Chemfab Alkalis Limited — Quarter ended 31/03/2026 (with year ended 31/03/2026)
| Sl. No. | Particulars | 3 Months ended 31/03/2026 (Refer Note 7) |
Preceding 3 Months ended 31/12/2025 (Unaudited) |
Corresponding 3 months ended 31/03/2025 in the previous year (Refer Note 7) |
Current Year ended 31/03/2026 (Audited) |
Previous year ended 31/03/2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| (a) Revenue from Operations | 6,872.61 | 6,185.38 | 8,784.59 | 28,856.60 | 32,209.05 | |
| (b) Other Income | 401.03 | 185.94 | 127.42 | 827.45 | 584.92 | |
| Total Income | 7,273.64 | 6,371.32 | 8,912.01 | 29,684.05 | 32,793.97 | |
| 2 | Expenses | |||||
| (a) Cost of Materials Consumed | 1,683.39 | 1,346.12 | 2,248.64 | 7,463.57 | 8,492.07 | |
| (b) Purchase of Stock in trade | 268.40 | – | – | 268.40 | 735.23 | |
| (c) Changes in Inventories of Finished goods and Work-in-Progress | (72.50) | 172.17 | 171.40 | 264.32 | (674.65) | |
| (d) Direct Manufacturing Expenses – Power, Fuel & Others | 2,867.35 | 2,673.10 | 3,062.45 | 11,075.33 | 11,716.54 | |
| (e) Employee Benefits Expense | 581.65 | 613.95 | 571.99 | 2,446.56 | 2,289.71 | |
| (f) Finance Cost | 208.41 | 197.29 | 156.20 | 754.01 | 491.58 | |
| (g) Depreciation and Amortisation Expense | 700.06 | 644.29 | 964.17 | 2,442.46 | 3,238.79 | |
| (h) Other Expenses | 807.07 | 862.73 | 1,161.83 | 3,897.22 | 4,321.48 | |
| Total Expenses | 7,043.83 | 6,509.65 | 8,336.68 | 28,611.87 | 30,610.75 | |
| 3 | Profit before Tax (1-2) | 229.81 | (138.33) | 575.33 | 1,072.18 | 2,183.22 |
| 4 | Tax Expense | |||||
| – Current tax | 35.62 | (18.19) | 100.72 | 193.06 | 375.41 | |
| – Deferred tax | 38.42 | (16.34) | 81.55 | 128.53 | 285.39 | |
| Total Tax Expense | 74.04 | (34.53) | 182.27 | 321.59 | 660.80 | |
| 5 | Net Profit / (Loss) after Tax (3-4) | 155.77 | (103.80) | 393.06 | 750.59 | 1,522.42 |
| 6 | Other Comprehensive Income | |||||
| (a) Items that will not be reclassified to the Statement of Profit and Loss: | ||||||
| – Remeasurement of net defined benefit liability | 42.64 | 14.52 | 40.95 | 86.21 | 58.09 | |
| – Fair value gain on investments in equity instruments designated as at FVTOCI | (2.04) | (1.44) | (5.55) | (2.02) | (2.75) | |
| – Income tax relating to items that will not be reclassified to profit or loss | (12.42) | (4.23) | (11.93) | (25.11) | (16.91) | |
| (b) Items that will be reclassified to the Statement of Profit and Loss | – | – | – | – | – | |
| Total Other Comprehensive Income / (Loss) Net of Tax | 28.18 | 8.85 | 23.47 | 59.08 | 38.43 | |
| 7 | Total Comprehensive Income / (Loss) (5+6) | 183.95 | (94.95) | 416.53 | 809.67 | 1,560.85 |
| 8 | Paid-up Equity Share Capital (Face Value of Rs. 10 per share) (Refer note 3) | 1,437.37 | 1,437.37 | 1,436.37 | 1,437.37 | 1,436.37 |
| 9 | Reserves (Other Equity) | 39,975.52 | 39,341.40 | |||
| 10 | Earning per Share (Face Value of Rs. 10 per share) | |||||
