Vidhi Specialty Food Ingredients Limited — Quarter and year ended March 31, 2026
| Sr. No. | Particulars | Standalone | Consolidated | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarter Ended | 31-Dec-25 (Unaudited) | 31-Mar-25 (Audited) | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) | 31-Mar-26 (Audited) | Year Ended | 31-Mar-25 (Audited) | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) | ||
| I | Revenue from operations | 9,445.10 | 10,952.70 | 12,267.90 | 11,009.60 | 9,467.96 | 11,008.34 | 12,309.08 | 12,307.82 | 10,951.90 | 10,952.70 | 11,009.60 | 9,467.96 |
| II | Other Income | 22.86 | 55.64 | 38.18 | 56.90 | 22.86 | 55.64 | 38.10 | 38.10 | 22.86 | 55.64 | 38.18 | 22.86 |
| III | Total Income (I+II) | 9,467.96 | 11,008.34 | 12,306.08 | 11,066.50 | 9,490.82 | 11,063.98 | 12,347.18 | 12,345.92 | 10,974.76 | 11,010.24 | 11,067.78 | 10,974.76 |
| Sr. No. | Particulars | Standalone (Quarter Ended) | Standalone (Year Ended) | Consolidated (Quarter Ended) | Consolidated (Year Ended) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 31-Mar-26 | 31-Mar-25 | 31-Dec-25 | 31-Mar-26 | 31-Mar-25 | 31-Dec-25 | 31-Mar-26 | 31-Mar-25 | 31-Dec-25 | 31-Mar-26 | 31-Mar-25 | ||
| IV | a) Cost of materials consumed | 3,629.74 | 4,548.18 | 6,514.35 | 3,031.56 | 2,015.23 | 1,088.34 | 3,629.74 | 4,548.18 | 6,514.35 | 3,031.56 | 2,015.23 | 1,088.34 |
| V | b) Purchases of Stock-in-Trade | 733.67 | 992.50 | (834.81) | 402.96 | 514.44 | 407.65 | 733.67 | 992.50 | (834.81) | 402.96 | 514.44 | 407.65 |
| VI | c) Changes in inventories of finished goods, Stock-in-Trade and work-in-progress | 402.96 | 514.44 | 407.65 | 110.76 | 108.11 | 181.59 | 402.96 | 514.44 | 407.65 | 110.76 | 108.11 | 181.59 |
| VII | d) Employee benefits expense | 2,437.09 | 2,133.37 | 1,779.21 | 2,134.53 | 2,133.07 | 1,779.21 | 2,437.09 | 2,133.37 | 1,779.21 | 2,134.53 | 2,133.07 | 1,779.21 |
| VIII | e) Finance costs | 7,882.21 | 10,525.83 | 9,249.09 | 7,884.56 | 10,525.83 | 9,249.09 | 7,882.21 | 10,525.83 | 9,249.09 | 7,884.56 | 10,525.83 | 9,249.09 |
| IX | f) Depreciation and amortisation expenses | 1,585.75 | 1,780.25 | 1,759.25 | 1,585.75 | 1,780.25 | 1,759.25 | 1,585.75 | 1,780.25 | 1,759.25 | 1,585.75 | 1,780.25 | 1,759.25 |
| X | g) Other expenses | 300.00 | 450.00 | 523.00 | 177.75 | (0.00) | (43.93) | 300.00 | 450.00 | 523.00 | 177.75 | (0.00) | (43.93) |
| Sr. No. | Particulars | Standalone (Quarter Ended) | Standalone (Year Ended) | Consolidated (Quarter Ended) | Consolidated (Year Ended) |
|---|---|---|---|---|---|
| XI | Total Expenses | 12,244.06 (31-Dec-25) | 12,259.07 (31-Mar-26) | 12,244.06 (31-Dec-25) | 12,259.07 (31-Mar-26) |
| Sr. No. | Particulars | Standalone | Consolidated |
|---|---|---|---|
| a) | Current tax | 1,595.00 | 1,595.00 |
| b) | Short / Excess provision of tax | (43.93) | (43.93) |
| c) | Deferred tax | 297.87 | 297.87 |
| Particulars | 31-Mar-26 Standalone (Audited) | 31-Mar-25 Standalone (Audited) | 31-Mar-26 Consolidated (Audited) | 31-Mar-25 Consolidated (Audited) |
