ATUL AUTO LIMITED — Quarter ended 31-Mar-2026 (reviewed) and year ended 31-Mar-2026 (audited)
| Sr. No | Particulars | Quarter Ended 31-Mar-26 (Refer Note 9) | Quarter Ended 31-Dec-25 (Unaudited) | Quarter Ended 31-Mar-25 (Refer Note 9) | Year Ended 31-Mar-26 (Audited) | Year Ended 31-Mar-25 (Audited) |
|---|---|---|---|---|---|---|
| Sale of three wheelers (in numbers) | 11,249 | 11,023 | 9,365 | 38,449 | 34,012 | |
| 1 | Income from Operations | |||||
| a | Gross Sales | 22,718 | 21,899 | 19,340 | 77,441 | 67,442 |
| b | Other Operating Income | 325 | 367 | 193 | 1,136 | 756 |
| Total Revenue from Operations | 23,043 | 22,266 | 19,533 | 78,577 | 68,198 | |
| 2 | Other Income (See Note 4) | 228 | 229 | 142 | 768 | 499 |
| 3 Total Income (1+2) | 23,271 | 22,495 | 19,675 | 79,345 | 68,697 | |
| 4 | Expenses | |||||
| a | Cost of materials consumed | 16,181 | 15,313 | 13,673 | 57,497 | 51,273 |
| b | Purchase of traded goods | – | – | – | 10 | – |
| c | Changes in inventories of finished goods, work-in-progress and stock-in-trade | 1,016 | 901 | 846 | 294 | (224) |
| d | Employee benefits expense | 1,781 | 1,716 | 1,644 | 6,862 | 6,304 |
| e | Finance Costs | 18 | 10 | 13 | 53 | 50 |
| f | Depreciation and amortisation expenses | 393 | 399 | 380 | 1,575 | 1,529 |
| g | Other expenses | 1,562 | 1,546 | 1,606 | 5,757 | 5,099 |
| Total Expenses | 20,951 | 19,885 | 18,162 | 72,048 | 64,031 | |
| 5 | Profit/(Loss) before exceptional items (3-4) | 2,320 | 2,610 | 1,513 | 7,297 | 4,666 |
| 6 | Exceptional items (Refer Note 5) | (126) | – | – | (126) | – |
| 7 | Profit/(Loss) Before tax (5-6) | 2,320 | 2,484 | 1,513 | 7,171 | 4,666 |
| 8 | Tax expenses | 579 | 630 | 395 | 1,800 | 1,187 |
| a | Current Tax (incl. income tax of earlier years) | 496 | 606 | 35 | 1,595 | 35 |
| b | Deferred tax | 83 | 56 | 360 | 205 | 1,152 |
| c | Deferred tax on Exceptional Items | – | (32) | – | – | – |
| 9 Profit/(Loss) for the period | 1,741 | 1,854 | 1,118 | 5,371 | 3,479 | |
| 10 | Other Comprehensive Income/(Expense), Net of Tax | 47 | (5) | 16 | 25 | (43) |
| a | Items that will not be reclassified to profit or loss | 47 | (5) | 16 | 25 | (43) |
| – | (i) Remeasurement of Post Employment Benefit Obligation | 63 | (7) | 21 | 34 | (58) |
| – | (ii) Income Tax Relating to Remeasurement of Defined Benefit Obligation | (16) | 2 | (5) | (9) | 15 |
| b | Items that will be reclassified to profit or loss | – | – | – | – | – |
| 11 Total Comprehensive Income/(Expense) for the Period (9+10) | 1,788 | 1,849 | 1,134 | 5,396 | 3,436 | |
| 12 | Paid-up equity share capital (Face Value of Rs. 5/-) | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 |
| 13 | Other Equity | – | – | – | 45,700 | 38,858 |
| 14 | Earning Per Share on net profit/(loss) (of Rs. 5 each) | |||||
| – | Basic EPS and Diluted EPS | 6.27 | 6.68 | 4.03 | 19.35 | 12.54 |
| Sr. No. | Particulars | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) |
|---|---|---|---|
| ASSETS | |||
| (1) Non-current Assets | |||
| (a) Property, Plant and Equipment | 21,959 | 22,644 | |
| (b) Right of use Asset | 18 | 14 | |
| (c) Capital Work-in-Progress | 270 | 125 | |
| (d) Investment Property | 132 | 113 | |
| (e) Intangible Assets | 50 | 28 | |
| (f) Financial Assets | |||
| (i) Investments | 11,326 | 11,326 | |
| (ii) Trade Receivables | 125 | 130 | |
| (g) Income Tax Assets (Net) | 69 | 139 | |
| (i) Other Non-current Assets | 543 | 544 | |
| Total Non-current Assets | 34,492 | 35,063 | |
| (2) Current Assets | |||
| (a) Inventories | 7,813 | 7,064 | |
| (b) Financial Assets | – | – | |
| (i) Investments | 5,319 | – | |
| (ii) Trade Receivables | 6,866 | 5,283 | |
| (iii) Cash and Cash Equivalents | 1,950 | 1,507 | |
| (iv) Bank Balance other than cash and cash equivalent | 101 | 109 | |
| (v) Loans | 2,121 | 3,806 | |
| (vi) Other Financial Assets | 126 | 353 | |
| (c) Other Current Assets | 877 | 899 | |
| Total Current Assets | 25,173 | 19,021 | |
| Total Assets | 59,665 | 54,084 | |
| EQUITY AND LIABILITIES | |||
| EQUITY | |||
| (a) Equity Share Capital | 1,388 | 1,388 | |
| (b) Other Equity | 45,700 | 38,858 | |
| Total Equity | 47,088 | 40,246 | |
| LIABILITIES | |||
| (3) Non-current Liabilities | |||
| (a) Financial Liability | |||
| (i) Borrowings | – | – | |
| (ii) Lease Liability | 9 | 5 | |
| (iii) Other Financial Liabilities | 1,069 | 788 | |
| (b) Provisions | – | 28 | |
| (c) Deferred Tax Liabilities (Net) | 532 | 370 | |