| (a) Basic | (not annualised) | (not annualised) | (not annualised) | 5.22 | 10.65 | |
| (b) Diluted | 1.08 | (0.72) | 2.73 | 5.22 | 10.61 |
| Sl. No. | Particulars | 3 Months ended 31/03/2026 (Refer Note 7) | Preceding 3 Months ended 31/12/2025 (Unaudited) | Corresponding 3 months ended 31/03/2025 in the previous year (Refer Note 7) | Current Year ended 31/03/2026 (Audited) | Previous year ended 31/03/2025 (Audited) |
|---|---|---|---|---|---|---|
| I | Segment Revenue | |||||
| a) Chemicals and related Products | 5,563.23 | 4,751.80 | 5,631.13 | 19,568.84 | 19,064.00 | |
| b) PVC-O Pipes | 1,311.24 | 1,464.95 | 3,153.46 | 9,346.75 | 13,145.05 | |
| Total | 6,874.47 | 6,216.75 | 8,784.59 | 28,915.59 | 32,209.05 | |
| Less: Inter Segment Revenue | (1.86) | (31.37) | – | (58.99) | – | |
| Net Segment Revenue | 6,872.61 | 6,185.38 | 8,784.59 | 28,856.60 | 32,209.05 | |
| II | Segment Result before tax | |||||
| a) Chemicals and related Products | 124.27 | (193.60) | 287.24 | (591.14) | (959.13) | |
| b) PVC-O Pipes | (87.08) | 66.62 | 316.87 | 1,589.88 | 3,049.01 | |
| Total | 37.19 | (126.98) | 604.11 | 998.74 | 2,089.88 | |
| Less: Inter Segment Result | – | – | – | – | – | |
| Less: Finance Cost | (208.41) | (197.29) | (156.20) | (754.01) | (491.58) | |
| Add: Other Income | 401.03 | 185.94 | 127.42 | 827.45 | 584.92 | |
| Total Profit Before Tax | 229.81 | (138.33) | 575.33 | 1,072.18 | 2,183.22 | |
| III | Segment Assets: | |||||
| a) Chemicals and related Products | 21,403.23 | 22,098.67 | 19,275.78 | 21,403.23 | 19,275.78 | |
| b) PVC-O Pipes | 21,906.91 | 21,120.32 | 15,858.21 | 21,906.91 | 15,858.21 | |
| Total Segment Assets | 43,310.14 | 43,218.99 | 35,133.99 | 43,310.14 | 35,133.99 | |
| Add: Unallocable assets | 18,113.81 | 17,707.94 | 19,463.71 | 18,113.81 | 19,463.71 | |
| Total Assets | 61,423.95 | 60,926.93 | 54,597.70 | 61,423.95 | 54,597.70 | |
| IV | Segment Liabilities: | |||||
| a) Chemicals and related Products | 5,356.56 | 6,866.68 | 3,207.72 | 5,356.56 | 3,207.72 | |
| b) PVC-O Pipes | 2,194.70 | 1,208.69 | 2,181.34 | 2,194.70 | 2,181.34 | |
| Total Segment Liabilities | 7,551.26 | 8,075.37 | 5,389.06 | 7,551.26 | 5,389.06 | |
| Add: Unallocable liabilities | 12,459.80 | 11,615.49 | 8,430.87 | 12,459.80 | 8,430.87 | |
| Total Liabilities | 20,011.06 | 19,690.86 | 13,819.93 | 20,011.06 | 13,819.93 |
| Particulars | As at Current Year ended 31/03/2026 (Audited) | As at Previous Year ended 31/03/2025 (Audited) |
|---|---|---|
| I. ASSETS | ||
| (1) Non-current assets | ||
| (a) Property Plant and Equipment | 31,658.63 | 24,224.58 |
| (b) Right of Use Assets | 713.56 | 630.66 |
| (c) Capital work-in-progress | 2,838.76 | 1,170.21 |
| (d) Intangible Assets | 58.76 | 3.68 |
| (e) Financial Assets | ||
| (i) Investments – Subsidiary | 14,937.00 | 14,932.00 |
| (i) Investments – Others | 7.91 | 9.54 |
| (ii) Other Financial Assets | 207.41 | 184.89 |
| (f) Non Current Tax Assets (Net) | 189.76 | 279.13 |
