BENGAL STEEL INDUSTRIES LIMITED — Quarter and year ended March 31, 2026
| Sl. | Particulars | Quarter ended | Year ended |
|---|---|---|---|
| 31.03.2026 (Audited) | 31.12.2025 (Unaudited) | ||
| 1 | Revenue | ||
| a) Revenue from operations | 15.00 | 15.00 | |
| b) Other Income | 10.79 | – | |
| Total Revenue | 25.79 | 15.00 | |
| 2 | Expenses | ||
| a) Cost of raw materials & components consumed | – | – | |
| b) Change in inventories of finished goods & work-in-progress | – | – | |
| c) Employee benefits expense | 3.13 | 2.41 | |
| d) Finance costs | – | – | |
| e) Depreciation and amortisation expense | 0.22 | 0.23 | |
| f) Other expenses | 5.41 | 3.14 | |
| 3 | Total Expenses | 8.76 | 5.78 |
| 4 | Profit / (Loss) before exceptional items & tax (1-3) | 17.03 | 9.22 |
| 5 | Exceptional Items | – | – |
| 6 | Profit / (Loss) before tax (4-5) | 17.03 | 9.22 |
| 7 | Tax expense | ||
| – Current tax | 3.18 | 1.05 | |
| – Tax for Earlier Year | (0.03) | – | |
| Net Tax Expenses/(benefits) | 3.15 | 1.05 | |
| 8 | Net Profit / (Loss) after tax (6-7) | 13.88 | 8.17 |
| 9 | Other comprehensive income | – | – |
| 10 | Total Comprehensive Income | 13.88 | 8.17 |
| 11 | Paid up equity share capital (Face value Rs. 10/- each) | 490.00 | 490.00 |
| 12 | Other Equity | – | – |
| 13 | Earnings per share | ||
| – Basic and Diluted (not annualised) (Rs.) | 0.28 | 0.17 |
| Sl. | Particulars | As at 31.03.2026 Audited | As at 31.03.2025 Audited |
|---|---|---|---|
| I. | ASSETS | ||
| Non-Current Assets | |||
| (a) Property, Plant and Equipment | 29.03 | 29.91 | |
| (b) Financial Assets | |||
| (i) Investments | 415.66 | 415.66 | |
| (ii) Other Financial Assets | 8.02 | 8.02 | |
| (c) Other Non-Current Assets | 383.81 | 383.57 | |
| Total – Non-Current Assets | 836.53 | 837.17 | |
| Current Assets | |||
| (a) Financial Assets | |||
| (i) Cash and Cash Equivalents | 143.23 | 106.17 | |
| (b) Current Tax Assets | 117.24 | 116.27 | |
| (c) Other Current Assets | 0.18 | 0.18 | |
| Total – Current Assets | 260.65 | 222.62 | |
| TOTAL – ASSETS | 1,097.18 | 1,059.79 | |
| II. | EQUITY AND LIABILITIES | ||
| Equity | |||
| (a) Equity Share Capital | 490.00 | 490.00 | |
| (b) Other Equity | 550.23 | 515.95 | |
| Total – Equity | 1,040.23 | 1,005.95 | |
| Liabilities | |||
| Current Liabilities | |||
| (a) Other Current Liabilities | 40.66 | 40.70 | |
| (b) Provisions | 16.29 | 13.14 | |
| Total – Liabilities | 56.95 | 53.84 | |
| TOTAL – EQUITY AND LIABILITIES | 1,097.18 | 1,059.79 |
| Sl. | Particulars | For the year ended 31.03.2026 Audited | For the year ended 31.03.2025 Audited |
|---|---|---|---|
| A. | CASH FLOW FROM OPERATING ACTIVITIES | ||
| Net Profit/(Loss) before tax | 40.75 | 21.26 | |
| Adjustment for : | |||
| Depreciation and Amortisation Expenses | 0.89 | 0.94 | |
| Profit on Sale of Investments | – | (0.03) | |
| Interest Income on Fixed Deposits | (10.79) | – | |
| Operating Profit/(Loss) before Working Capital Changes | 30.85 | 22.17 | |
| Movements in Working Capital: | |||
| Increase/(Decrease) in Other Current Liabilities | 3.11 | (4.87) | |
| Decrease/(Increase) in Other Current Assets | (0.97) | 3.67 | |
| Decrease/(Increase) in Other Non-Current Assets | (0.25) | 49.62 | |
