Omaxe Limited — Quarter and year ended 31 March 2026 (reported on 15 May 2026)
| BSE Limited | National Stock Exchange of India Limited |
|---|---|
| Phiroze Jeejeebhoy Towers | Exchange Plaza, Bandra Kurla Complex, |
| Dalal Street, Mumbai – 400001 | Bandra (E), Mumbai – 400051 |
| Security Code: 532880 | Symbol: OMAXE |
| S. No. | Name of the Company |
|---|---|
| 85 | Naveenraj Realtors Private Limited |
| 86 | Neegar Developers Private Limited |
| 87 | New Horizons Township Developers Private Limited |
| 88 | Omaxe Affordable Homes Private Limited |
| 89 | Omaxe Hotels Limited |
| 90 | Omaxe Realtors Limited |
| 91 | P N Buildcon Private Limited |
| 92 | Parjit Realtors Private Limited |
| 93 | Prabal Developers Private Limited |
| 94 | Praveen Buildcon Private Limited |
| 95 | Praveen Mehta Builders Private Limited |
| 96 | PSJ Developers Private Limited |
| 97 | Puru Builders Private Limited |
| 98 | Ramniya Estate Developers Private Limited |
| 99 | Raveendeep Colonisers Private Limited |
| 100 | Rocky Valley Resorts Private Limited |
| 101 | Sandeep Landcon Private Limited |
| 102 | Sandeep Township Private Limited |
| 103 | Sangupt Developers Private Limited |
| 104 | Sanjit Realtors Private Limited |
| 105 | Sankalp Realtors Private Limited |
| 106 | Sanya Realtors Private Limited |
| 107 | Savim Realtors Private Limited |
| 108 | Sentinent Properties Private Limited |
| 109 | Shalin Buildwell Private Limited |
| 110 | Shantiniwas Developers Private Limited |
| 111 | Shardul Builders Private Limited |
| 112 | Shashank Buildhome Private Limited |
| 113 | Shivshakti Realbuild Private Limited |
| 114 | Shreyas Buildhome Private Limited |
| 115 | Singdeep Estate Developers Private Limited |
| 116 | Smart Buildhome Private Limited |
| 117 | Snehal Buildcon Private Limited |
| 118 | SNJ Builders Private Limited |
| 119 | Source Developers Private Limited |
| 120 | Spike Developers Private Limited |
| 121 | Starex Projects Private Limited |
| 122 | Starshine Realtors Private Limited |
| 123 | Stepping Stone Buildhome Private Limited |
| 124 | Stronghold Properties Private Limited |
| 125 | Subodh Buildwell Private Limited |
| 126 | Sumedha Builders Private Limited |
| 127 | Sunrise Township Private Limited |
| 128 | Sunview Township Private Limited |
| 129 | Swapan Sunder Township Developers Private Limited |
| 130 | Swapnil Buildhome Private Limited |
| S. No. | Name of the Company |
|---|---|
| 131 | Swarg Sukh Buildhome Private Limited |
| 132 | Taru Buildcon Private Limited |
| 133 | True Dreams Developers Private Limited |
| 134 | True Estate Build Developers Private Limited |
| 135 | True Gem Tech Developers Private Limited |
| 136 | Tushar Landcon Private Limited |
| 137 | Udal Properties Private Limited |
| 138 | Umang Buildcon Private Limited |
| 139 | Vaibhav Technobuild Private Limited |
| 140 | Vaman Buildhome Private Limited |
| 141 | Veenish Realtors Private Limited |
| 142 | VGSG Realtors Private Limited |
| 143 | Vimsan Realtors Private Limited |
| 144 | Vineera Colonisers Private Limited |
| S. No. | Name of the Company |
|---|---|
| 1 | Be Together Music Private Limited |
| 2 | Aquarise Developers Private Limited (w.e.f. 30.11.2025) |
| S. No. | Particulars | Standalone Quarter ended 31.03.2026 (Audited) | Standalone Quarter ended 31.12.2025 (Unaudited) | Standalone Quarter ended 31.03.2025 (Audited) | Consolidated Quarter ended 31.03.2026 (Audited) | Consolidated Quarter ended 31.03.2025 (Audited) | Standalone Year Ended 31.03.2026 (Audited) | Standalone Year Ended 31.03.2025 (Audited) | Consolidated Year Ended 31.03.2026 (Audited) | Consolidated Year Ended 31.03.2025 (Audited) |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Income | |||||||||
| 1a | Revenue from operations | 161.49 | 109.18 | 138.17 | 453.64 | 389.85 | 348.52 | 301.82 | 541.26 | 1,253.40 |
| 1b | Other income | 7.00 | 30.60 | 12.30 | 61.03 | 60.12 | 27.79 | 17.21 | 86.34 | 75.98 |
| 1 | Total income (a+b) | 168.49 | 139.78 | 150.47 | 514.67 | 449.97 | 376.31 | 319.03 | 1,339.74 | 1,636.97 |
| 2 | Expenses | |||||||||
| 2a | Cost of land, material consumed, construction & other related project cost | 146.22 | 160.41 | 126.37 | 535.58 | 554.46 | 778.06 | 756.82 | 513.87 | 2,811.60 |
| 2b | Changes in inventories of finished stock & projects in progress | 49.00 | (52.09) | (21.91) | (43.57) | (145.11) | (299.40) | (337.28) | 88.19 | (1,049.70) |