| (g) Deferred Tax Assets (Net) | 2,144.84 | 2,298.49 |
| (h) Other Non-Current Assets | 423.69 | 3,485.66 |
| Total Non-Current Assets | 53,180.32 | 47,218.84 |
| (2) Current assets | ||
| (a) Inventories | 2,450.05 | 2,309.42 |
| (b) Financial Assets | ||
| (i) Investments | 752.81 | 1,478.56 |
| (ii) Trade Receivables | 2,262.07 | 2,007.12 |
| (iii) Cash and Cash Equivalents | 2.89 | 442.10 |
| (iv) Bank Balances other than (iii) above | 83.58 | 20.21 |
| (v) Other Financial Assets | 28.08 | 55.67 |
| (c) Other Current Assets | 836.63 | 550.08 |
| Asset Held for Sale | 1,827.52 | 515.70 |
| Total Current Assets | 8,243.63 | 7,378.86 |
| TOTAL ASSETS | 61,423.95 | 54,597.70 |
| I. EQUITY AND LIABILITIES | ||
| (1) Equity | ||
| (a) Equity Share Capital (Refer Note 3) | 1,437.37 | 1,436.37 |
| (b) Other Equity | 39,975.52 | 39,341.40 |
| Total Equity | 41,412.89 | 40,777.77 |
| (2) Non-current liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 8,143.00 | 6,379.50 |
| (ii) Lease Liabilities | 234.89 | 141.09 |
| (iii) Other Financial Liabilities | 60.98 | 54.97 |
| (b) Provisions | 306.71 | 268.02 |
| (c) Other Non-Current Liabilities | 46.25 | 120.00 |
| Total Non-Current Liabilities | 8,791.83 | 6,963.58 |
| (3) Current liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 4,148.62 | 1,874.00 |
| (ii) Lease Liabilities | 35.08 | 36.17 |
| (iii) Trade Payables – Total Outstanding dues of micro enterprises and small enterprises | 58.16 | 79.15 |
| (iii) Trade Payables – Total Outstanding dues of creditors other than micro enterprises and small enterprises | 3,049.34 | 3,036.23 |
| (iv) Other Financial Liabilities | 1,492.65 | 250.77 |
| (b) Provisions | 151.95 | 151.48 |
| (c) Current Tax Liabilities (Net) | 102.62 | 109.32 |
| (d) Other Current Liabilities | 2,180.81 | 1,319.23 |
| Total Current Liabilities | 11,219.23 | 6,856.35 |
| Total Liabilities | 20,011.06 | 13,819.93 |
| TOTAL EQUITY AND LIABILITIES | 61,423.95 | 54,597.70 |
| Particulars | As at Current Year ended 31/03/2026 (Audited) | As at Previous Year ended 31/03/2025 (Audited) |
|---|---|---|
| A. Cash flow from Operating Activities | ||
| Profit / (Loss) for the year | 750.59 | 1,522.42 |
| Adjustment for: | ||
| – Income Tax Expense | 321.59 | 660.80 |
| – Depreciation of property, plant and equipment | 2,442.46 | 3,238.79 |
| – Dividend Income | (0.08) | – |
| – Gain on redemption of investments | (21.95) | (4.67) |
| – Equity settled share-based payment expense | – | 11.16 |
| – Interest Income on fixed deposits with banks | (3.67) | (11.31) |
| – Interest Income on Income Tax Refund | (14.84) | – |
| – Finance Costs | 754.01 | 491.58 |
| – Gain on disposal of property, plant and equipment | (256.34) | (63.92) |
| – Bad Receivables written off | 39.08 | 76.79 |
| – Provision for Expected credit loss (Net) | (40.03) | (71.35) |
| – Liabilities no longer required written back | (97.66) | (163.69) |
| – Unrealised Exchange Variation |
