GRAVISS HOSPITALITY LIMITED — Quarter and year ended 31 March 2026 (Published: 14 May 2026)
| Sr. No. | Particulars | Quarter ended 31-03-2026 Audited | Quarter ended 31-12-2025 Unaudited | Quarter ended 31-03-2025 Audited | Year to date 31-03-2026 Audited | Year to date 31-03-2025 Audited |
|---|---|---|---|---|---|---|
| 1. Income from operations | ||||||
| (a) Revenue from Operations | 1,966 | 1,864 | 1,789 | 6,128 | 5,643 | |
| (b) Other Income | 19 | 13 | 25 | 59 | 82 | |
| Total Income | 1,985 | 1,877 | 1,814 | 6,187 | 5,725 | |
| 2. Expenses: | ||||||
| (a) Purchases | 213 | 208 | 189 | 697 | 616 | |
| (b) Changes in Stock | (8) | 11 | (7) | (1) | (21) | |
| (c) Employee benefits expenses | 400 | 317 | 400 | 1,351 | 1,174 | |
| (d) Finance Cost | 12 | 12 | 12 | 48 | 41 | |
| (e) Depreciation and Amortization Expenses | 168 | 168 | 140 | 644 | 520 | |
| (f) Power, Fuel and Water | 71 | 67 | 81 | 284 | 318 | |
| (g) Other expenses | 620 | 713 | 781 | 2,648 | 2,619 | |
| Total Expenses | 1,477 | 1,496 | 1,594 | 5,670 | 5,267 | |
| 3 Profit before exceptional items and tax (1-2) | 508 | 381 | 220 | 517 | 458 | |
| 4. Exceptional Items (Refer Note “4”) | 27 | – | – | 27 | – | |
| 5. Profit Before Tax (3-4) | 481 | 381 | 220 | 490 | 458 | |
| 6. Tax expenses | ||||||
| Current Tax | – | – | – | – | – | |
| Deferred Tax Expenses / (Credit) | 262 | 26 | 43 | 166 | (733) | |
| (Short) /Excess Provision for Tax of earlier years Reversed | (0) | (2) | (0) | (2) | (2) | |
| Total Tax expenses | 261 | 26 | 41 | 166 | (735) | |
| 7. Profit (loss) for the period | 219 | 355 | 178 | 324 | 1,192 | |
| 8. Other Comprehensive Income / (Loss) | ||||||
| (A) (i) Items that will not be reclassified to profit or loss | – | – | – | – | – | |
| (ii) Income tax relating to items that will not be reclassified to profit or loss | 3 | 1 | 3 | 1 | ||
| (B) (i) Items that will be reclassified to profit or loss | – | – | – | – | – | |
| (ii) Income tax relating to items that will be reclassified to profit or loss | – | – | – | – | – | |
| Total other comprehensive income | 2 | – | 1 | 2 | 1 | |
| 9. Total comprehensive income / (loss) for the period | 222 | 355 | 179 | 327 | 1,193 | |
| 10. Total comprehensive income / (loss) for the period attributable to: | ||||||
| – Owners of the Company | 222 | 355 | 179 | 327 | 1,193 | |
| – Non-controlling interest | ||||||
| 11. Details of equity share capital | ||||||
| Paid up Equity Share Capital | 1,410 | 1,410 | 1,410 | 1,410 | 1,410 | |
| Face value of equity share – Rs. | 2 | 2 | 2 | 2 | 2 | |
| 12. Earning Per equity share – (Rs.) | ||||||
| (i) Basic | 0.31 | 0.50 | 0.25 | 0.46 | 1.69 | |
| (ii) Diluted | 0.31 | 0.50 | 0.25 | 0.46 | 1.69 |
| Particulars | As at 31-03-2026 | As at 31-03-2025 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 18,548.31 | 18,048.71 |
| Right of Use Asset | 462.58 | 591.22 |
| Capital Work in Progress | 299.53 | 122.00 |
| Financial Assets | ||
| Investments | 25.14 | 24.89 |
| Loans | 3,604.62 | 3,464.37 |
| Other Financial Assets | 113.77 | 103.49 |
| Other Non-current assets | 20.99 | 102.01 |
| Total Non-current assets | 23,074.92 | 22,456.70 |
| Current assets | ||
| Inventories | 107.69 | 107.29 |
| Financial Assets | ||
| Investments | 891.53 | 938.25 |
| Trade receivables | 120.74 | 133.46 |
| Cash and cash equivalents | 168.94 | 129.90 |
| Other Balances with Banks | – | 84.46 |
| Loans | 12.20 | 14.97 |
| Other Financial Assets | 3.00 | 1.05 |
