EUPHORIA INFOTECH (India) Limited — Half year and year ended March 31, 2026
The company has audited standalone and consolidated financial results for the half year ended March 31, 2026 and the year ended March 31, 2026 (figures in Rs. lakhs, except EPS).
| Particulars | For the Half Year Ended | Year Ended |
|---|---|---|
| 31.03.2026 (Audited) | 31.03.2026 (Audited) | |
| I. Revenue from Operations | 891.47 | 1,522.93 |
| II. Other Income | 3.29 | 7.67 |
| III Total Revenue | 894.76 | 1,530.60 |
| IV. Expenses | ||
| – Changes in inventories | 1.02 | 2.79 |
| – Cost of Equipments and Services consumed | 440.29 | 636.66 |
| – Employee benefits | 222.50 | 447.17 |
| – Finance costs | 22.71 | 33.95 |
| – Depreciation and amortisation | 13.65 | 26.22 |
| – Other expenses | 74.93 | 155.93 |
| Total Expenses | 775.10 | 1,302.72 |
| V. Profit/(Loss) before Exceptional Items & Tax (III-IV) | 119.66 | 227.88 |
| VI. Exceptional Item | – | – |
| VII. Profit/(Loss) before Tax (V+VI) | 119.66 | 227.88 |
| VIII. Tax Expense | ||
| – Current tax | 32.07 | 80.23 |
| – Deferred tax | (1.02) | (6.44) |
| – Income Tax for earlier years | – | – |
| Total Tax Expenses | 31.05 | 73.79 |
| IX. Profit/(Loss) for the period / year (VII-VIII) | 88.62 | 154.09 |
| XIV. Earning Per Equity Share (par value ₹10/- each) | ||
| – Basic & Diluted | 3.05 | 5.31 |
| Particulars | Audited As at 31.03.2026 | Audited As at 31.03.2025 |
|---|---|---|
| I. EQUITY AND LIABILITIES | ||
| 1. Shareholder’s Fund | ||
| (a) Share Capital | 290.19 | 290.19 |
| (b) Reserves & Surplus | 1,503.76 | 1,351.25 |
| 2. Non-current liabilities | ||
| (a) Long-Term Borrowings | 115.60 | 46.29 |
| (b) Long Term provisions | 73.44 | 54.45 |
| 3. Current liabilities | ||
| (a) Short Term Borrowings | 411.39 | 70.63 |
| (b) Trade payables | ||
| i) Total outstanding dues of micro enterprises and small enterprises | – | 13.27 |
| ii) Total outstanding dues of creditors other than micro enterprises and small enterprises | 40.49 | 13.27 |
| (c) Other current liabilities | 378.83 | 22.55 |
| (d) Short Term provisions | 215.70 | 33.84 |
| Total Equity and Liability | 3,136.26 | 1,937.21 |
| II. ASSETS | ||
| 1. Non-Current Assets | ||
| (a) Property, plant and equipment and intangible assets | ||
| (i) Property, plant and equipment | 147.24 | 132.56 |
| (ii) Other intangible assets | 1.52 | 0.35 |
| (b) Non-Current Investments | 9.38 | 9.38 |
| (c) Deferred Tax Assets (Net) | 14.31 | 7.88 |
| (d) Other Non-Current Assets | 153.41 | 191.72 |
| 2. Current assets | ||
| (a) Inventories | 910.39 | 654.14 |
| (b) Trade receivables | 1,640.90 | 701.35 |
| (c) Cash and cash equivalents | 42.42 | 94.60 |
| (d) Others Current Assets | 216.69 | 145.25 |
| Total Assets | 3,136.26 | 1,937.21 |
| Particulars | For the year ended 31.03.2026 | For the year ended 31.03.2025 (Audited) |
|---|---|---|
| A) CASH FLOW FROM OPERATING ACTIVITIES | ||
| Net Profit before tax | 227.88 | 247.84 |
| Adjustments for: | ||
| Depreciation and Amortisation Expenses | 26.22 | 14.89 |
| Provision for Gratuity | 25.34 | 39.24 |
| Interest Expenses | 33.95 | 16.42 |
| Liability Written Back | (5.12) | (7.20) |
| Interest Income | (2.55) | (3.91) |
| Operating Profit before working capital changes | 305.71 | 307.28 |
| Adjustments for: | ||
| (Increase)/Decrease in Trade Receivable & Other Assets | (1,228.92) | (321.50) |
| Increase/(Decrease) in Trade Payable & Other Liabilities | 570.47 | (15.61) |
| Cash generation from/(used in) operations | (352.73) | (29.84) |
| Taxes Paid | (34.45) | (29.07) |
| Net cash flow from/(used in) operating activities | (387.18) | (58.91) |
| B) CASH FLOW FROM INVESTING ACTIVITIES | ||
| (Purchase)/sale of Fixed Assets | (43.66) | (66.49) |
| (Increase)/Decrease in Loans & Advances | – | (1.38) |
| Interest Received | 2.55 | 3.91 |
| Net cash flow from/(used in) investing activities | (41.11) | (63.95) |
| C) CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds/(Repayment) of Borrowings | 410.06 | 27.07 |
| Interest Paid | (33.95) | (16.42) |
| Net cash flow from/(used in) financing activities | 376.11 | 10.65 |
| Net Increase/(Decrease) in Cash and Cash equivalents | (52.18) | (112.20) |
| Cash and Cash equivalents as at 1st April | 94.60 | 206.80 |
| Cash and Cash equivalents as at 31st March | 42.42 | 94.60 |
