs | 1,529 | 1,914 |
| Depreciation and amortisation expenses | 5,510 | 5,248 |
| Other expenses | 23,118 | 21,876 |
| Total expenses | 1,55,299 | 1,49,448 |
| 3. Profit before share of profit / (loss) of joint venture / associate entities, exceptional items and tax (1-2) | 5,954 | 4,478 |
| 4. Share of profit / (loss) of joint venture / associate entities, net of taxes. (refer note 9) | 2,602 | (6,932) |
| 5. Profit/(loss) before exceptional items and tax (3+4) | 8,556 | (2,454) |
| 6. Exceptional items (refer note 10) | 682 | (87) |
| 7. Profit/(loss) before tax (5+6) | 9,238 | (2,541) |
| 8. Tax expense | ||
| Current tax | (332) | 330 |
| Deferred tax | 816 | 1,080 |
| Total tax expense | 484 | 1,410 |
| 9. Profit/(loss) for the period (7-8) | 8,754 | (3,951) |
| 10. Other comprehensive income | ||
| Items that will not be reclassified to profit or loss | ||
| (i) Re-measurement gains / (losses) on defined benefit plans, net | 481 | 59 |
| (ii) Fair value changes on equity instruments through other comprehensive income | 116 | 178 |
| (iii) Share of other comprehensive loss of equity accounted investees, net of taxes | 31 | 27 |
| (iv) Income tax relating to items that will not be reclassified to profit or loss | (21) | (42) |
| 607 | 222 | |
| Items that will be reclassified to profit or loss | ||
| (i) Exchange differences on translating financial statements of foreign operations | 50 | 51 |
| 50 | 51 | |
| Total other comprehensive income for the period | 657 | 273 |
| 11. Total comprehensive income/(loss) for the period (9+10) | 9,411 | (3,678) |
| (Comprising profit and other comprehensive income / (loss) for the period) | ||
| Profit/(loss) for the period attributable to: | ||
| (a) Owners of the Company | 7,416 | (5,056) |
| (b) Non-controlling interest | 1,338 | 1,105 |
| 8,754 | (3,951) | |
| Other comprehensive income / (loss) attributable to: | ||
| (a) Owners of the Company | 568 | 250 |
| (b) Non-controlling interest | 89 | 23 |
| 657 | 273 | |
| Total comprehensive income attributable to: | ||
| (a) Owners of the Company | 7,984 | (4,806) |
| (b) Non-controlling interest | 1,427 | 1,128 |
| 9,411 | (3,678) | |
| 12. Paid-up equity share capital (face value of Rs.10/- each fully paid up) | 1,428 | 1,428 |
| 13. Other equity | ||
| 14. Earnings per share (EPS) (face value of Rs.10/- each) (not annualised for quarters) | ||
| Basic (in Rs.) | 51.93 | (35.41) |
| Diluted (in Rs.) | 51.93 | (35.41) |
| Particulars | Standalone | Consolidated | ||
|---|---|---|---|---|
| As at | As at | As at | As at | |
| March 31, 2026 | March 31, 2025 | March 31, 2026 | March 31, 2025 | |
| Audited | Audited | Audited | Audited | |
| ASSETS | ||||
| Non-current assets | ||||
| Property, plant and equipment | 6,004 | 6,206 | 97,086 | 99,527 |
| Capital work-in-progress | – | – | 13,857 | 10,868 |
| Right-of-use assets | 99 | 108 | 13,189 | 6,230 |
| Goodwill | – | – | 6,485 | 6,891 |
| Other intangible assets | 145 | 231 | 1,151 | 1,338 |
| Intangible assets under development | – | – | 3,665 | 2,265 |
| Investments accounted for using equity method | – | – | 23,509 | 28,817 |
| Financial assets | ||||
| i. Investments | 56,733 | 51,355 | 5,109 | 4,625 |
| ii. Loans | 3,000 | 5,000 | – | – |
| iii. Other financial assets | – | – | 2,623 | 2,421 |
| Deferred tax assets, net | 147 | 56 | 7,980 | 11,036 |
| Income tax assets, net | 127 | 218 | 10,312 | 5,857 |
| Other non-current assets | 41 | 53 | 8,138 | 5,003 |
| Total non-current assets | 66,296 | 63,227 | 1,93,104 | 1,84,878 |
| Current assets | ||||
| Inventories | – | – | 64,244 | 55,220 |
| Financial assets | ||||
| i. Investments | 1,001 | 3,430 | 1,001 | 3,430 |
| ii. Trade receivables | 1,659 | 1,092 | 1,06,610 | 92,063 |
| iii. Cash and cash equivalents | 442 | 282 | 5,279 | 4,034 |
| iv. Bank balances other than (iii) above | 79 | 61 | 185 | 162 |
| v. Loans | 30 | 2 |
