AD-Manum Finance Limited — Quarter and year ended 31 March 2026
| S. No. | Particulars | Quarter Ended 31/03/2026 (Audited) | Quarter Ended 31/12/2025 (Un-audited) | Quarter Ended 31/03/2025 (Audited) | Year Ended 31/03/2026 (Audited) | Year Ended 31/03/2025 (Audited) |
|---|---|---|---|---|---|---|
| (i) Revenue from operations | ||||||
| Interest Income | 448.96 | 332.98 | 325.66 | 1343.46 | 1277.98 | |
| (ii) Wind Power Sale | 3.67 | 5.38 | 3.20 | 25.68 | 51.81 | |
| (I) Total Revenue from operations | 452.63 | 338.36 | 328.86 | 1369.14 | 1329.79 | |
| (II) Other Income | 25.00 | 36.43 | 0.92 | 309.18 | 75.77 | |
| (III) Total Income (I+II) | 477.63 | 374.79 | 329.78 | 1678.32 | 1405.56 | |
| Expenses | ||||||
| (i) Finance Costs | 46.40 | 18.76 | 17.64 | 100.50 | 119.38 | |
| (ii) Employee Benefits Expenses | 23.60 | 17.42 | 16.35 | 72.99 | 63.15 | |
| (iii) Depreciation, amortization and impairment | 0.32 | (1.44) | 1.73 | 1.53 | 5.40 | |
| (iv) Others expenses | (75.49) | 148.49 | 31.84 | 88.99 | 73.38 | |
| (IV) Total Expenses (IV) | (5.17) | 183.23 | 67.56 | 264.01 | 261.31 | |
| (V) Profit / (loss) before exceptional items and tax (III-IV) | 482.80 | 191.56 | 262.22 | 1414.31 | 1144.25 | |
| (VI) Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| (VII) Profit/(loss) before tax (V -VI ) | 482.80 | 191.56 | 262.22 | 1414.31 | 1144.25 | |
| (VIII) Tax Expenses: | ||||||
| (i) Current Tax | 105.00 | 60.12 | 46.29 | 347.60 | 253.99 | |
| (ii) Deferred Tax | 106.00 | 55.00 | 50.00 | 341.00 | 273.00 | |
| (iii) Adjustment in respect of current income tax of prior years | (1.00) | (1.47) | (4.81) | (1.51) | (3.57) | |
| 0.00 | 6.59 | 1.10 | 8.11 | (15.44) | ||
| (IX) Profit/ (loss) for the period from continuing operations (VII-VIII) | 377.80 | 131.44 | 215.93 | 1066.71 | 890.26 | |
| (X) Profit/(loss) from discontinued operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| (XI) Tax Expense of discontinued operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| (XII) Profit/ (loss) from discontinued operations (After tax) (X-XI) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| (XIII) Profit/(loss) for the period (IX+XII) | 377.80 | 131.44 | 215.93 | 1066.71 | 890.26 | |
| (XIV) Other Comprehensive Income | ||||||
| (A) (i) Items that will not be reclassified to profit or loss | (58.73) | (78.12) | (9.06) | 87.45 | 20.48 | |
| (ii) Income tax relating to items that will not be reclassified to profit or loss | (7.42) | (9.76) | (3.99) | 23.34 | 2.20 | |
| Subtotal (A) | (51.31) | (68.35) | (5.07) | 64.11 | 18.28 | |
| (B) (i) Items that will be reclassified to profit or loss | (2.99) | (6.49) | (3.50) | 3.26 | 8.02 | |
| (ii) Income tax relating to items that will be reclassified to profit or loss | (0.37) | (0.81) | (0.52) | 1.11 | 0.80 | |
| Subtotal (B) | (2.62) | (5.68) | (2.98) | 2.15 | 7.22 | |
| Other Comprehensive Income (A + B) | (53.93) | (74.03) | (8.05) | 66.26 | 25.50 | |
| (XV) Total Comprehensive Income for the period (XIII+XIV) | 323.87 | 57.41 | 207.88 | 1132.97 | 915.76 | |