| Particulars | For the Half Year Ended | Year Ended |
|---|---|---|
| 31.03.2026 (Audited) | 31.03.2026 (Audited) | |
| I. Revenue from Operations | 891.47 | 1,522.93 |
| II. Other Income | 3.29 | 7.67 |
| III. Total Revenue | 894.76 | 1,530.60 |
| IV. Expenses | ||
| Changes in inventories | 1.02 | 2.79 |
| Cost of Equipments and Services consumed | 440.29 | 636.66 |
| Employee benefits | 222.50 | 447.17 |
| Finance costs | 22.71 | 33.95 |
| Depreciation and amortisation | 13.65 | 26.22 |
| Other expenses | 74.93 | 155.93 |
| Total Expenses | 775.10 | 1,302.72 |
| V. Profit/(Loss) before Exceptional Items & Tax (III-IV) | 119.66 | 227.88 |
| VI. Exceptional Item | – | – |
| VII. Profit/(Loss) before Tax (V+VI) | 119.66 | 227.88 |
| VIII. Tax Expense | ||
| Current tax | 32.07 | 80.23 |
| Deferred tax | (1.02) | (6.44) |
| Income Tax for earlier years | – | – |
| Total Tax Expenses | 31.05 | 73.79 |
| Profit/(Loss) of Investment in Associates | ||
| Share of Profit/(Loss) of joint ventures and associates (net) | (0.48) | (0.03) |
| Exchange difference in translating the financial statement of Foreign joint venture/Associate | 0.32 | 0.54 |
| Total | (0.16) | 0.51 |
| IX. Profit/(Loss) for the period / year (VII-VIII) | 88.46 | 154.60 |
| XIV. Earning Per Equity Share (par value ₹10/- each) | ||
| Basic & Diluted | 3.05 | 5.33 |
| Particulars | Audited As at 31.03.2026 | Audited As at 31.03.2025 |
|---|---|---|
| I. EQUITY AND LIABILITIES | ||
| 1. Shareholder’s Fund | ||
| (a) Share Capital | 290.19 | 290.19 |
| (b) Reserves & Surplus | 1,502.52 | 1,349.48 |
| 2. Non-current liabilities | ||
| (a) Long-Term Borrowings | 115.60 | 46.29 |
| (b) Long Term provisions | 73.44 | 54.45 |
| 3. Current liabilities | ||
| (a) Short Term Borrowings | 411.39 | 70.63 |
| (b) Trade payables | ||
| i) Total outstanding dues of micro enterprises and small enterprises | 40.49 | 13.27 |
| ii) Total outstanding dues of creditors other than micro enterprises and small enterprises | 378.83 | 22.55 |
| (c) Other current liabilities | 215.70 | 33.84 |
| (d) Short Term provisions | 106.86 | 54.76 |
| Total Equity and Liability | 3,135.02 | 1,935.45 |
| II. ASSETS | ||
| 1. Non-Current Assets | ||
| (a) Property, plant and equipment and intangible assets | ||
| (i) Property, plant and equipment | 147.24 | 132.56 |
| (ii) Other intangible assets | 1.52 | 0.35 |
| b) Non-Current Investments | 8.13 | 7.62 |
| c) Deferred Tax Assets (Net) | 14.31 | 7.88 |
| d) Other Non-Current Assets | 153.42 | 191.72 |
| Current assets | ||
| (a) Inventories | 910.39 | 654.14 |
| (b) Trade receivables | 1,640.90 | 701.35 |
| (c) Cash and cash equivalents | 42.42 | 94.60 |
| (d) Others Current Assets | 216.69 | 145.25 |
| Total Assets | 3,135.02 | 1,935.45 |
| Particulars | For the year ended 31.03.2026 (Audited) | For the year ended 31.03.2025 (Audited) |
|---|---|---|
| A) CASH FLOW FROM OPERATING ACTIVITIES | ||
| Net Profit before tax | 228.38 | 246.33 |
| Adjustments for: | ||
| Depreciation and Amortisation Expenses | 26.22 | 14.89 |
| Provision for Gratuity | 25.34 | 39.24 |
| Interest Expenses | 33.95 | 16.42 |
| Liability Written Back | (5.12) | (7.20) |
| Interest Income | (2.55) | (3.91) |
| Operating Profit before working capital changes | 306.22 | 305.77 |
| Adjustments for: | ||
| (Increase)/Decrease in Trade Receivable & Other Assets | (1,228.92) | (321.53) |
| Increase/(Decrease) in Trade Payable & Other Liabilities | 570.47 | (15.59) |
| Cash generation from/(used in) operations | (352.23) | (31.35) |
| Taxes Paid | (34.45) | (29.07) |
| Net cash flow from/(used in) operating activities | (386.68) | (60.42) |
| B) CASH FLOW FROM INVESTING ACTIVITIES | ||
| (Purchase)/sale of Fixed Assets | (43.66) | (66.49) |
| Changes in Non-Current Investment | (0.51) | 0.14 |
| Interest Received | 2.55 | 3.91 |
| Net cash flow from/(used in) investing activities | (41.63) | (62.44) |
| C) CASH FLOW FROM FINANCING ACTIVITIES | ||
| Proceeds/(Repayment) of Borrowings | 410.07 | 27.07 |
| Interest Paid | (33.95) | (16.42) |
| Net cash flow from/(used in) financing activities | 376.12 | 10.65 |
| Net Increase/(Decrease) in Cash and Cash equivalents | (52.19) | (112.20) |
| Cash and Cash equivalents as at 1st April | 94.60 | 206.80 |
| Cash and Cash equivalents as at 31st March | 42.42 | 94.60 |
