|
Quarter ended March 31, 2026 (Audited) |
Dec 31, 2025 (Unaudited) |
March 31, 2025 (Audited) |
Year ended March 31, 2026 (Audited) |
March 31, 2025 (Audited) |
March 31, 2026 (Audited) |
Quarter ended Dec 31, 2025 (Audited) |
March 31, 2025 (Unaudited) |
March 31, 2026 (Audited) |
March 31, 2025 (Audited) |
|
|
| 1 Revenue from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations |
15,026.70 |
13,723.63 |
13,463.17 |
52,791.51 |
47,840.55 |
19,673.11 |
19,100.83 |
15,907.32 |
68,323.17 |
58,958.15 |
|
|
| Other income |
846.71 |
209.89 |
105.48 |
1,866.06 |
994.39 |
869.93 |
251.72 |
158.85 |
2,009.72 |
1,406.34 |
|
|
| Total Income |
15,873.41 |
13,933.52 |
13,568.65 |
54,657.57 |
48,834.94 |
20,543.04 |
19,352.55 |
16,066.17 |
70,332.89 |
60,364.49 |
|
|
| Cost of material consumed |
5,244.13 |
4,623.19 |
4,780.80 |
18,827.06 |
18,409.17 |
5,244.13 |
4,623.19 |
4,780.80 |
18,827.06 |
18,409.17 |
|
|
| Purchases of Stock-in-trade |
299.56 |
27.12 |
113.62 |
800.93 |
230.29 |
3,082.34 |
4,476.55 |
2,715.73 |
11,476.06 |
9,931.37 |
|
|
| Changes in inventories of finished goods, Stock-in-Trade and work-in-progress |
(473.92) |
394.44 |
306.54 |
(1,004.09) |
(677.81) |
(259.59) |
(1,021.78) |
(802.03) |
(3,029.21) |
(3,523.43) |
|
|
| Employee benefits expense |
776.40 |
824.69 |
667.38 |
3,199.56 |
2,856.41 |
1,063.85 |
1,414.19 |
1,024.84 |
4,998.51 |
4,187.84 |
|
|
| Finance costs |
48.01 |
25.53 |
32.91 |
145.46 |
118.86 |
78.56 |
56.27 |
66.46 |
270.17 |
257.61 |
|
|
| Depreciation, amortization and impairment expenses |
257.10 |
233.18 |
188.65 |
925.17 |
754.07 |
571.88 |
533.40 |
467.27 |
2,113.08 |
1,824.83 |
|
|
| Other expenses |
5,525.64 |
4,412.91 |
4,666.63 |
17,856.26 |
16,501.24 |
7,112.56 |
5,901.05 |
5,718.92 |
22,984.81 |
20,117.03 |
|
|
| 2 Total Expenses |
11,676.92 |
10,541.06 |
10,756.53 |
40,750.35 |
38,192.23 |
16,893.73 |
15,982.87 |
13,971.99 |
57,640.48 |
51,204.42 |
|
|
| 3 Profit before exceptional Items and tax (1 – 2) |
4,196.49 |
3,392.46 |
2,812.12 |
13,907.22 |
10,642.71 |
3,649.31 |
3,369.68 |
2,094.18 |
12,692.41 |
9,160.07 |
|
|
| 4 Exceptional Items (Refer note 5) |
– |
683.00 |
– |
683.00 |
– |
683.00 |
– |
– |
683.00 |
– |
|
|
| 5 Profit before tax |
4,196.49 |
2,709.46 |
2,812.12 |
13,224.22 |
10,642.71 |
3,649.31 |
2,686.68 |
2,094.18 |
12,009.41 |
9,160.07 |
|
|
| 6 Tax Expense |
|
|
|
|
|
|
|
|
|
|
|
|
| a) Current tax |
1,139.84 |
744.69 |
549.82 |
3,486.29 |
2,354.75 |
1,143.87 |
790.43 |
548.68 |
3,593.91 |
2,395.23 |
|
|
| b) Deferred tax |
119.75 |
(81.96) |
112.68 |
82.08 |
335.15 |
(13.63) |
(350.95) |
(98.72) |
(514.33) |
(94.79) |
|
|
| c) Adjustment of tax relating to earlier periods |
(72.18) |
9.60 |
– |
(62.58) |
(65.94) |
(72.18) |
9.60 |
– |
(62.58) |
(65.94) |