| Number of equity shares of the company (in lakhs) | 75 | 75 | 75 | 75 | 75 | |
| Reserves excluding revaluation Reserves | 7840.57 | 7463.00 | 6774.32 | 7840.57 | 6774.32 | |
| (XVI) Earnings per equity share | ||||||
| Basic (Rs.) | 5.04 | 1.75 | 2.88 | 14.22 | 11.87 | |
| Diluted (Rs.) | 5.04 | 1.75 | 2.88 | 14.22 | 11.87 |
| Particulars | Quarter Ended 31/03/2026 (Audited) | Quarter Ended 31/12/2025 (Un-audited) | Quarter Ended 31/03/2025 (Audited) | Year 31/03/2026 (Audited) | Year 31/03/2025 (Audited) |
|---|---|---|---|---|---|
| Segment Revenue (net sale/income from each segment should be disclosed under this head) | |||||
| (a) Segment – A – Income from Finance | 448.96 | 332.98 | 325.66 | 1343.46 | 1277.98 |
| (b) Segment – B – Income from Wind energy Generation | 3.67 | 5.38 | 3.20 | 25.68 | 51.81 |
| (c) Segment – C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (d) Unallocated | 25.00 | 36.43 | 0.92 | 309.18 | 75.77 |
| Total | 477.63 | 374.79 | 329.78 | 1678.32 | 1405.56 |
| Less: Inter Segment Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net sales/Income From Operations | 477.63 | 374.79 | 329.78 | 1678.32 | 1405.56 |
| Particulars | Quarter Ended 31/03/2026 (Audited) | Quarter Ended 31/12/2025 (Un-audited) | Quarter Ended 31/03/2025 (Audited) | Year 31/03/2026 (Audited) | Year 31/03/2025 (Audited) |
|---|---|---|---|---|---|
| Segment Results (Profit)/(+)/ Loss (-) before tax and interest from Each segment | |||||
| (a) Segment – A – Income from Finance | 448.96 | 332.98 | 325.66 | 1343.46 | 1277.98 |
| (b) Segment – B – Income from Wind energy Generation | 0.63 | 8.26 | -1.65 | 13.52 | 23.77 |
| (c) Segment – C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (d) Unallocated | 25.00 | 36.43 | 0.92 | 309.18 | 75.77 |
| Total | 474.59 | 377.67 | 324.93 | 1666.16 | 1377.52 |
| Less: i) Interest | 46.40 | 18.76 | 17.64 | 100.50 | 119.38 |
| ii) Other Un-allocable Expenditure net off | -54.60 | 167.35 | 45.07 | 151.35 | 113.89 |
| iii) Un-allocable income Total Profit Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Profit before Tax | 482.80 | 191.56 | 262.22 | 1414.31 | 1144.25 |
| Particulars | Quarter Ended 31/03/2026 (Audited) | Quarter Ended 31/12/2025 (Un-audited) | Quarter Ended 31/03/2025 (Audited) | Year 31/03/2026 (Audited) | Year 31/03/2025 (Audited) |
|---|---|---|---|---|---|
| Capital Employed (Segment assets – Segment Liabilities) | |||||
| (a) Segment – A | – | – | – | 9118.37 | 7980.40 |
| (b) Segment – B | – | – | – | 16.17 | 21.16 |
| (c) Segment – C | – | – | – | 0.00 | 0.00 |
| (d) Unallocated | – | – | – | 0.00 | 0.00 |
| Total | 0.00 | 0.00 | 0.00 | 9134.54 | 8001.56 |
| PARTICULARS | 2025-2026 | 2024-2025 |
|---|---|---|
| ASSETS | ||
| 1) Financial Assets | ||
| a) Cash and Cash Equivalents | 289.58 | 48.91 |
| b) Trade Receivables | 112.46 | 154.05 |
| c) Loans | 9974.68 | 7964.24 |
| d) Investments | 1153.03 | 573.87 |
| e) Other financial assets | 58.03 | 18.48 |
| 2) Non-financial Assets | ||
| a) Property, Plant and Equipment | 24.50 | 23.96 |
