Bharti Hexacom Limited — Quarter ended March 31, 2026 and year ended March 31, 2026
| Particulars | Quarter ended March 31, 2026 Audited | December 31, 2025 Audited | March 31, 2025 Audited | Year ended March 31, 2026 Audited | Previous year ended March 31, 2025 Audited |
|---|---|---|---|---|---|
| Income | |||||
| Revenue from operations | 24,137 | 23,598 | 22,890 | 93,538 | 85,479 |
| Other income | 776 | 375 | 478 | 2,238 | 1,818 |
| 24,913 | 23,973 | 23,368 | 95,776 | 87,297 | |
| Expenses | |||||
| Network operating expenses | 5,173 | 5,216 | 4,756 | 20,911 | 19,047 |
| Access charges | 1,861 | 1,770 | 2,468 | 6,936 | 9,219 |
| License fee / Spectrum charges | 2,217 | 2,173 | 2,093 | 8,642 | 7,824 |
| Employee benefits expense | 333 | 306 | 431 | 1,169 | 1,342 |
| Sales and marketing expenses | 921 | 840 | 862 | 3,731 | 4,073 |
| Other expenses | 960 | 749 | 602 | 3,245 | 2,002 |
| 11,465 | 11,054 | 11,212 | 44,634 | 43,507 | |
| Profit before depreciation, amortisation, finance costs, exceptional items and tax | 13,448 | 12,919 | 12,156 | 51,142 | 43,790 |
| Depreciation and amortisation expenses | 5,648 | 5,668 | 5,312 | 22,132 | 20,945 |
| Finance costs | 1,492 | 1,470 | 1,712 | 6,012 | 6,883 |
| Profit before exceptional items and tax | 6,308 | 5,781 | 5,132 | 22,998 | 15,962 |
| Exceptional items (net) | 246 | 91 | – | 337 | (2,126) |
| Profit before tax | 6,062 | 5,690 | 5,132 | 22,661 | 18,088 |
| Tax expense / (credit) | |||||
| Current tax | 1,968 | 29 | 1,034 | 5,416 | 5,013 |
| Deferred tax | (373) | 924 | (586) | (87) | (1,861) |
| 1,595 | 953 | 448 | 5,329 | 3,152 | |
| Profit for the quarter / year | 4,467 | 4,737 | 4,684 | 17,332 | 14,936 |
| Particulars | March 31, 2026 | December 31, 2025 | March 31, 2025 | Year ended March 31, 2026 | Previous year ended March 31, 2025 |
|---|---|---|---|---|---|
| Re-measurement gain / (loss) | 3 | (0) | – | (1) | (3) |
| Tax (charge) / credit | (1) | 0 | – | 0 | 1 |
| Other comprehensive income / (loss) | 2 | (0) | – | (1) | (2) |
| Total comprehensive income for the quarter / year | 4,469 | 4,737 | 4,684 | 17,331 | 14,934 |
| Particulars | March 31, 2026 | December 31, 2025 | March 31, 2025 | Year ended March 31, 2026 | Previous year ended March 31, 2025 |
|---|---|---|---|---|---|
| Earnings per share (Rs.) | 8.93 | 9.47 | 9.37 | 34.66 | 29.87 |
| Particulars | Amount (Rs. million) |
|---|---|
| Paid-up equity share capital (Face value: Rs. 5 each) | 2,500 |
| Other equity | 69,152 |
| (Comparative as at March 31, 2025) | 2,500 (Paid-up capital), 56,821 (Other equity) |
| Particulars | March 31, 2026 Audited | March 31, 2025 Audited |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | 54,062 | 54,165 |
| Capital work-in-progress | 4,761 | 2,973 |
| Right-of-use assets | 28,549 | 30,643 |
| Intangible assets | 57,773 | 62,521 |
| Financial assets | ||
| – Investments | 0 | 0 |
| – Other financial assets | 4,272 | 4,576 |
| Income tax assets (net) | 5,088 | 4,242 |
| Deferred tax assets (net) | 9,949 | 10,220 |
| Other non-current assets | 3,802 | 3,987 |
| Total Non-current assets | 168,256 | 173,327 |
| Current assets | ||
| Financial assets | ||
| – Investments | 6,312 | 739 |
| – Derivative instruments | 263 | 6 |
| – Trade receivables | 1,084 | 1,083 |
| – Cash and cash equivalents | 330 | 171 |
| – Other bank balances | 276 | 199 |
| – Other financial assets | 9,925 | 11,065 |
| Other current assets | 4,060 | 5,920 |
| Total Current assets | 22,250 | 19,183 |
| Total assets | 190,506 | 192,510 |
| Equity and liabilities | ||
| Equity | ||
| Equity share capital | 2,500 | 2,500 |
| Other equity | 69,152 | 56,821 |
| Total Equity | 71,652 | 59,321 |
| Non-current liabilities | ||
| Financial liabilities | ||
| – Borrowings | 24,157 | 26,522 |
| – Lease liabilities | 29,082 | 30,690 |
| – Other financial liabilities | 165 | 172 |
| Deferred revenue | 5,964 | 7,129 |
| Provisions | 290 | 263 |
| Total Non-current liabilities | 59,658 | 64,776 |
| Current liabilities | ||
| Financial liabilities | ||
| – Borrowings | 2,786 | 11,277 |
| – Derivative instruments | – | 15 |
