RAS RESORTS & APART HOTELS LTD. — Quarter and year ended 31 March 2026
| Sr. | Particulars | 31.03.2026 (Audited) | 31.12.2025 (Unaudited) | 31.03.2025 (Audited) | 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|---|---|---|---|
| I | Income | |||||
| 1) Revenue from operation | 389.65 | 375.31 | 335.06 | 1,299.77 | 1,297.36 | |
| 2) Other Operating Income | 4.51 | 3.46 | 9.47 | 15.15 | 25.35 | |
| Total Revenue | 394.16 | 378.77 | 344.53 | 1,314.92 | 1,322.71 | |
| II | Expenses: | |||||
| 1) Cost of material consumed | 3.20 | 10.10 | 1.36 | 18.61 | 22.86 | |
| 2) Employee benefit expenses | 27.57 | 21.50 | 30.20 | 93.98 | 106.80 | |
| 3) Fuel / Power/Light | 14.88 | 14.44 | 15.59 | 60.96 | 66.79 | |
| 4) Repairs, Maintenance & Renovation | 5.77 | 2.81 | 21.93 | 14.61 | 33.57 | |
| 5) Finance cost | 8.92 | 7.48 | 11.15 | 32.97 | 50.26 | |
| 6) Depreciation & Amortisation Expenses | 12.23 | 12.41 | 13.37 | 50.90 | 54.35 | |
| 7) Management & catering Service | 245.53 | 238.33 | 219.63 | 810.59 | 815.24 | |
| 8) Other Expenditure | 64.59 | 32.28 | 28.06 | 160.26 | 126.58 | |
| Total Expenses | 382.69 | 339.35 | 341.29 | 1,242.88 | 1,276.45 | |
| III | Profit/(Loss) before Tax | 11.47 | 39.42 | 3.24 | 72.04 | 46.26 |
| Less: Tax expense | ||||||
| – Current Tax | – | – | – | – | – | |
| – Deferred Tax | 5.67 | 9.68 | 1.90 | 19.60 | 13.28 | |
| – Earlier Years Tax | 0.03 | – | 0.24 | 0.03 | 0.24 | |
| V | Net Profit/(Loss) for the Period after Tax | 5.77 | 29.74 | 1.10 | 52.41 | 32.74 |
| Other Comprehensive Income (Net of Tax) | 0.42 | 3.94 | (104.92) | 5.16 | (69.69) | |
| VI | Total Comprehensive Income After Tax | 6.19 | 33.68 | (103.82) | 57.57 | (36.95) |
| VII | Paid up Equity Share Capital of Rs.10/- each | 396.97 | 396.97 | 396.97 | 396.97 | 396.97 |
| VIII | Basic & Diluted Earning Per Share | |||||
| (Face Value of Rs. 10/- each) | 0.15 | 0.75 | 0.03 | 1.32 | 0.82 |
| As at 31.03.2026 | As at 31.03.2025 | |
|---|---|---|
| (A) CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Profit/(Loss) Before tax | 72.04 | 46.26 |
| Adjustments for : | ||
| Depreciation | 50.90 | 54.35 |
| Re-measurement gains / (losses) on defined benefit plans | 6.89 | 2.15 |
| Interest Expense | 18.60 | 34.88 |
| Sundry Balance w/off/back (Net) | 0.95 | (1.39) |
| Loss on PPE Written Off | 9.46 | – |
| Interest Income | (0.18) | (0.13) |
| Total Adjustments | 86.62 | 89.86 |
| Operating profit before working capital changes | 158.66 | 136.12 |
| Adjustments for : | ||
| Increase /(Decrease) of Financial Liabilities | 30.26 | (32.07) |
| Increase /(Decrease) of Non-Financial Liabilities | (42.22) | 19.38 |
| Decrease / (Increase) of Financial Assets | 39.99 | 0.69 |
| Decrease / (Increase) of Non-Financial Assets | (0.59) | 1.60 |
| Decrease / (Increase) of Trade Receivables | (0.51) | 17.75 |
| Decrease / (Increase) of Trade Payables | (31.30) | (31.34) |
| Cash Generated from Operations | 154.29 | 112.13 |
| Income Tax Paid | (15.25) | 16.03 |
| Net cash from Operating Activities | 139.04 | 128.16 |
| As at 31.03.2026 | As at 31.03.2025 | |
|---|---|---|
| (B) CASH FLOW FROM INVESTING ACTIVITIES: | ||
| Purchases of fixed assets | (2.90) | (1.56) |
| Fixed Deposit Maturity Proceeds/(Investment in Fixed Deposit) | (0.18) | 12.47 |
| Interest received | 0.18 | 0.13 |
| Net cash used in Investing activities | (2.90) | 11.04 |
| As at 31.03.2026 | As at 31.03.2025 | |
|---|---|---|
| (C) CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Net Borrowing | (213.91) | (16.91) |
| Interest Paid on borrowings | (18.60) | (34.90) |
| Dividend Paid to IEPF Authority | – | – |
| Net cash from Financing Activities | (232.51) | (51.81) |
