Menon Bearings Limited — 14th May, 2026 (Quarter and financial year ended 31.03.2026)
The disclosure pursuant to Regulation 30 and Part A of Para A of Schedule III of Listing Regulations read with SEBI Master Circular No. HO/49/14/14(7)2025-CFD-POD2/I/3762/2026 dated 30.01.2026 is enclosed herewith as Annexure-A.
The disclosure pursuant to Regulation 30 and Part A of Para A of Schedule III of the Listing Regulations read with SEBI Master Circular No. HO/49/14/14(7)2025-CFD-POD2/I/3762/2026 dated 30.01.2026 is enclosed herewith as Annexure –B.
| Sr. No. | Particulars | Three Months ended | Year Ended |
|---|---|---|---|
| 31.03.2026 (Audited) | 31.12.2025 (Reviewed) | ||
| 1 | (a) Net Sales/Income from operations | 63,99.62 | 57,20.33 |
| (b) Other Income | 1,52.46 | 58.08 | |
| Total Income (a+b) | 65,52.08 | 57,78.41 | |
| 2 | Expenditure | ||
| (a) Cost of Material Consumed | 28,10.07 | 23,64.67 | |
| (b) Changes in Inventories of Finished Goods and Work-in-Progress | (1,48.49) | 1,27.17 | |
| (c) Employee Benefit Expenses | 8,15.79 | 8,36.19 | |
| (d) Finance Cost | 89.94 | 82.41 | |
| (e) Depreciation & Amortization Expense | 2,07.40 | 1,04.58 | |
| (f) Other Expenses | |||
| – (i) Operating Expenses | 9,32.06 | 8,22.41 | |
| – (ii) Other Expenses | 4,99.82 | 3,83.44 | |
| Total Expenditure (a+b+c+d+e+f) | 52,06.59 | 47,20.87 | |
| 3 | Profit Before Exceptional & Tax (1-2) | 13,45.49 | 10,57.54 |
| 4 | Exceptional Items | – | – |
| 5 | Profit Before Tax (3+4) | 13,45.49 | 10,57.54 |
| 6 | Tax Expenses | ||
| i) Income Tax | 3,24.00 | 2,74.00 | |
| ii) Deferred Tax | 71.13 | – | |
| 7 | Net Profit After tax (5-6) | 9,50.36 | 7,83.54 |
| 8 | Other Comprehensive Income Items that will not be reclassified to Profit or loss | ||
| i) Re-measurement gains/ (Losses) on defined benefit plans (Net of Tax) | 6.58 | (39.58) | |
| 9 | Total Other Comprehensive Income | 6.58 | (39.58) |
| 10 | Total Comprehensive Income (7+9) | 9,56.95 | 7,43.96 |
| 11 | Paid-up Equity Share Capital (Face Value Re. 1/-) | 5,60.40 | 5,60.40 |
| 12 | Earnings Per Share (EPS) |
| 1.70 | 1.40 | 1.05 | 5.82 | 3.60 | |
|---|---|---|---|---|---|
| Basic (Re.) | 1.70 | 1.40 | 1.05 | 5.82 | 3.60 |
| Diluted (Re.) | 1.70 | 1.40 | 1.05 | 5.82 | 3.60 |
| PARTICULARS | 31.03.2026 | 31.03.2025 |
|---|---|---|
| A ASSETS – | ||
| 1 Non-Current Assets | ||
| (a) Property, Plant and Equipment | 75,99.96 | 74,42.23 |
| (b) Capital Work-in-Progress | 7.26 | – |
| (c) Investment in Shares | 34,59.92 | 33,53.26 |
| (d) Financial Assets | ||
| (i) Loans – Security Deposit | 1,42.97 | 1,43.03 |
| Total Non-Current Assets | 112,10.11 | 109,38.52 |
| 2 Current Assets | ||
| (a) Inventories | 21,13.10 | 15,65.73 |
| (b) Financial Assets | ||
| (i) Trade Receivables | 66,48.76 | 38,63.90 |
| (ii) Cash and Cash Equivalents | 2,50.10 | 11,76.67 |
| (iii) Bank Balance other than (ii) above | 1,56.30 | 1,65.15 |
| (iv) Loans | 5,88.23 | 5,24.84 |
| Total Current Assets | 97,56.49 | 72,96.28 |
| Total Assets | 209,66.60 | 182,34.80 |
| B. EQUITY AND LIABILITIES | ||
| 1 EQUITY | ||
| (a) Equity Share Capital | 5,60.40 | 5,60.40 |
| (b) Other Equity | 147,62.86 | 126,48.37 |
| Total Equity | 153,23.26 | 132,08.77 |
| Liabilities | ||
| 2 Non-Current Liabilities | ||
| (a) Financial Liabilities | ||
| (i) Long-Term Borrowings | 12,29.79 | 15,04.76 |
