Man Infraconstruction Limited — Quarter and year ended March 31, 2026 (published May 13, 2026)
| Sr. No. | Particulars | Quarter Ended March 31, 2026 (Refer Note 4) | Quarter Ended December 31, 2025 (Unaudited) | Quarter Ended March 31, 2025 (Refer Note 4) | Year Ended March 31, 2026 (Audited) | Year Ended March 31, 2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | (a) Revenue from Operations | 14,551.78 | 15,329.65 | 29,379.91 | 63,046.14 | 1,10,806.85 |
| (b) Other Income | 4,136.86 | 3,853.66 | 3,403.10 | 16,155.85 | 12,316.01 | |
| Total Income | 18,688.64 | 19,183.31 | 32,783.01 | 79,201.99 | 1,23,122.86 | |
| 2 | Expenses | |||||
| (a) Cost of materials consumed / sold | 4,827.41 | 5,462.42 | 8,926.46 | 21,170.42 | 23,107.50 | |
| (b) Changes in inventories | (12,740.01) | (3,289.70) | (1,509.38) | (20,829.53) | (2,749.20) | |
| (c) Employee benefits expense | 2,190.18 | 1,824.74 | 2,282.81 | 7,484.48 | 7,358.28 | |
| (d) Finance costs | 306.66 | 222.48 | 516.13 | 1,018.46 | 1,474.35 | |
| (e) Depreciation, Amortization and Impairment | 356.14 | 352.21 | 233.12 | 1,240.62 | 831.63 | |
| (f) Sub Contract / Labour Charges | 7,911.99 | 4,612.68 | 4,602.70 | 19,267.08 | 20,192.05 | |
| (g) Cost of Land / Development Rights / Premiums | 6,473.93 | 638.72 | 714.70 | 9,378.05 | 11,934.46 | |
| (h) Other Expenses | 3,995.22 | 2,804.19 | 3,714.99 | 13,688.11 | 18,544.69 | |
| Total Expenses | 13,321.52 | 12,627.74 | 19,481.53 | 52,417.69 | 80,693.76 | |
| 3 | Profit before exceptional items, share of profit / (loss) of associates / joint ventures and Tax (1 – 2) | 5,367.12 | 6,555.57 | 13,301.48 | 26,784.30 | 42,429.10 |
| 4 | Share of Net Profit / (Loss) of Investments accounted for using equity method | 112.38 | 655.94 | 252.03 | 1,708.16 | (2,362.64) |
| 5 | Profit before exceptional items and tax (3 + 4) | 5,479.50 | 7,211.51 | 13,553.51 | 28,492.46 | 40,066.46 |
| 6 | Exceptional Items | – | – | – | – | – |
| 7 | Profit before tax (5 + 6) | 5,479.50 | 7,211.51 | 13,553.51 | 28,492.46 | 40,066.46 |
| 8 | Tax expense: | |||||
| Current Tax | 1,249.50 | 1,862.52 | 3,934.63 | 6,744.80 | 9,200.75 | |
| Deferred Tax | 125.51 | 186.57 | (95.46) | 726.15 | (361.03) | |
| Current Tax (Tax adjustment of earlier years) | – | – | (1.05) | (78.85) | (54.35) | |
| 9 | Profit for the period (7 – 8) | 4,104.49 | 5,162.42 | 9,715.39 | 21,100.36 | 31,281.09 |
| 10 | Non-Controlling Interest | (178.15) | 465.27 | 2,022.82 | 1,042.26 | 3,009.24 |
| 11 | Profit after Tax and Non-Controlling Interest (9 – 10) | 4,282.64 | 4,697.15 | 7,692.57 | 20,058.10 | 28,271.85 |
| 12 | Other Comprehensive Income | |||||
| Items that will not be reclassified subsequently to profit or loss | ||||||
| – Remeasurement of post employment benefit obligations | 225.55 | (21.90) | 29.37 | 170.35 | (23.06) | |
| – Share of Other Comprehensive Income in Joint Ventures and Associates, to the extent not to be reclassified to profit or loss | 6.01 | 0.10 | (1.21) | 6.24 | (1.04) | |