| Description | As at 31.03.2026 | As at 31.03.2025 |
|---|---|---|
| NET INCREASE / (DECREASE) IN CASH & CASH EQUIVALENTS (A+B+C) | (96.37) | 87.39 |
| CASH & CASH EQUIVALENTS AS AT THE BEGINNING OF THE PERIOD | 159.36 | 71.97 |
| CASH & CASH EQUIVALENTS AT END OF THE PERIOD | 62.99 | 159.36 |
| Sr. | Items | Quarter Ended | Year Ended |
|---|---|---|---|
| 31.03.2026 (Audited) | 31.12.2025 (Unaudited) | ||
| 1 | Segment Revenue | ||
| Hoteliering | 394.16 | 378.77 | |
| Real Estate | – | – | |
| Net Income | 394.16 | 378.77 | |
| 2 | Segment Results (Profit before tax, interest and unallocable overheads) | ||
| Hoteliering | 20.39 | 46.90 | |
| Real Estate | – | – | |
| Total | 20.39 | 46.90 | |
| Less | |||
| Interest (Net) | 8.92 | 7.48 | |
| Unallocable Overheads | – | – | |
| Total Profit before tax | 11.47 | 39.42 | |
| Less | |||
| Tax Expenses | 5.70 | 9.68 | |
| Total Profit/(Loss) After tax | 5.77 | 29.74 | |
| 3 | Capital Employed | ||
| Hoteliering | 1,586.41 | 1,579.90 | |
| Real Estate (Pre-operative stage) | 388.44 | 388.46 | |
| Unallocated | – | – | |
| Total | 1,974.85 | 1,968.36 |
| Sr. No. | Particulars | As at 31.03.2026 (Audited) | As at 31.03.2025 (Audited) |
|---|---|---|---|
| 1 | Equity Share Capital | ||
| Balance at the beginning of the year | 396.97 | 396.97 | |
| Change in equity share capital during the year | – | – | |
| Balance at the end of the year | 396.97 | 396.97 | |
| 2 | Other Equity | ||
| Reserve & surplus | |||
| Capital Reserve | |||
| Balance at the beginning of the year | 25.86 | 25.86 | |
| Change in Capital Reserve during the year | – | – | |
| Balance at the end of the year | 25.86 | 25.86 | |
| Security Premium | |||
| Balance at the beginning of the year | 7.52 | 7.52 | |
| Change in Security Premium during the year | – | – | |
| Balance at the end of the year | 7.52 | 7.52 | |
| General Reserve | |||
| Balance at the beginning of the year | 21.00 | 21.00 | |
| Change in General reserve during the year | – | – | |
| Balance at the end of the year | 21.00 | 21.00 | |
| Revaluation Reserve | |||
| Balance at the beginning of the year | 1,133.29 | 1,211.30 | |
| Change in revaluation Reserve during the year | (3.58) | (78.01) | |
| Balance at the end of the year | 1,129.71 | 1,133.29 | |
| FVTOCI | |||
| Balance at the beginning of the year | 10.74 | 9.14 | |
| Add: Other Comprehensive Income (Net) | 5.16 | 1.60 | |
| Balance at the end of the year | 15.90 | 10.74 | |
| Retained earnings | |||
| Balance at the beginning of the year | 320.72 | 281.26 | |
| Profit/(Loss) for the year | 57.17 | 39.46 | |
| Balance at the end of the year | 377.89 | 320.72 | |
| Total Other Equity | 1,577.88 | 1,519.13 |
| Sr. No. | Particulars | As at 31.03.2026 Audited | As at 31.03.2025 Audited |
|---|---|---|---|
| A | ASSETS | ||
| I | Non-Current Assets | ||
| Property, plant and equipment | 2,557.06 | 2,614.52 | |
| Right of Use Assets | – | 0.59 | |
| Financial Assets: | |||
| Other financial assets | 2.68 | 42.67 | |
| Other non-current assets | 12.98 | 12.98 | |
| Total Non-Current Assets | 2,572.72 | 2,670.76 | |
| II | Current Assets | ||
| Financial Assets: | |||
| Trade receivables | 95.79 | 96.23 | |
| Cash and cash equivalents | 62.99 | 159.36 | |
| Bank balances other than above | 3.23 | 3.05 | |
| Other financial assets-Advances | 33.57 | 33.57 | |
| Other current assets | 46.94 | 30.54 | |
| Total Current Assets | 242.52 | 322.75 | |
| TOTAL ASSETS | 2,815.24 | 2,993.51 | |
| B | EQUITY AND LIABILITIES | ||
| I | Equity | ||
| Equity share capital | 396.97 | 396.97 | |
| Other equity | 1,577.88 | 1,519.13 | |
| Total Equity | 1,974.85 | 1,916.10 | |
| II | Liabilities | ||
| Non-Current Liabilities |
