PTL Enterprises Limited — Quarter and year ended March 31, 2026
| SL NO. | PARTICULARS | QUARTER ENDED 31.03.2026 (AUDITED) (Refer note 5) | QUARTER ENDED 31.12.2025 (UNAUDITED) | QUARTER ENDED 31.03.2025 (AUDITED) (Refer note 5) | YEAR ENDED 31.03.2026 (AUDITED) | YEAR ENDED 31.03.2025 (AUDITED) |
|---|---|---|---|---|---|---|
| 1 | Revenue from operations | 1,607.42 | 1,609.19 | 1,607.42 | 6,434.11 | 6,434.11 |
| 2 | Other income | 393.74 | 7.93 | 5.29 | 962.20 | 675.66 |
| 3 | Total income (1 + 2) | 2,001.16 | 1,617.12 | 1,612.71 | 7,396.31 | 7,109.77 |
| 4 | Expenses | |||||
| (a) Employee benefits expense | 69.49 | 105.11 | 67.48 | 314.86 | 281.22 | |
| (b) Finance costs | 106.67 | 113.54 | 121.66 | 455.34 | 515.10 | |
| (c) Depreciation and amortization expense | 55.88 | 56.20 | 51.87 | 214.72 | 208.23 | |
| (d) Other expenses | 57.68 | 61.93 | 84.46 | 257.35 | 321.64 | |
| Total expenses | 289.72 | 336.78 | 325.47 | 1,242.27 | 1,326.19 | |
| 5 | Profit before exceptional items and tax (3 – 4) | 1,711.44 | 1,280.34 | 1,287.24 | 6,154.04 | 5,783.58 |
| 6 | Exceptional items | – | – | – | – | – |
| 7 | Profit before tax (5 + 6) | 1,711.44 | 1,280.34 | 1,287.24 | 6,154.04 | 5,783.58 |
| 8 | Tax expense | |||||
| (a) Current tax | 386.95 | 387.55 | 379.77 | 1,537.11 | 1,522.05 | |
| (b) Deferred tax | – | – | (28.25) | – | (28.25) | |
| (c) Income tax charge/(credit) for earlier years | – | – | 60.27 | – | 660.27 | |
| Total tax expense | 386.95 | 387.55 | 411.79 | 1,537.11 | 2,154.07 | |
| 9 | Profit for the period / year (7 – 8) | 1,324.49 | 892.79 | 875.45 | 4,616.93 | 3,629.51 |
| 10 | Other comprehensive income (OCI) | |||||
| (i) Items that will not be reclassified subsequently to profit or loss | ||||||
| a. Gain / (Loss) on remeasurement of defined benefit plans | 67.76 | 16.14 | 294.02 | 122.40 | 50.25 | |
| b. Gain / (Loss) on change in fair value of investment in equity instruments carried at fair value through OCI | (9,423.57) | 2,906.59 | (11,105.19) | (1,477.47) | (4,341.07) | |
| c. Deferred tax adjustment on revaluation | – | – | 3,971.34 | – | 4,009.06 | |
| (ii) Income tax relating to items (a & b) that will not be reclassified to | – | – | 215.12 | (279.94) | ||
| Other comprehensive income for the period / year | 1,372.07 | (423.20) | 1,616.92 | 215.12 | (561.70) | |
| 11 | Total comprehensive income for the period / year (9 + 10) | (6,659.25) | 3,392.32 | (4,347.46) | 3,476.98 | 3,067.81 |
| 12 | Paid-up equity share capital (equity shares of ₹1 each) | 1,323.77 | 1,323.77 | 1,323.77 | 1,323.77 | 1,323.77 |
| 13 | Reserves excluding revaluation reserves | 53,423.14 | 54,222.49 | |||
| 14 | Earnings per share (of ₹1 each) (not annualised) | |||||
| Basic (Rs.) | 1.00 | 0.67 | 0.66 | 3.49 | 2.74 | |
| Diluted (Rs.) | 1.00 | 0.67 | 0.66 | 3.49 | 2.74 |
| SL NO. | PARTICULARS | AS AT 31.03.2026 (AUDITED) | AS AT 31.03.2025 (AUDITED) |
|---|---|---|---|
| A. Assets | |||
| 1. Non-current assets | |||
| (a) Property, plant and equipment | 60,619.76 | 60,795.62 | |
| (b) Right of use assets | 68.07 | 3.97 | |
| (c) Capital work-in-progress | 1.71 | 23.95 | |
| (d) Financial assets | |||
| i. Investments | 44,302.70 | 45,780.17 | |
| ii. Other Financial Assets | 163.55 | 133.80 | |
| (e) Other non-current assets | 4.12 | – | |
| Total non-current assets | 105,159.91 | 106,737.51 | |
| 2. Current assets | |||
| (a) Financial assets | |||
| i. Cash and cash equivalents | 287.06 | 62.15 | |
| ii. Bank balances other than (i) above | 302.78 | 151.84 | |
| iii. Loans | – | – | |
| iv. Other financial assets | 15.62 | 43.44 | |
| (b) Other current assets | 41.52 | 23.67 | |
