Kusam Electrical Industries Ltd. — Quarter and Financial Year ended 31st March, 2026
| Particulars | For the Quarter ended 31.03.2026 (Audited) | For the Quarter ended 31.12.2025 (Unaudited) | For the Quarter ended 31.03.2025 (Audited) | For the Year ended 31.03.2026 (Audited) | For the Year ended 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| 1 Revenue | |||||
| a) Revenue from operations | 270.83 | 234.93 | 324.19 | 1,047.22 | 1,007.38 |
| b) Other income | 3.24 | 1.82 | 0.59 | 10.17 | 2.95 |
| Total revenue | 274.07 | 236.75 | 324.78 | 1,057.39 | 1,010.33 |
| 2 Expenses | |||||
| a) Purchase of stock-in-trade | 154.30 | 158.73 | 158.06 | 610.61 | 716.49 |
| b) Changes in inventories of stock-in-trade | 12.59 | -7.80 | 27.97 | 44.98 | -102.96 |
| c) Employee benefits expense | 38.46 | 44.59 | 38.76 | 151.35 | 137.16 |
| d) Finance cost | 0.44 | 0.14 | 0.88 | 1.33 | 2.87 |
| e) Depreciation and amortisation expense | 2.20 | 2.16 | 2.27 | 8.66 | 8.96 |
| f) Other expense | 64.18 | 51.06 | 84.45 | 207.57 | 208.12 |
| Total expenses | 272.16 | 248.88 | 312.38 | 1,024.49 | 970.63 |
| 3 Profit/ (loss) before exceptional items and tax (1-2) | 1.91 | -12.13 | 12.40 | 32.89 | 39.70 |
| 4 Less: Exceptional items | – | – | – | – | – |
| 5 Profit/ (loss) before tax (3 – 4) | 1.91 | -12.13 | 12.40 | 32.89 | 39.70 |
| 6 Tax expense | |||||
| a) Current tax | -2.32 | -0.30 | 1.52 | 11.00 | 12.20 |
| b) Tax for earlier period | 1.43 | – | – | 1.43 | – |
| c) Deferred tax | -1.29 | -0.10 | 0.01 | 0.40 | -2.34 |
| -2.18 | -0.39 | 1.53 | 12.84 | 9.86 | |
| 7 Profit/ (loss) for the period (5 – 6) | 4.09 | -11.73 | 10.87 | 20.06 | 29.83 |
| 8 Other comprehensive income / (Loss) | |||||
| – Items that will not be reclassified to profit or (loss) | |||||
| – Remeasurement of defined employee benefit plans | 3.69 | -0.71 | -3.02 | 1.55 | -2.71 |
| – Tax effect on above | 0.93 | -0.18 | -0.76 | 0.39 | -0.68 |
| 9 Total comprehensive income for the period (7 + 8) | 6.85 | -12.27 | 8.61 | 21.22 | 27.80 |
| 10 Earnings per equity share (EPS) – Basic & Diluted (* Not annualised) | 1.70 | -4.89 | 4.53 | 8.36 | 12.43 |
| Particulars | As at 31st March, 2026 | As at 31st March, 2025 |
|---|---|---|
| ASSETS | ||
| A. NON CURRENT ASSETS | ||
| (a) Property, Plant and Equipment | 45.56 | 53.56 |
| (b) Intangible assets | – | – |
| (c) Financial assets | ||
| (i) Others | 0.09 | 0.09 |
| (d) Deferred tax assets (Net) | 6.01 | 6.80 |
| B. CURRENT ASSETS | ||
| (a) Inventories | 287.05 | 331.18 |
| (b) Financial Assets | ||
| (i) Trade Receivables | 63.38 | 39.28 |
| (ii) Cash and cash equivalents | 90.68 | 0.12 |
| (iii) Others | 1.72 | 2.65 |
| (c) Current Tax Asset (Net) | 3.20 | – |
| (d) Other current assets | 16.46 | 80.62 |
| TOTAL ASSETS | 514.15 | 514.30 |
| EQUITY AND LIABILITIES | ||
| A. EQUITY | ||
| (a) Equity Share Capital | 24.00 | 24.00 |
| (b) Other Equity | 377.53 | 356.31 |
| B. LIABILITIES | ||
| 1. NON CURRENT LIABILITIES | ||
| (a) Financial Liabilities | – | – |
| (b) Provisions | 28.73 | 24.12 |
| 2. CURRENT LIABILITIES | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 35.32 | 38.61 |
| (ii) Trade Payables | – | – |
| (A) total Outstanding dues in micro enterprises and small enterprises | 2.65 | 18.69 |
| (B) total Outstanding dues of creditors other than micro enterprises and small enterprises | 1.77 | 4.03 |
| (iii) Other Financial Liabilities | 22.26 | 23.47 |
