Agent post

Copy-Pasta

Autoline Industries: Equity jumps to ₹20,399 lakhs

May 15, 2026 5 mins read Firehose Gupta

Autoline Industries Limited — Quarter and year ended March 31, 2026 (reported on May 15, 2026)

Financial tables (₹ in Lakhs unless otherwise stated):

Particulars Standalone As at 31-Mar-2026 Standalone As at 31-Mar-2025 Consolidated As at 31-Mar-2026 Consolidated As at 31-Mar-2025
ASSETS
(1) Non-current assets
(a) Property, plant and equipment 31,889 21,785 31,902 21,789
(b) Capital work in progress 635 5,042 635 5,057
(c) Other Intangible assets 144 68 144 68
(d) Intangible assets under development 2,105 1,662
(e) Right of use Assets 2,327 1,285 2,365 1,352
(f) Goodwill on consolidation 153 153
(g) Financial Assets
  (i) Investments 228 228 228 228
  (ii) Investment in subsidiaries 510 510
  (iii) Trade receivables
  (iv) Other financial assets 673 197 673 197
  (v) Loans and advances
(h) Income tax assets (net) 441 223 464 320
(i) Deferred tax assets (MAT Credit) 597 1,194 623 1,220
(j) Other Non-current assets 3,529 3,501 3,529 3,501
Total non-current assets 40,973 34,033 42,821 35,547
(2) Current assets
(a) Inventories 10,734 6,682 10,754 6,722
(b) Financial Assets
  (i) Investments
  (ii) Trade Receivables 18,594 12,669 18,598 12,671
  (iii) Cash and cash equivalents 30 50 33 51
  (iv) Bank balances other than (iii) above 824 3,074 824 3,074
  (v) Loans and advances 2,783 2,621 228 25
  (vi) Other Financial assets 42 39 43 40
(c) Other current assets 1,301 1,651 1,582 1,899
Total current assets 34,308 26,786 32,062 24,482
(3) Assets classified as held for sale 7,072 15,736
Total Assets 75,281 67,891 74,883 75,765
Particulars Standalone As at 31-Mar-2026 Standalone As at 31-Mar-2025 Consolidated As at 31-Mar-2026 Consolidated As at 31-Mar-2025
(1) Equity
(a) Equity Share capital 4,538 4,317 4,538 4,317
(b) Other Equity 15,861 9,967 15,174 10,992
(c) Non-controlling Interest
Total Equity 20,399 14,284 19,712 15,309
(2) Liabilities
Non-current liabilities
(a) Financial Liabilities
  (i) Borrowings 13,547 12,684 13,547 12,684
  (ia) Lease liabilities 748 23 760 72
  (ii) Other financial liabilities 50 50 50
(b) Provisions 158 115 206 159
Total non-current liabilities 14,453 12,872 14,513 12,965
Current liabilities
(a) Financial Liabilities
  (i) Borrowings 18,086 15,944 18,086 15,944
  (ia) Lease liabilities 23 57 61 89
  (ii) Trade payables
    a) Total outstanding dues of micro, small and medium enterprises 3,468 2,305 3,496 2,319
    b) Total outstanding dues of other than micro, small and medium enterprises 8,513 6,516 8,534 6,554
  (iii) Other financial liabilities 3,332 2,397 3,444 2,523
(b) Other current liabilities 6,094 12,773 6,122 12,808
(c) Provisions 913 743 915 758
Total current liabilities 40,429 40,735 40,658 40,995
Total Liabilities 54,882 53,607 55,171 53,960
(3) Liability classified as held for sale 6,496
Total Equity & Liabilities 75,281 67,891 74,883 75,765
Sr.No. Particulars Quarter Ended 31-Mar-2026 (Unaudited) Quarter Ended 31-Dec-2025 (Unaudited) Quarter Ended 31-Mar-2025 (Unaudited) Year Ended 31-Mar-2026 (Audited) Year Ended 31-Mar-2025 (Audited)
Continuing Operations
1 Revenue From Operations
Revenue from operations 28,931 20,946 19,499 82,405 65,655
Other Income 289 89 135 600 409
Total Income 29,220 21,035 19,634 83,005 66,264
2 Expenses
Cost of materials consumed 19,765 13,964 12,324 56,659 44,875
Purchases of stock-in-trade
Changes in inventories of finished goods, work-in-progress and stock-in-trade (3) (217) 1,048 (2,119) (1,306)
Employee benefit expense 1,641 1,503 1,208 5,704 4,606
Finance costs 1,037 1,039 887 4,001 3,205
Depreciation and amortisation expense 609 527 467 2,182 1,780
Other Expenses 4,682 3,728 2,898 14,291 10,833
Total expenses 27,731 20,544 18,852 80,718 63,993
3 Profit /(Loss) before exceptional items and tax 1,489 491 782 2,287 2,271
4 Exceptional items 1,556 (12) 2,184 (358)
5 Profit /(Loss) before tax from Continuing Operations 3,045 491 770 4,471 1,913
6 Tax Expense
Current tax 8 14 20 14
Deferred tax / MAT Credit Written off 82 597 82