| Total current assets | 646.98 | 281.10 | |
| Total assets (1+2) | 105,806.89 | 107,018.61 | |
| B. Equity and liabilities | |||
| 1. Equity | |||
| (a) Equity share capital | 1,323.77 | 1,323.77 | |
| (b) Other equity | 82,933.16 | 83,758.44 | |
| Total equity | 84,256.93 | 85,082.21 | |
| 2. Liabilities | |||
| Non-current liabilities | |||
| (a) Financial liabilities | |||
| i. Borrowings | – | 470.38 | |
| ii. Lease liabilities | 50.78 | 3.68 | |
| iii. Other financial liabilities | 4,190.44 | 3,829.50 | |
| (b) Provisions | 2,051.43 | 1,967.33 | |
| (c) Deferred tax liabilities (net) | 11,685.64 | 11,900.76 | |
| (d) Other non-current liabilities | 967.33 | 1,289.48 | |
| Total non-current liabilities | 18,945.62 | 19,461.13 | |
| 3. Current liabilities | |||
| (a) Financial liabilities | |||
| i. Borrowings | 470.69 | 866.65 | |
| ii. Lease liabilities | 19.56 | 1.54 | |
| iii. Trade payables | |||
| – total outstanding dues of micro enterprises and small enterprises: and | 5.55 | – | |
| – total outstanding dues of creditors other than micro enterprises and small enterprises | 16.10 | 9.67 | |
| iv. Other financial liabilities | 581.95 | 419.20 | |
| (b) Other current liabilities | 583.72 | 674.07 | |
| (c) Provisions | 43.64 | 40.70 | |
| (d) Current tax liabilities (net) | 883.13 | 463.44 | |
| Total current liabilities | 2,604.34 | 2,475.27 | |
| Total liabilities (2+3) | 21,549.96 | 21,936.40 | |
| Total equity and liabilities (1+2+3) | 105,806.89 | 107,018.61 |
| SL. NO. | PARTICULARS | YEAR ENDED 31.03.2026 (AUDITED) | YEAR ENDED 31.03.2025 (AUDITED) |
|---|---|---|---|
| PARTICULARS | 31.03.2026 | 31.03.2025 |
|---|---|---|
| (i) Net profit before tax | 6,154.04 | 5,783.58 |
| – Depreciation and amortization expense | 214.72 | 208.23 |
| – Interest income | (48.86) | (28.41) |
| – Dividend income | (913.34) | (644.71) |
| – Income on account of financial liabilities measured at amortised cost | (322.15) | (322.15) |
| – Finance charges | 455.34 | 515.10 |
| – Provisions no longer required written back | – | (2.49) |
| (ii) Operating profit before working capital changes | 5,539.75 | 5,509.15 |
| – Loans and other financial assets | (1.47) | 446.06 |
| – Other non-current assets | (4.12) | – |
| – Other assets | (17.85) | (3.89) |
| – Other financial liabilities | 33.65 | (36.60) |
| – Trade payable | 11.98 | (26.01) |
| – Other current liabilities | (90.35) | (551.12) |
| – Provisions | 209.44 | 208.96 |
| (iii) Cash generated from operations | 5,681.03 | 5,546.55 |
| – Direct taxes paid (net of refund) | (1,117.42) | (2,899.38) |
| Net cash from operating activities | 4,563.61 | 2,647.17 |
| PARTICULARS | 31.03.2026 | 31.03.2025 |
|---|---|---|
| Purchase of property, plant & equipment | (3.77) | (14.98) |
| Interest received | 38.65 | 28.42 |
| Dividend received | 913.34 | 644.71 |
| Net cash used in investing activities | 948.22 | 658.15 |
| PARTICULARS | 31.03.2026 | 31.03.2025 |
|---|---|---|
| Payment of final dividend | (2,316.60) | (2,316.60) |
| Payment of Interim dividend | (1,985.66) | – |
| Payment of lease liabilities | (4.63) | (4.08) |
| Repayment of long term borrowings | (866.34) | (775.82) |
| Finance charges paid | (113.69) | (204.59) |
| Net cash used in financing activities | (5,286.92) | (3,301.09) |
| 31.03.2026 | 31.03.2025 | |
|---|---|---|
| Net (decrease) / increase in cash & cash equivalents (A+B+C) | 224.91 | 4.23 |
| 31.03.2026 | 31.03.2025 | |
|---|---|---|
| Cash & cash equivalents as at the beginning of the year | 62.15 | 57.92 |
| 31.03.2026 | 31.03.2025 | |
|---|---|---|
| Cash & cash equivalents as at the end of the period | 287.06 | 62.15 |