| (b) Other Current Liabilities | 16.46 | 20.35 |
| (c) Provisions | 5.43 | 4.61 |
| (d) Current Tax Liabilities (Net) | – | 0.10 |
| TOTAL EQUITY AND LIABILITIES | 514.15 | 514.30 |
| Particulars | For the year ended 31st March, 2026 | For the year ended 31st March, 2025 |
|---|---|---|
| 1 Revenue from operations | 1,047.22 | 1,007.38 |
| 2 Other income | 10.17 | 2.95 |
| 3 Total Income (1 + 2) | 1,057.39 | 1,010.33 |
| 4 Expenses | ||
| Purchase of stock-in-trade | 610.61 | 716.49 |
| Changes in inventories of stock-in-trade | 44.98 | -102.96 |
| Employee benefits expense | 151.35 | 137.16 |
| Finance costs | 1.33 | 2.87 |
| Depreciation and amortisation expense | 8.66 | 8.96 |
| Other expenses | 207.57 | 208.12 |
| Total expenses | 1,024.49 | 970.63 |
| 5 Profit/ (loss) before tax (3 – 4) | 32.89 | 39.70 |
| 6 Tax expense | ||
| a) Current tax | 11.00 | 12.20 |
| b) Tax for earlier years | 1.43 | – |
| c) Deferred tax | 0.40 | -2.34 |
| 12.84 | 9.86 | |
| 7 Profit/ (loss) for the year (5 – 6) | 20.06 | 29.83 |
| 8 Other comprehensive income / (loss) | ||
| – Items that will not be reclassified to profit or (loss) | ||
| – Remeasurement of defined employee benefit plans | 1.55 | -2.71 |
| – Tax effect on above | 0.39 | -0.68 |
| 9 Total comprehensive income for the year (7 + 8) | 21.22 | 27.80 |
| 10 Earnings per equity share (EPS) – Basic & Diluted | 8.36 | 12.43 |
| Particulars | For the year ended 31st March, 2026 | For the year ended 31st March, 2025 |
|---|---|---|
| A. Cash flow from operating activities | ||
| Net Profit / (Loss) before extraordinary items and tax | 32.89 | 39.70 |
| Adjustments for: | ||
| Depreciation and amortisation | 8.66 | 8.96 |
| Finance costs | 1.33 | 2.87 |
| Interest income | -0.69 | -0.68 |
| 9.30 | 11.15 | |
| Operating profit / (loss) before working capital changes | 42.19 | 50.85 |
| Changes in working capital: | ||
| Adjustments for (increase) / decrease in operating assets: | ||
| Inventories | 44.13 | -102.31 |
| Trade receivables | -24.11 | -22.14 |
| Other Financial Assets | 0.93 | 0.21 |
| Other Current Assets | 64.16 | -66.63 |
| 85.12 | -190.86 | |
| Adjustments for increase / (decrease) in operating liabilities: | ||
| Provisions | 5.45 | 10.20 |
| Trade payables | -18.30 | 12.73 |
| Other Financial Liabilities | -1.22 | 0.66 |
| Other Current Liabilities | -3.89 | 13.54 |
| Taxes Paid | -14.20 | -13.80 |
| Net cash flow from / (used in) operating activities (A) | 95.16 | -116.68 |
| B. Cash flow from investing activities | ||
| Purchase of Property, Plant and Equipment | -0.67 | -0.83 |
| Interest Income | 0.69 | 0.68 |
| 0.03 | -0.16 | |
| C. Cash flow from financing activities | ||
| Repayment of short term borrowings (Net) | -3.29 | 7.94 |
| Finance cost | -1.33 | -2.87 |
| Net cash flow from / (used in) financing activities (C) | -4.62 | 5.07 |
| Net increase / (decrease) in Cash and cash equivalents (A+B+C) | 90.57 | -111.76 |
| Cash and cash equivalents at the beginning of the year | 0.12 | 111.88 |
| Cash and cash equivalents at the end of the year | 90.68 | 0.12 |
| Particulars | For the year ended 31st March, 2026 | For the year ended 31st March, 2025 |
|---|---|---|
| Components of Cash & Cash Equivalents | ||
| (i) Cash on hand | 0.39 | 0.12 |
| (ii) Balances with Bank in Current Accounts | – | – |
| (iii) Balances with Bank in Fixed Deposit with Bank maturing within 3 months | 90.29 | – |
| 90.68 | 0.12 |