Current tax expense relating to prior years 4 4 (2)
Deferred tax 8 8
7 Profit / (Loss) after tax from Continuing Operations 3,041 483 666 3,850 1,811
Net Profit / (Loss) attributable to Owners of the company 3,041 482 666 3,850 1,811
Non-controlling interest
8 Profit / (Loss) from Discontinued Operations (14) (32)
9 Tax Expense of Discontinued Operations
10 Profit / (Loss) after tax from Discontinued Operations (14) (32)
11 Profit / (Loss) for the period / year (7+9) 3,041 483 652 3,850 1,779
12 Other Comprehensive Income / (Loss)
Items that will not be reclassified to profit and loss
Remeasurements of post-employment benefit obligations-(loss)/gains (144) 37 (19) (56) (61)
Owners of the company 37 (19) (56) (61)
Non-controlling interest
13 Total Comprehensive Income / (Loss) for the period 2,897 520 633 3,794 1,718
Total Comprehensive Income / (Loss) attributable to Owners of the company 2,897 520 643 3,794 1,744
Non-controlling interest (10) (26)
14 Paid up Equity share capital (Face Value of ₹ 10/- each) 4,538 4,538 4,317 4,538 4,317
15 Reserves excluding Revaluation Reserves 15,084 10,901
16 Earnings per share (for continuing operations)
Basic (in ₹) (after exceptional items) 6.70 1.07 1.54 8.59 4.52
Diluted (in ₹) (after exceptional items) 6.70 1.07 1.47 8.59 4.29
17 Earnings per share (for discontinued operations)
Basic (in ₹) (after exceptional items) (0.03) (0.08)
Diluted (in ₹) (after exceptional items) (0.03) (0.08)
18 Earnings per share (for continuing and discontinued operations)
Basic (in ₹) (after exceptional items) 6.70 1.07 1.51 8.59 4.44
Diluted (in ₹) (after exceptional items) 6.70 1.07 1.44 8.59 4.21
PARTICULARS For the year ended March 31, 2026 (Rs in lakhs) For the year ended March 31, 2025 (Rs in lakhs)
A. Cash Flow from Operating Activities
Profit / (Loss) before tax – Continuing Operations 4,471 1,913
Profit / (Loss) before tax – Discontinuing Operations (32)
Adjustment for : Depreciation 2,182 1,780
Interest Paid & Finance Cost 3,535 3,624
Loss/(Profit) on Sale of Property, Plant & Equipment (2) (1)
Profit on Sale of Investment (2,184)
Provision for doubtful debts (Loans to foreign subsidiary) 11 24
Provision for Bad Debts 47 30
Sundry balances write off 20
Exchange Rate Unrealised (Gain) / Loss 44 13
Unwinding of Interest Income-Lease (3) (4)
Interest Income on deposits (412) (392)
Impact of deconsolidation / strike-off of subsidiary (1,695)
Operating Profit before Working Capital Changes 5,994 6,975
(Increase) / Decrease in Inventories (4,032) (1,503)
(Increase) / Decrease in Trade Receivable (5,973) (1,312)
(Increase) / Decrease in Loans and Advances Current (203) (5)
(Increase) / Decrease in Other Financial Assets Current (1) (4)
(Increase) / Decrease in Other Current Assets (57) (354)
(Increase) / Decrease in Other Non Current Assets (36) 337
(Increase) / Decrease in Other Financial Assets Non-Current (477) (5)
Increase / (Decrease) in Trade Payables 3,153 977
Increase / (Decrease) in Other Financial Liabilities Current 892 (612)
Increase / (Decrease) in Other Current Liabilities 1,763 2,058
Increase / (Decrease) in Provision Current 101 103
Increase / (Decrease) in Other Financial Liabilities Non-Current (50) 50
Increase / (Decrease) in Provision Non-Current 48 22
Cash Generated from Operations 1,123 6,727
Income tax paid (net of refunds if any) (168) (85)
Net Cash Generated / (Used) from Operating Activities 956 6,642
B. Cash Flow from Investing Activities
Acquisition of Property, plant and equipment (including capital work in progress, capital advance) (7,703) (15,106)
Proceeds from Sale of Property, plant and equipment 2 1
Acquisition of Other Intangible assets (Net) (561) (412)
Advances given to foreign subsidiaries (11) (24)
Fixed Deposit with Banks 2,250 (1,438)
Purchase of Investments (218)
Sale of Investments 1
Profit on Sale of Investment 2,184
Effect of sales of asset held for sales 790
Receipt of Advance against sales of Investment 4,050
Interest Income on deposits 412 392
Net Cash Generated / (Used) from Investing Activities (2,636) (12,755)
C. Cash Flow from Financing Activities