| Current Tax assets (Net) | 26.65 | 30.63 |
| Other current assets | 162.85 | 164.25 |
| Total current assets | 1,493.61 | 1,604.26 |
| Total Assets | 24,568.53 | 24,060.95 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity Share capital | 1,410.39 | 1,410.39 |
| Other Equity | 20,198.59 | 19,871.93 |
| Total Equity | 21,608.98 | 21,282.32 |
| Liabilities | ||
| Non-current liabilities | ||
| Financial Liabilities | ||
| Borrowings | 171.76 | 166.19 |
| Lease Liabilities | 164.04 | 250.95 |
| Provisions | 116.34 | 85.25 |
| Deferred tax liabilities (Net) | 1,093.24 | 926.67 |
| Total Non-current liabilities | 1,545.38 | 1,429.07 |
| Current liabilities | ||
| Financial Liabilities | ||
| Borrowings | 68.59 | 41.20 |
| Lease Liabilities | 86.91 | 81.51 |
| Trade payables | 30.22 | – |
| Total outstanding dues of Micro and Small Enterprises | 362.09 | 372.13 |
| Total outstanding dues of creditors other than Micro and Small Enterprises | 539.83 | 657.68 |
| Other Financial Liabilities | 305.72 | 184.80 |
| Other Current liabilities | 20.81 | 12.25 |
| Provisions | ||
| Total current liabilities | 1,414.17 | 1,349.56 |
| Total Liabilities | 2,959.55 | 2,778.63 |
| Total Equity and Liabilities | 24,568.53 | 24,060.95 |
| Particulars | As at 31-03-2026 | As at 31-03-2025 |
|---|---|---|
| A Cash flows from operating activities | ||
| Net profit before taxation, and extraordinary item | 489.95 | 457.54 |
| Add: Remeasurement of Employees Benefits Adjusted in OCI | 2.97 | 1.37 |
| Net profit before Tax After Adjustment in OCI | 492.91 | 458.91 |
| Adjustments for: | ||
| Non Cash Items | ||
| Depreciation and Amortisation Expenses | 643.70 | 520.25 |
| Finance Cost | 26.69 | 13.77 |
| Interest Income | (7.36) | (6.29) |
| Dividend Income | (0.12) | (0.12) |
| (Profit) / loss on sale of Property, plant and equipment | – | (1.27) |
| Mark to Market gain /(loss) on investments carried at FVTPL | (31.24) | (58.78) |
| (Profit) / loss on sale of investments | (2.29) | (0.87) |
| Operating profit before working capital changes | 629.39 | 466.69 |
| Adjustments for: | ||
| Trade receivables | 12.72 | 25.99 |
| Inventories | (0.40) | (21.45) |
| Loans | (137.48) | (173.78) |
| Other financial assets | 72.23 | (122.57) |
| Other current assets | 1.40 | (56.76) |
| Lease liabilities | (81.51) | (367.96) |
| Other Financial Liabilities | (117.85) | 103.27 |
| Provisions & Other Current Liabilities | 160.57 | (10.37) |
| Trade payables | 20.18 | (28.05) |
| Cash generations from operations | (70.14) | (651.68) |
| Direct taxes paid | 1,052.16 | 273.92 |
| Net cash flow from Operating Activities | 4.30 | 4.22 |
| B Cash flows from investing activities | ||
| Purchase of fixed assets, including intangible assets, CWIP and capital advances | (1,111.16) | (524.82) |
| Sale of Fixed Assets | – | 31.51 |
| (Purchase) / sale of Investments | 80.00 | 117.21 |
| Interest Income | 7.36 | 6.29 |
| Dividend Income | 0.12 | 0.12 |
| Net cash used in Investing Activities | (1,023.69) | (369.69) |
| C Cash flows from financing activities | ||
| Proceeds from Long-term borrowings | 88.00 | 142.00 |
| Repayment of Long-term borrowings | (82.43) | (55.62) |
| Short Term borrowings (Net) | 27.38 | 11.06 |
| Finance Cost | (26.69) | (13.77) |
| Net cash used in financing activities (C) | ||
| Net Increase / (Decrease) in Cash and cash equivalents (A+B+C) | 6.27 | 83.67 |
| Opening Cash and Cash Equivalents | 39.04 | (7.88) |