| Cash generated from/(used in) Operation | 32.75 | 70.59 | |
| Direct Tax Paid | (6.47) | – | |
| Net Cash from Operating Activities (A) | 26.28 | 70.59 | |
| B. | CASH FLOW FROM INVESTING ACTIVITIES | ||
| Sale of Investments | – | 0.29 | |
| Interest Income on Fixed Deposits | 10.79 | – | |
| Net Cash from Investing Activities (B) | 10.79 | 0.29 | |
| C. | CASH FLOW FROM FINANCING ACTIVITIES (C) | – | – |
| Net Increase/(Decrease) in Cash and Cash Equivalents (A+B+C) | 37.06 | 70.87 | |
| Cash and Cash Equivalent at the beginning of the year | 106.17 | 35.29 | |
| Cash and Cash Equivalent at the end of the year | 143.23 | 106.17 |
| Description | 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|
| Balances with Banks | ||
| – Current Account | 142.98 | 20.36 |
| – Fixed Deposit | 0.03 | 85.03 |
| Cash in Hand | 0.23 | 0.78 |
| Total | 143.23 | 106.17 |
| Sl. | Particulars | Quarter ended | Year ended |
|---|---|---|---|
| 31.03.2026 (Audited) | 31.12.2025 (Unaudited) | ||
| 1 | Revenue | ||
| a) Revenue from operations | 15.00 | 15.00 | |
| b) Other Income | 10.79 | – | |
| Total Revenue | 25.79 | 15.00 | |
| 2 | Expenses | ||
| a) Cost of raw materials & components consumed | – | – | |
| b) Change in inventories of finished goods & work-in-progress | – | – | |
| c) Employee benefits expense | 3.13 | 2.41 | |
| d) Finance costs | – | – | |
| e) Depreciation and amortisation expense | 0.22 | 0.23 | |
| f) Other expenses | 5.47 | 3.21 | |
| 3 | Total Expenses | 8.82 | 5.85 |
| 4 | Profit / (Loss) before exceptional items & tax (1-3) | 16.97 | 9.15 |
| 5 | Exceptional Items | – | – |
| 6 | Profit / (Loss) before tax (4-5) | 16.97 | 9.15 |
| 7 | Tax expense | ||
| – Current Tax | 3.18 | 1.05 | |
| – Tax for Earlier Year | (0.03) | – | |
| Net Tax Expenses/(benefits) | 3.15 | 1.05 | |
| 8 | Net Profit / (Loss) after tax (6-7) | 13.82 | 8.10 |
| 9 | Other comprehensive income | – | – |
| 10 | Total Comprehensive Income | 13.82 | 8.10 |
| 11 | Profit / (Loss) attributable to: | ||
| – Equity Shareholders of the Parent | 13.83 | 8.10 | |
| – Non-Controlling Interest | (0.00) | (0.00) | |
| 12 | Total Comprehensive Income attributable to: | ||
| – Equity Shareholders of the Parent | 13.83 | 8.10 | |
| – Non-Controlling Interest | (0.00) | (0.00) | |
| 11 | Paid up equity share capital (Face value Rs. 10/- each) | 490.00 | 490.00 |
| 12 | Other Equity | – | – |
| 13 | Earnings per share | ||
| – Basic and Diluted (not annualised) (Rs.) | 0.28 | 0.17 |
| Sl. | Particulars | As at 31.03.2026 Audited | As at 31.03.2025 Audited |
|---|---|---|---|
| I. | ASSETS | ||
| Non-Current Assets | |||
| (a) Property, Plant and Equipment | 140.87 | 141.76 | |
| (b) Goodwill | 280.54 | 280.54 | |
| (c) Financial Assets | |||
| (i) Investments | 59.49 | 59.49 | |
| (ii) Other Financial Assets | 8.02 | 8.02 | |
| (d) Other Non-Current Assets | 350.02 | 350.03 | |
| Total – Non-Current Assets | 838.94 | 839.85 | |
| Current Assets | |||
| (a) Inventories | 16.00 | 16.00 | |
| (b) Financial Assets | |||
| (i) Trade Receivables | 4.56 | 4.56 | |
| (ii) Cash and Cash Equivalents | 143.51 | 106.44 | |
| (iii) Other Financial Assets | 3.16 | 3.16 | |
| (c) Current Tax Assets | 117.24 | 116.27 | |
| (d) Other Current Assets | 0.18 |