| 2c | Employee benefits expense | 10.22 | 8.89 | 10.49 | 40.53 | 44.77 | 5.50 | 3.91 | 6.62 | 24.51 |
| 2d | Finance costs | 46.92 | 39.62 | 30.39 | 158.25 | 123.39 | 69.54 | 53.86 | 51.33 | 255.11 |
| 2e | Depreciation and amortisation expense | 5.99 | 5.28 | 8.95 | 20.19 | 26.31 | 10.05 | 8.99 | 11.60 | 34.51 |
| 2f | Other expenses | 20.46 | 16.77 | 16.06 | 63.29 | 51.46 | 66.29 | 33.57 | 38.62 | 162.82 |
| 2 | Total Expenses (a to f) | 278.81 | 178.88 | 170.35 | 774.27 | 655.28 | 630.04 | 519.87 | 710.23 | 2,238.85 |
| 3 | Profit/(loss) before share of profit/(loss) of associates, exceptional items and tax | (110.32) | (39.10) | (19.88) | (259.60) | (205.31) | (253.73) | (200.84) | (157.20) | (899.11) |
| 4 | Share of Profit/(loss) of associates | – | – | – | – | – | (0.01) | (0.00) | (0.05) | (0.01) |
| 5 | Profit/(loss) before exceptional items and tax | (110.32) | (39.10) | (19.88) | (259.60) | (205.31) | (253.74) | (200.84) | (157.25) | (899.12) |
| 6 | Exceptional items | – | – | – | – | – | – | – | – | – |
| 7 | Profit/(loss) before tax | (110.32) | (39.10) | (19.88) | (259.60) | (205.31) | (253.74) | (200.84) | (157.25) | (899.12) |
| 8 | Tax expense | |||||||||
| 8a | Current Tax | 0.60 | 0.69 | (2.57) | 3.58 | 2.71 | – | – | – | – |
| 8b | Deferred tax charge/(credit) | (27.27) | (12.86) | 0.88 | (63.99) | 11.72 | (62.32) | (47.64) | (8.58) | (202.32) |
| 9 | Profit/(loss) for the period/Year | (83.05) | (26.24) | (20.76) | (195.61) | (217.03) | (191.42) | (153.20) | (148.67) | (696.80) |
| 10 | Total other comprehensive income/(loss) for the period/year | 0.11 | (0.06) | 0.65 | (0.64) | 1.00 | 0.05 | (0.05) | 0.77 | 0.47 |
| 11 | Total comprehensive income/(loss) for the period/year | (82.94) | (26.30) | (20.11) | (196.25) | (216.03) | (191.37) | (153.25) | (147.90) | (696.33) |
| 12 | Net Profit/(loss) attributable to Owners of the company | (83.05) | (26.24) | (20.76) | (195.61) | (217.03) | (191.30) | (153.20) | (148.32) | (696.86) |
| 12 | Net Profit/(loss) attributable to Non-controlling interest | – | – | – | – | – | (0.12) | 0.00 | (0.35) | 0.06 |
| 15 | Paid up Equity Share Capital (Face Value per share- Rs.10/-) | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 | 182.90 |
| 16 | Other Equity | 278.27 | – | 474.52 | 278.27 | 474.52 | (1,084.42) | – | (388.03) | (1,084.42) |
| 17 | Earnings per share (face value of Rs. 10/- per share) (in rupees) (not annualised for quarter) | |||||||||
| 17a | Basic earnings per share (in rupees) | (4.54) | (1.43) | (1.14) | (10.69) | (11.87) | (10.46) | (8.38) | (8.11) | (38.10) |
| 17b | Diluted earnings per share (in rupees) | (4.54) | (1.43) | (1.14) | (10.69) | (11.87) | (10.46) | (8.38) | (8.11) | (38.10) |
| Particulars | Standalone (Audited) 31-Mar-2026 | Standalone (Audited) 31-Mar-2025 | Consolidated (Audited) 31-Mar-2026 | Consolidated (Audited) 31-Mar-2025 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets | ||||
| Property, Plant and Equipment | 23.66 | 453.24 | 59.85 | 480.72 |
| Right of use assets | 22.13 | 30.50 | 33.93 | 45.72 |
| Other Intangibles Assets | 0.03 | 0.08 | 0.10 | 0.25 |
| Goodwill on consolidation | – | – | 76.32 | 79.06 |
| Investment in Subsidiaries, Associates and Partnership Firms | 376.63 | 379.11 | 0.02 | 0.02 |
| Investments | 14.08 | 14.41 | 18.38 | 20.71 |
| Financial Assets | 60.79 | 71.35 | 148.61 | 193.66 |
| Deferred tax assets (net) | 364.70 | 301.02 | 817.50 | 612.33 |
| Non Current tax assets (net) | 122.40 | 107.22 | 226.79 | 176.67 |
| Other Non-Current Assets | 7.83 | 9.89 | 6.99 | 8.72 |
| Total Non-Current Assets | 992.25 | 1,366.82 | 1,388.49 | 1,617.86 |
| Current Assets | ||||
| Inventories | 2,781.93 | 2,279.35 | 12,315.85 | 10,997.66 |
| Financial Assets | ||||
| – Trade Receivables | 170.50 | 204.62 | 263.49 | 310.14 |
| – Cash and Cash Equivalents | 128.54 | 25.20 | 490.38 | 300.93 |
| – Other bank balances | 302.58 | 236.03 | 418.63 | 442.99 |
| – Loans | 1,164.01 | 837.76 | – | 18.32 |
| – Other financial assets | 924.81 | 981.65 | 495.93 | 350.93 |
| Other Current Assets | 365.22 | 348.57 | 1,149.55 | 824.76 |
| Assets classified as held for sale | – | 10.30 | – | 13.82 |
| Total Current Assets | 5,837.59 | 4,923.48 | 15,133.83 | 13,259.55 |
| TOTAL ASSETS | 6,829.84 | 6,290.30 | 16,522.32 | 14,877.41 |
| Particulars | Standalone | Consolidated |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| Equity Share Capital | 182.90 | 182.90 |
| Other Equity |