| b) Other Intangible assets | 0.00 | 0.01 |
| c) Other non-financial assets | 42.32 | 42.44 |
| Total Assets | 11654.59 | 8825.95 |
| LIABILITIES AND EQUITY | ||
| LIABILITIES | ||
| 1) Financial Liabilities | ||
| a) Borrowings (Other than Debt Securities) | 2404.51 | 760.57 |
| b) Other financial liabilities | 14.75 | 12.07 |
| 2) Non-Financial Liabilities | ||
| a) Deferred tax liabilities (Net) | 64.46 | 41.52 |
| b) Current tax liabilities (Net) | 16.20 | 3.40 |
| c) Provisions | 4.98 | 2.64 |
| d) Other non-financial liabilities | 15.17 | 4.20 |
| EQUITY | ||
| a) Equity Share Capital | 750.00 | 750.00 |
| b) Other Equity | 8384.54 | 7251.56 |
| Total Liabilities and Equity | 11654.59 | 8825.95 |
| PARTICULARS | 2025-2026 | 2024-2025 |
|---|---|---|
| A) CASH FLOW FROM OPERATING ACTIVITIES | ||
| Profit Before Tax | 1414.31 | 1144.25 |
| Add : Adjustment for | ||
| PPE/ Investments Written off | 0.01 | 0.43 |
| Depreciation and amortization expenses | 1.53 | 5.39 |
| Dividend Income | -2.17 | -2.48 |
| Interest expense | 100.51 | 119.38 |
| NPA provision | 5.04 | 2.59 |
| Profit on de-recognition of property, plant and equipment | 0.00 | -42.26 |
| Short and Long Term Capital Gain | -68.50 | 0.00 |
| Operating Profit before Working Capital Changes | 1450.73 | 1227.31 |
| Adjustments for changes in working capital: | ||
| Decrease in other financial assets | -39.55 | 0.00 |
| Decrease in other non-financial assets | 0.12 | 100.75 |
| Decrease in loans | -2015.48 | -1036.35 |
| Increase in trade receivables | 41.59 | 44.61 |
| Decrease in other financial liabilities | 2.69 | -19.36 |
| Decrease in other non financial liabilities | 10.97 | 0.19 |
| Decrease in Provisions | 1.71 | 0.76 |
| Cash Generated from Operations before Tax | -547.22 | 317.89 |
| Direct Taxes | -336.32 | -268.01 |
| Net Cash Inflow/(outflow) from Operating Activities | -883.54 | 49.90 |
| B) CASH FLOW FROM INVESTING ACTIVITIES | ||
| Sale of property, plant and equipment | 0.00 | 51.16 |
| Purchase of property, plant and equipment | -2.07 | -2.61 |
| Dividend income | 2.17 | 2.48 |
| Purchase of Kotak Liquid Fund Units | -3352.00 | 0.00 |
| Sale of Kotak Liquid Fund Units | 3432.68 | 0.00 |
| Purchase of Creovate Innovation Pvt Ltd (NCD) Avendus Wealth | -500.00 | 0.00 |
| Net Cash Inflow/(outflow) from Investing Activities | -419.22 | 51.04 |
| C) CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds from borrowings | 1643.94 | 11.07 |
| Interest expense | -100.51 | -119.38 |
| Net Cash Inflow from Financing Activities | 1543.43 | -108.32 |
| Net Increase in Cash & Cash Equivalents (A+B+C) | 240.66 | -7.39 |
| Effects of exchange rate changes of cash and cash equivalents | 0.00 | |
| Cash and cash equivalents at beginning of year | 48.91 | 56.30 |
| Closing balance of cash and cash equivalents | 289.58 | 48.91 |
| Signed by | Position | Additional Details |
|---|---|---|
| Sanjeev Sharma | Whole-Time Director | DIN: 07839822 |
| Dheeraj Bajoliya | Chief Financial Officer | PAN: CDCPB6642J |