|---|---|---|---|---|
| I ASSETS | ||||
| 1. Non-current assets | ||||
| (a) Property, Plant and Equipment | 13,179.07 | 12,448.25 | 13,298.56 | 12,570.01 |
| (b) Capital work-in-progress | – | 4.51 | 390.54 | 395.05 |
| (c) Investment Property | – | – | – | – |
| (d) Right of use assets | 99.44 | 135.13 | 99.44 | 135.13 |
| (e) Goodwill | – | – | 714.85 | 726.86 |
| (f) Other Intangible assets | – | – | – | – |
| (g) Intangible assets under development | – | – | – | – |
| (h) Biological Assets other than bearer plants | – | – | – | – |
| (i) Financial Assets | ||||
| (i) Investments | 1,320.15 | 1,320.15 | – | – |
| (ii) Trade receivables | – | – | – | – |
| (iii) Loans | 29.61 | 16.45 | – | – |
| (iv) Other financial assets | 373.97 | 199.20 | 379.13 | 199.20 |
| (j) Deferred tax assets (net) | – | – | – | – |
| (j) Other non-current assets | 113.96 | 347.79 | 113.96 | 347.79 |
| Total Non Current Assets | 15,116.20 | 14,471.48 | 14,996.48 | 14,374.04 |
| 2. Current assets | ||||
| (a) Inventories | 8,081.99 | 7,492.60 | 8,081.99 | 7,492.60 |
| (b) Financial Assets | ||||
| (i) Investments | – | – | – | – |
| (ii) Trade receivables | 14,296.03 | 12,855.74 | 14,296.03 | 12,855.71 |
| (iii) Cash and cash equivalents | 1,152.00 | 1,983.95 | 1,152.74 | 1,984.32 |
| (iv) Bank balances other than(iii) above | 843.61 | 760.30 | 843.61 | 760.30 |
| (v) Loans | 108.66 | 125.54 | 108.66 | 125.54 |
| (vi) Others financial asset | 107.20 | 175.81 | 107.20 | 173.14 |
| (c) Current Tax Assets (Net) | – | – | – | – |
| (d) Other current assets | 2,270.65 | 1,835.88 | 2,275.70 | 1,840.43 |
| Total Current Assets | 26,860.14 | 25,229.82 | 26,865.93 | 25,232.04 |
| Total Assets | 41,976.34 | 39,701.30 | 41,862.40 | 39,606.07 |
| Particulars | 31-Mar-26 Standalone (Audited) | 31-Mar-25 Standalone (Audited) | 31-Mar-26 Consolidated (Audited) | 31-Mar-25 Consolidated (Audited) |
|---|---|---|---|---|
| 1 Equity | ||||
| (a) Equity Share capital | 500.20 | 500.20 | 500.20 | 500.20 |
| (b) Other Equity | 32,403.71 | 29,710.43 | 32,282.71 | 29,608.95 |
| Total Equity | 32,903.91 | 30,210.63 | 32,782.91 | 30,109.15 |
| 2 Non-current liabilities | ||||
| (a) Financial Liabilities | ||||
| (i) Borrowings | – | – | 2.07 | 2.07 |
| (ia) Lease liabilities | 77.37 | 114.59 | 77.37 | 114.59 |
| (ii) Trade payables | – | – | – | – |
| (A) total outstanding dues of micro enterprises and small enterprises; and | – | – | – | – |
| (B) total outstanding dues of creditors other than micro enterprises and small enterprises | – | – | – | – |
| (iii) Other financial liabilities | – | – | – | – |
| (b) Provisions | 132.48 | 77.68 | 132.48 | 77.68 |
| (c) Deferred tax liabilities (Net) | 735.68 | 652.15 | 735.68 | 652.15 |
| (d) Other non-current liabilities | – | – | – | – |
| Total Non Current Liabilities | 945.53 | 844.42 | 947.60 | 846.49 |
| 3 Current liabilities | ||||
| (a) Financial Liabilities | ||||
| (i) Borrowings | 5,645.89 | 6,409.88 | 5,645.89 | 6,409.88 |
| (ia) Lease liabilities | 37.21 | 33.19 | 37.21 | 33.19 |