| Total Non-current Liabilities | 1,610 | 1,191 | |
| (4) Current Liabilities | |||
| (a) Financial Liabilities | |||
| (i) Borrowings | – | – | |
| (ii) Lease Liabilities | 11 | 11 | |
| (iii) Trade Payables | – | – | |
| (A) Total outstanding dues of micro enterprises and small enterprises; and | 3,877 | 2,325 | |
| (B) Total outstanding dues of creditors other than micro enterprises and small enterprises | 4,079 | 3,736 | |
| (iv) Other Financial Liabilities | 1,092 | 4,447 | |
| (b) Other Current Liabilities | 1,018 | 1,411 | |
| (c) Provisions | 836 | 663 | |
| (d) Current Tax Liability (Net) | 54 | 54 | |
| Total Current Liabilities | 10,967 | 12,647 | |
| Total Equity and Liabilities | 59,665 | 54,084 |
| Sr. No. | Particulars | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) |
|---|---|---|---|
| A. Cash Flow from Operating Activities | |||
| Net Profit Before Taxation | 4,666 | ||
| Adjustment for: | |||
| Add/Less:- | |||
| Bad Debts and Provision for Doubtful Debts (Reversal of Provision) | (25) | 105 | |
| Depreciation & Impairment | 1,575 | 1,529 | |
| Finance Cost | 53 | 50 | |
| Loss/(Profit) on Sale of Property Plant and Equipment | (4) | (3) | |
| Profit on Redemption/Revaluation of Mutual Fund | (29) | (23) | |
| Interest Received on Deposits | (700) | (444) | |
| Rental Income | (35) | (33) | |
| Sub Total | 835 | 1,181 | |
| Operating Profit Before Working Capital Changes | 8,006 | 5,847 | |
| Movements in Working Capital: | |||
| Decrease/- Increase in Trade Receivable | (1,552) | (467) | |
| Decrease/- Increase in Inventories | (749) | (1,776) | |
| Decrease/- Increase in Loans and Other Assets | 275 | (240) | |
| Increase/- Decrease in Trade Payables | 1,895 | 2,143 | |
| Increase/- Decrease in Liabilities/Provisions | 206 | 572 | |
| Total Movement in Working Capital | 74 | 232 | |
| Cash Generated from Operations | 8,080 | 6,079 | |
| Direct Taxes Paid (Net of Refunds) | (1,577) | 17 | |
| NET CASH FROM OPERATING ACTIVITIES | 6,503 | 6,096 | |
| Sr. No. | Particulars | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) |
| ——— | ———————————————————- | ——————— | ——————— |
| B. Cash Flow from Investing Activities | |||
| Purchase of Property Plant and Equipment, Capital WIP and Advances for Capital Goods & of Payable | (1,074) | (1,598) | |
| Proceeds from Sale of Property Plant and Equipment | 4 | 15 | |
| Investment in Subsidiary Company | – | (2,503) | |
| Net (Investment)/ Net Proceeds from Sale of Mutual Fund | (5,290) | 2,202 | |
| (Increase)/Decrease in Other Bank Balance | 8 | 2 | |
| (Increase)/Decrease in Inter Corporate Deposits | 1,685 | (3,800) | |
| Rental Income | 35 | 33 | |
| Purchase Consideration of Business Division | (3,526) | – | |
| Interest Received on Deposits | 700 | 444 | |
| NET CASH FLOW FROM INVESTING ACTIVITIES | (7,457) | (5,205) |
| Description | Amount (Year 1) | Amount (Year 2) |
|---|---|---|
| Decrease/Increase in Lease Liability | 4 | (5) |
| Distribution to / (Contribution from) Common Control Parent | 1,446 | (407) |
| Other Borrowing Cost | (53) | (50) |
| NET CASH FLOW FROM FINANCING ACTIVITIES | 1,397 | (462) |
| NET INCREASE IN CASH AND CASH EQUIVALENTS (A+B+C) | 442 | 429 |
| Description | Amount (Year 1) | Amount (Year 2) |
| ———————————————– | —————– | —————– |
| Cash and Cash Equivalents at the Beginning of the Period | 1,507 | 1,078 |
| Cash and Cash Equivalents at the End of the Period | 1,950 | 1,507 |
| Description | Amount (Year 1) | Amount (Year 2) |
| ———————————————– | —————– | —————– |
| Cash on Hand | 1 | 1 |
| Cheques on Hand | ||
| With Bank | ||
| – In Current Accounts | 1,949 | 1,506 |
| TOTAL | 1,950 | 1,507 |
| Sr. No | Particulars | Quarter Ended 31.03.2026 (Refer Note No. 9) | 31.12.2025 (Unaudited) | 31.03.2025 (Refer Note No. 9) | Year Ended 31.03.2026 (Audited) | 31.03.2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Segment Revenue | |||||
| A) Automobiles Business | 22,944 | 22,056 | 20,177 | 77,919 | 68,103 | |
| B) Non Banking Financial Business | 1,270 | 1,214 | 1,079 | 5,243 | 4,779 | |
| Total Segment Revenue | 24,214 | 23,270 | 21,256 | 83,162 | 72,882 | |
| Less: – Inter Segment Revenue | 156 | 184 | 158 | 723 | 612 | |
| Total Revenue from Operations | 24,058 | 23,086 | 21,098 | 82,439 | 72,270 | |
| 2 | Segment Results | |||||
| Profit before tax and after Exceptional Items | ||||||
| A) Automobiles Business | 2 |