| Closing Cash and Cash Equivalents | 129.90 | 137.78 |
| Breakup of Opening Cash and Cash Equivalents | ||
| Balances with Banks | 122.94 | 130.13 |
| In Current Accounts | 6.96 | 7.65 |
| Cash on Hand | ||
| Cash and Cash Equivalents | 129.90 | 137.78 |
| Breakup of Closing Cash and Cash Equivalents | ||
| Balances with Banks | 160.95 | 122.94 |
| In Current Accounts | 7.99 | 6.96 |
| Cash on Hand | ||
| Cash and Cash Equivalents | 168.94 | 129.90 |
| Particulars | 01-04-2025 | Cash Flows | 31-03-2026 |
|---|---|---|---|
| Long Term Borrowings | 166.19 | 5.57 | 171.76 |
| Short Term Borrowings | 41.20 | 27.38 | 68.59 |
| Total Liabilities from financing activities | 207.39 | 32.96 | 240.35 |
| Particulars | As at 31-03-2026 | As at 31-03-2025 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 19,422.45 | 18,926.45 |
| Capital Work-in-Progress | 656.97 | 643.79 |
| Right of Use Asset | 549.66 | 825.71 |
| Goodwill on consolidation | 419.48 | 419.48 |
| Financial Assets | ||
| Investments | 6.25 | 6.00 |
| Other Financial Assets | 149.18 | 160.82 |
| Other Non-current assets | 20.99 | 102.01 |
| Total Non-current assets | 21,224.98 | 21,084.26 |
| Current assets | ||
| Inventories | 111.77 | 110.77 |
| Financial Assets | ||
| Investments | 891.53 | 938.25 |
| Trade receivables | 125.58 | 143.07 |
| Cash and cash equivalents | 210.56 | 243.76 |
| Other Balances with Banks | 14.25 | 103.23 |
| Loans | 12.20 | 14.97 |
| Other Financial Assets | 30.40 | 27.90 |
| Current Tax assets (Net) | 26.72 | 20.61 |
| Other current assets | 224.79 | 226.12 |
| Total current assets | 1,647.82 | 1,828.69 |
| Total Assets | 22,872.80 | 22,912.95 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity Share capital | 1,410.39 | 1,410.39 |
| Other Equity | 17,776.84 | 17,840.23 |
| Total Equity | 19,187.24 | 19,250.62 |
| Liabilities | ||
| Non-current liabilities | ||
| Financial Liabilities | ||
| Borrowings | 457.32 | 431.81 |
| Lease Liabilities | 219.90 | 423.02 |
| Provisions | 127.07 | 85.25 |
| Other non current Liabilities | 129.52 | 150.94 |
| Deferred tax liabilities (Net) | 1,093.24 | 906.64 |
| Total Non-current liabilities | 2,027.05 | 1,997.67 |
| Current liabilities | ||
| Financial Liabilities | ||
| Borrowings | 143.64 | 116.25 |
| Lease Liabilities | 122.44 | 158.22 |
| Trade payables | ||
| – Total outstanding dues of Micro and Small Enterprises | 44.39 | 19.53 |
| – Total outstanding dues of creditors other than Micro and Small Enterprises | 432.82 | 458.64 |
| Other Financial Liabilities | 560.09 | 689.02 |
| Other Current liabilities | 333.90 | 210.75 |
| Provisions | 21.25 | 12.25 |
| Total current liabilities | 1,658.52 | 1,664.66 |
| Total Liabilities | 3,685.57 | 3,662.33 |
| Total Equity and Liabilities | 22,872.80 | 22,912.95 |
| Particulars | As at 31-03-2026 | As at 31-03-2025 |
|---|---|---|
| A. Cash flows from operating activities | ||
| Net profit before taxation, and extraordinary item | 120.54 | 213.88 |
| Add: Remeasurement of Employees Benefits Adjusted in OCI | 2.97 | 1.37 |
| Net profit before Tax After Adjustment in OCI | 123.51 | 215.25 |
| Adjustments for: | ||
| Non Cash Items | ||
| Depreciation and Amortisation Expenses | 691.01 | 611.88 |
| Finance Cost | 26.73 | 13.88 |
| Interest Income | (10.15) | (104.42) |
| Dividend Income | (0.12) | (0.12) |
| (Profit) / loss on sale of Property, plant and equipment | – | (1.27) |
| Mark to market gain on investments carried at FVTPL | (34.62 |