| – Income tax relating to these items | (0.02) | 0.37 | (8.33) | – | 8.50 | |
| Items that will be reclassified subsequently to profit or loss | ||||||
| – Exchange difference on translation of foreign operations | 560.36 | 133.74 | (5.65) | 1,137.29 | 415.97 | |
| – Income tax relating to these items | – | – | – | – | – | |
| Total Other Comprehensive Income / (Loss) (net of tax) | 791.90 | 112.31 | 14.18 | 1,313.88 | 400.37 | |
| 13 | Other Comprehensive Income (net of tax) | |||||
| (a) Attributable to Owners of the Parent | 762.90 | 117.71 | 0.49 | 1,300.61 | 398.32 | |
| (b) Attributable to Non-Controlling Interest | 29.00 | (5.40) | 13.69 | 13.27 | 2.05 | |
| 14 | Total Comprehensive Income | |||||
| Attributable to Owners of the Parent (11 + 13(a)) | 5,045.54 | 4,814.86 | 7,693.06 | 21,358.71 | 28,670.17 | |
| Attributable to Non-Controlling Interest (10 + 13(b)) | (149.15) | 459.87 | 2,036.51 | 1,055.53 | 3,011.29 | |
| 15 | Paid-up Equity Share Capital | 8,073.33 | 8,073.33 | 7,505.79 | 8,073.33 | 7,505.79 |
| (Face Value of Share ₹ 2/- each) | ||||||
| 16 | Other Equity | 2,18,570.47 | 1,68,838.73 | |||
| 17 | Earnings Per Share (EPS) | |||||
| (Face Value of ₹ 2/- each) (not annualised for quarters) : | ||||||
| a) Basic (in ₹) | 1.06 | 1.16 | 2.05 | 5.07 | 7.59 | |
| b) Diluted (in ₹) | 1.06 | 1.16 | 2.05 | 5.07 | 7.59 |
| Sr. No. | Particulars | Quarter Ended March 31, 2026 (Refer Note 4) | Quarter Ended December 31, 2025 (Unaudited) | Quarter Ended March 31, 2025 (Refer Note 4) | Year Ended March 31, 2026 (Audited) | Year Ended March 31, 2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Total Revenue (Including Other Income) | 10,032.47 | 9,755.61 | 16,456.52 | 43,775.58 | 51,809.21 |
| 2 | Profit/Loss before Tax | 4,535.81 | 4,156.89 | 5,122.82 | 20,103.33 | 20,250.00 |
| 3 | Profit/Loss after Tax | 3,334.63 | 3,041.42 | 3,915.60 | 15,483.07 | 15,679.74 |
| Sr. No. | Particulars | Quarter Ended March 31, 2026 (Refer Note 4) | Quarter Ended December 31, 2025 (Unaudited) | Quarter Ended March 31, 2025 (Refer Note 4) | Year Ended March 31, 2026 (Audited) | Year Ended March 31, 2025 (Audited) |
|---|---|---|---|---|---|---|
| (a) | EPC (Engineering, Procurement and Contracting) | 7,048.89 | 6,795.86 | 13,447.73 | 30,378.75 | 41,338.66 |
| (b) | Real Estate | 7,559.53 | 8,593.03 | 16,098.41 | 32,939.04 | 69,846.88 |
| (c) | Unallocated | – | – | – | – | – |
| Total Segment Revenue | 14,608.42 | 15,388.89 | 29,546.14 | 63,317.79 | 1,11,185.54 | |
| Less: Inter Segment Revenue | 56.64 | 59.24 | 166.23 | 271.65 | 378.69 | |
| Net Sales / Income from Operations | 14,551.78 | 15,329.65 | 29,379.91 | 63,046.14 | 1,10,806.85 |
| Sr. No. | Particulars | Quarter Ended March 31, 2026 (Refer Note 4) | Quarter Ended December 31, 2025 (Unaudited) | Quarter Ended March 31, 2025 (Refer Note 4) | Year Ended March 31, 2026 (Audited) | Year Ended March 31, 2025 (Audited) |