| (ii) Trade payables | ||||
| (A) total outstanding dues of micro enterprises and small enterprises; and | 386.50 | 40.63 | 387.43 | 41.24 |
| (B) total outstanding dues of creditors other than micro enterprises and small enterprises | 1,697.78 | 1,860.58 | 1,701.59 | 1,864.00 |
| (iii) Other financial liabilities | 286.07 | 171.17 | 286.06 | 171.17 |
| (b) Other current liabilities | 41.23 | 85.71 | 41.50 | 85.87 |
| (c) Provisions | – | – | – | – |
| (d) Current Tax Liabilities (Net) | 32.22 | 45.09 | 32.22 | 45.09 |
| Total Current Liabilities | 8,126.90 | 8,646.25 | 8,131.89 | 8,650.43 |
| Total Equity and Liabilities | 41,976.34 | 39,701.30 | 41,862.40 | 39,606.07 |
| Particulars | 31-Mar-26 Standalone (Audited) | 31-Mar-25 Standalone (Audited) | 31-Mar-26 Consolidated (Audited) | 31-Mar-25 Consolidated (Audited) |
|---|---|---|---|---|
| Cash flow from Operating activities | ||||
| Profit before Income tax | 6,597.88 | 6,016.17 | 6,578.35 | 5,998.56 |
| Adjustments for : | ||||
| Depreciation | 908.99 | 744.85 | 923.26 | 759.29 |
| Finance Cost | 465.10 | 238.51 | 465.10 | 238.51 |
| Sundry Balance Written off/ (back) | 177.91 | 220.98 | 177.94 | 221.03 |
| Interest income | (137.00) | (101.73) | (137.16) | (101.73) |
| Interest on lease Liability | 11.43 | 9.45 | 11.43 | 9.45 |
| Adjustment for Other Comprehensive Income | 25.56 | – | 25.56 | – |
| Ind AS adjustment charged to Retain Earning | – | – | – | – |
| Expected Credit loss | (35.57) | – | (35.57) | – |
| Interest on MSME | – | 66.67 | – | 66.67 |
| Capital work in progress write off | 4.51 | – | 4.51 | – |
| Operating profit before Working Capital changes | 8,018.82 | 7,194.90 | 8,013.42 | 7,191.78 |
| (Increase)/Decrease in Trade Receivables | (1,582.64) | (4,309.68) | (1,582.69) | (4,309.71) |
| (Increase)/ Decrease in Inventories | (589.39) | (1,860.04) | (589.39) | (1,860.04) |
| (Increase)/ Decrease in Financial Assets – Loans | 3.72 | (8.34) | 16.88 | (3.09) |
| (Increase)/ Decrease in Financial Assets – Others | (106.16) | 46.37 | (113.99) | 47.51 |
| Increase/ (Decrease) in Current Tax Assets | – | – | – | – |
| (Increase)/ Decrease in Other non-current assets | 233.83 | (310.74) | 233.83 | (310.74) |
| (Increase)/ Decrease in Other current assets | (434.78) | (91.67) | (435.27) | (92.24) |
| Increase/ (Decrease) in Trade payables | 183.07 | 355.73 | 183.78 | 353.01 |
| Increase/(Decrease) in Provisions | 54.80 | 6.31 | 54.80 | 6.31 |
| Increase/(Decrease) in Current Tax Liabilities | – | – | – | – |
| Increase/ (Decrease) in Other financial liabilities | 114.89 | (63.89) | 114.89 | (63.89) |
| Increase/ (Decrease) in Other current liabilities | (44.48) | (83.74) | (44.37) | (83.78) |
| Net changes in Working Capital | (2,167.13) | (6,319.69) | (2,161.53) | (6,316.66) |
| Cash generated from Operations | 5,851.68 | 875.21 | 5,851.89 | 875.12 |
| Direct taxes paid | (1,611.96) | (1,331.12) | (1,611.98) | (1,331.11) |
| Net cash Inflow/(Outflow) from operating activities [A] | 4,239.72 | (455.91) | 4,239.91 | (455. |