| (ii) Lease Liability | 33.58 | 42.88 |
| (b) Deferred Tax liabilities (Net) | 4,42.92 | 3,71.79 |
| Total Non-Current Liabilities | 17,06.28 | 19,19.43 |
| 3 Current Liabilities | ||
| (a) Financial Liabilities | ||
| (i) Short-Term Borrowings | 14,50.58 | 13,66.17 |
| (ii) Trade Payables | 16,42.71 | 9,57.81 |
| (iii) Other Financial Liabilities | 7,38.41 | 6,39.56 |
| (b) Other Current Liabilities | 1,05.35 | 1,43.06 |
| (c) Provisions | ||
| Total Current Liabilities | 39,37.05 | 31,06.59 |
| Total Equity and Liabilities | 209,66.60 | 182,34.80 |
| PARTICULARS | 31.03.2026 Audited | 31.03.2025 Audited |
|---|---|---|
| 1 Cash From Operating Activities | ||
| Profit After Tax & Adjustment for | 3,237.85 | 1,985.45 |
| Deferred Tax | 71.13 | 5.76 |
| Tax on OCI | – | – |
| Interest (Net) | 269.76 | 188.39 |
| Profit / Loss on Sale of Assets | – | (7.43) |
| Profit/Loss on Fair Valuation of Shares / Mutual Fund | 2.45 | (23.25) |
| Add:- Depreciation & Amortization | 516.63 | 423.81 |
| Operating Profit before W/C Changes | 4,097.81 | 2,572.73 |
| Changes in Working Capital | ||
| Current Assets | ||
| Inventories | (547.38) | (98.19) |
| Trade Receivables | (2,784.87) | (674.60) |
| Short Term Loans Advances | (63.23) | 2,301.86 |
| Other Current Assets | (0.16) | 11.30 |
| Current Liabilities | ||
| Trade Payables | 684.91 | 170.79 |
| Other Current Liabilities | 98.85 | 99.88 |
| Short Term Provisions | (37.72) | (0.27) |
| Cash From Operating Activities | 1,448.22 | 4,383.50 |
| 2 Cash From Investing Activities | ||
| Purchase of Fixed Assets | (676.92) | (2,454.74) |
| Change in CWIP | (7.26) | 1,121.71 |
| Net Cash Flow from Fixed Assets | (684.17) | (1,333.03) |
| Profit on Sale of Assets | – | 7.43 |
| Profit on Investments | (2.45) | 23.25 |
| Investments | (106.66) | (2,157.21) |
| Security Deposits | 0.06 | (15.77) |
| Interest Received | 43.31 | 88.13 |
| Cash From Investing Activities | (749.91) | (3,387.20) |
| 3 Cash Flow from Financing Activities | ||
| Change in Short Term Borrowing | 84.42 | 185.81 |
| Change in Long Term Borrowing | (274.97) | (369.32) |
| Lease Liability | (9.30) | (7.99) |
| Interest Paid | (313.08) | (276.53) |
| Dividend Paid | (1120.80) | (1120.80) |
| Tax on Dividend | – | – |
| Cash Flow from Financing Activities | (1633.74) | (1588.82) |
| Total Cash Flow | (935.42) | (592.51) |
| Add:- Opening Cash and Cash Equivalents | 1341.82 | 1934.33 |
| Closing Cash and Cash Equivalents | 406.40 | 1341.82 |
| Sr. No. | Particulars | Three Months ended | Year Ended |
|---|---|---|---|
| 31.03.2026 (Audited) | 31.12.2025 (Reviewed) | ||
| 1 | (a) Net Sales/Income from operations | 87,17.78 | 76,90.60 |
| (b) Other Income | 82.68 | 1,63.07 | |
| Total Income (a+b) | 88,00.45 | 78,53.67 | |
| 2 | Expenditure | ||
| (a) Cost of Material Consumed | 39,64.54 | 31,04.72 | |
| (b) Changes in inventories of Finished Goods and Work-in-progress | (1,43.31) | 1,50.88 | |
| (c) Employee Benefit Expenses | 11,68.75 | 11,72.63 | |
| (d) Finance Cost | 1,39.85 | 1,33.84 | |
| (e) Depreciation & Amortization Expense | 2,96.48 | 2,38.22 | |
| (f) Other Expenses | |||
| (i) Operating Expenses | 9,63.36 | 13,00.68 | |
| (ii) Other Expenses | 6,03.57 | 5,15.51 | |
| Total Expenditure (a+b+c+d+e+f) | 69,93.24 | 66,16.48 | |
| 3 |