|---|---|---|---|---|---|---|
| (a) | EPC | 2,032.59 | 1,626.94 | 2,985.23 | 7,989.66 | 10,629.60 |
| (b) | Real Estate | 2,583.23 | 4,913.07 | 10,850.03 | 16,303.82 | 28,200.60 |
| (c) | Unallocated | 1,170.34 | 893.98 | 234.38 | 5,217.44 | 2,710.61 |
| Total Segment Results | 5,786.16 | 7,433.99 | 14,069.64 | 29,510.92 | 41,540.81 | |
| Less: Finance Costs | 306.66 | 222.48 | 516.13 | 1,018.46 | 1,474.35 | |
| Total Profit / (Loss) Before Tax including Share of Profit / (Loss) of associates / joint ventures | 5,479.50 | 7,211.51 | 13,553.51 | 28,492.46 | 40,066.46 |
| Sr. No. | Particulars | As at March 31, 2026 (Audited) | As at December 31, 2025 (Unaudited) | As at March 31, 2025 (Audited) |
|---|---|---|---|---|
| (a) | EPC | 13,807.82 | 14,500.61 | 15,463.06 |
| (b) | Real Estate | 1,85,542.02 | 1,71,784.34 | 1,46,710.17 |
| (c) | Unallocated | 78,444.42 | 79,826.87 | 55,570.81 |
| Total Segment Assets | 2,77,794.26 | 2,66,111.82 | 2,17,744.04 |
| Sr. No. | Particulars | As at March 31, 2026 (Audited) | As at December 31, 2025 (Unaudited) | As at March 31, 2025 (Audited) |
|---|---|---|---|---|
| (a) | EPC | 11,914.90 | 8,562.34 | 12,085.27 |
| (b) | Real Estate | 29,257.45 | 27,830.83 | 18,858.64 |
| (c) | Unallocated | 9,978.11 | 8,116.42 | 10,455.61 |
| Total Segment Liabilities | 51,150.46 | 44,509.59 | 41,399.52 |
| Sr.No. | Particulars | As at March 31, 2026 (Audited) | As at March 31, 2025 (Audited) |
|---|---|---|---|
| ASSETS | |||
| 1 | Non Current Assets | ||
| a | Property, Plant and Equipment | 4,772.32 | 4,030.40 |
| b | Right-of-use assets | 520.53 | – |
| c | Capital work-in-progress | – | – |
| d | Investment Property | 623.17 | 655.07 |
| e | Goodwill | 186.39 | 186.39 |
| f | Investment accounted for using the equity method | 28,873.26 | 14,127.63 |
| g | Financial Assets | ||
| (i) Investments | 3,397.35 | 3,011.42 | |
| (ii) Trade receivables | 180.46 | 209.25 | |
| (iii) Others | 2,774.92 | 2,921.40 | |
| h | Deferred tax assets (net) | 1,859.29 | 1,982.60 |
| i | Other non-current assets | 223.60 | 319.14 |
| Total Non-Current Assets | 43,411.29 | 27,443.30 | |
| 2 | Current Assets | ||
| a | Inventories | 73,798.02 | 53,017.22 |
| b | Financial Assets | ||
| (i) Investments | 20,736.44 | 10,083.75 | |
| (ii) Trade receivables | 7,139.51 | 8,704.73 | |
| (iii) Cash and cash equivalents | 8,570.11 | 16,815.27 | |
| (iv) Bank balances other than (iii) above | 34,961.78 | 25,473.27 | |
| (v) Loans | 78,829.35 | 67,360.49 | |
| (vi) Others | 7,231.90 | 6,313.07 | |
| c | Current Tax Assets (Net) | 80.65 | 119.31 |
| d | Other current assets | 3,035.21 | 2,148.91 |
| Total Current Assets | 2,34,382.97 | 1,90,036.02 | |
| Assets held for sale | – | 264.72 | |
| Total Assets | 2,77,794.26 | 2,17,744.04 |
| Sr.No. | Particulars | As at March 31, 2026 (Audited) | As at March 31, 2025 (Audited) |
|—|