| – Lease liabilities | 5,348 | 5,039 |
| – Trade payables | ||
| – Total outstanding dues of micro enterprises and small enterprises | 38 | 46 |
| – Total outstanding dues of creditors other than micro enterprises and small enterprises | 16,025 | 15,814 |
| – Other financial liabilities | 8,470 | 8,015 |
| Deferred revenue | 7,407 | 6,968 |
| Provisions | 14,377 | 13,871 |
| Current tax liabilities (net) | 3,183 | 4,611 |
| Other current liabilities | 1,562 | 2,757 |
| Total Current liabilities | 59,196 | 68,413 |
| Total liabilities | 118,854 | 133,189 |
| Total equity and liabilities | 190,506 | 192,510 |
| Particulars | Quarter ended / As of | Year ended / As of | Previous year ended / As of |
|---|---|---|---|
| March 31, 2026 (Audited) | December 31, 2025 (Audited) | March 31, 2025 (Audited) | |
| 1. Segment Revenue | |||
| – Mobile Services | 23,089 | 22,718 | 22,249 |
| – Homes, Office and Other Services | 1,172 | 972 | 709 |
| Total segment revenue | 24,261 | 23,690 | 22,958 |
| Less: Inter-segment eliminations | 124 | 92 | 68 |
| Total revenue | 24,137 | 23,598 | 22,890 |
| 2. Segment Results | |||
| Profit before finance costs (net), charity and donation, exceptional items (net) and tax | |||
| – Mobile Services | 7,487 | 7,151 | 6,877 |
| – Homes, Office and Other Services | 3 | 2 | 13 |
| Total segment results | 7,490 | 7,153 | 6,890 |
| Less: | |||
| (i) Finance costs (net)* | 1,068 | 1,371 | 1,634 |
| (ii) Charity and donation | 114 | 1 | 124 |
| (iii) Exceptional items (net) | 246 | 91 | -2,126 |
| Profit before tax | 6,062 | 5,690 | 5,132 |
| 3. Segment Assets | |||
| – Mobile Services | 168,083 | 171,146 | 177,809 |
| – Homes, Office and Other Services | 15,881 | 13,518 | 9,235 |
| Total segment assets | 183,964 | 184,664 | 187,044 |
| – Unallocated/ Adjustment | 13,210 | 13,114 | 9,887 |
| – Inter-segment eliminations | (6,668) | (5,747) | (4,421) |
| Total assets | 190,506 | 192,031 | 192,510 |
| 4. Segment Liabilities | |||
| – Mobile Services | 91,526 | 94,675 | 92,795 |
| – Homes, Office and Other Services | 5,960 | 5,769 | 6,970 |
| Total segment liabilities | 97,486 | 100,444 | 99,765 |
| – Unallocated/ Adjustment^ | 28,036 | 30,151 | 37,845 |
| – Inter-segment eliminations | (6,668) | (5,747) | (4,421) |
| Total liabilities | 118,854 | 124,848 | 133,189 |
| Particulars | Year ended March 31, 2026 Audited | Year ended March 31, 2025 Audited |
|---|---|---|
| Cash flows from operating activities | ||
| Profit before tax | 22,661 | 18,088 |
| Adjustments for: | ||
| Depreciation and amortisation expenses | 22,132 | 20,945 |
| Finance costs | 5,961 | 6,876 |
| Exceptional items (net) | 337 | (2,126) |
| Interest income | (80) | (48) |
| Net gain on derivative financial instruments | (389) | (47) |
| Net gain on fair value through profit and loss instruments | (219) | (99) |
| Provision for doubtful debt / bad debts written off | 203 | 97 |
| Loss on sale of property, plant and equipment | 163 | – |
| Other non – cash items (net) | 152 | 24 |
| Operating cash flow before changes in assets and liabilities | 50,921 | 43,710 |
| Changes in assets and liabilities | ||
| Trade receivables | (208) | 3,265 |
| Trade payables | (214) | (56) |
| Provisions | 2,568 | 722 |
| Other financial and non-financial liabilities | (2,228) | 4,056 |
| Other financial and non-financial assets | 1,133 | 876 |
| Net cash generated from operations before tax | 51,972 | 52,573 |
| Income tax paid (net) | (7,332) | (6,747) |
| Net cash generated from operating activities (a) | 44,640 | 45,826 |
| Cash flows from investing activities | ||
| Purchase of property, plant and equipment and capital work-in-progress | (14,209) | (14,694) |
| Proceeds from sale of property, plant and equipment | 100 | 138 |
| Purchase of intangible assets | (268) | (227) |
| (Purchase of) / proceeds from sale of current investments (net) | (5,354) | 1,736 |
| Payment towards spectrum (including deferred payment liability)* | (452) | (10,388) |
| Interest received | 81 | 29 |
| Net cash used in investing activities (b) | (20,102) | **( |