|
|
| Total tax expense |
1,187.41 |
672.33 |
662.50 |
3,505.79 |
2,623.96 |
1,058.06 |
449.08 |
449.96 |
3,017.00 |
2,234.50 |
|
|
| 7 Profit after tax |
3,009.08 |
2,037.13 |
2,149.62 |
9,718.43 |
8,018.75 |
2,591.25 |
2,237.60 |
1,644.22 |
8,992.41 |
6,925.57 |
|
|
| 8 Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| a) Items that will not be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
| i) Remeasurements of the defined benefit plans |
(15.97) |
(4.55) |
(1.05) |
(29.62) |
(18.22) |
(15.97) |
(4.55) |
(1.05) |
(29.62) |
(18.22) |
|
|
| ii) Income tax relating to items that will not be reclassified to profit or loss |
4.02 |
1.15 |
0.27 |
7.46 |
4.60 |
4.02 |
1.15 |
0.27 |
7.46 |
4.60 |
|
|
| b) Items that will be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
| i) Exchange differences on translating the financial statements of subsidiaries |
– |
– |
– |
– |
– |
150.43 |
11.43 |
(112.87) |
295.27 |
150.41 |
|
|
| ii) Net gain / (loss) on cash flow hedges |
– |
30.95 |
63.31 |
(15.71) |
(16.09) |
– |
30.95 |
63.31 |
(15.71) |
(16.09) |
|
|
| iii) Income tax relating to items that will be reclassified to profit or loss |
– |
(7.80) |
(15.94) |
3.95 |
4.05 |
– |
(7.80) |
(15.94) |
3.95 |
4.05 |
|
|
| Other comprehensive income |
(11.95) |
19.75 |
46.59 |
(33.92) |
(25.66) |
138.48 |
31.18 |
(66.28) |
261.35 |
124.75 |
|
|
| 9 Total comprehensive income for the period / year |
2,997.13 |
2,056.88 |
2,196.21 |
9,684.51 |
7,993.09 |
2,729.73 |
2,268.78 |
1,577.94 |
9,253.76 |
7,050.32 |
|
|
| 10 Net Profit attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
| a) Owners of the Company |
3,009.08 |
2,037.13 |
2,149.62 |
9,718.43 |
8,018.75 |
2,591.25 |
2,237.60 |
1,644.22 |
8,992.41 |
6,925.57 |
|
|
| b) Non controlling interests |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
| 11 Other comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
| a) Owners of the Company |
(11.95) |
19.75 |
46.59 |
(33.92) |
(25.66) |
138.48 |
31.18 |
(66.28) |
261.35 |
124.75 |
|
|
| b) Non controlling interests |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
| 12 Total comprehensive income attributable to: |
2,997.13 |
2,056.88 |
2,196.21 |
9,684.51 |
7,993.09 |
2,729.73 |
2,268.78 |
1,577.94 |
9,253.76 |
7,050.32 |
|
|
| 13 Paid-up Equity Share Capital (Face value Rs. 2/- per Share) |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
2,197.27 |
|
|
| 14 Other Equity |
|
|
|
57,236.78 |
48,870.63 |
|
|
|
54,957.74 |
47,030.95 |
|
|
| 15 Earnings per equity share (EPS) (of Rs. 2/- each) (Quarterly EPS not annualised) |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Basic (Rs.) |
2.74 |
1.85 |
1.96 |
8.85 |
7.30 |
2.36 |
2.04 |
1.50 |
8.19 |
6.30 |
|
|
| (2) Diluted (Rs.) |
2.74 |
1.85 |
1.96 |
8.85 |
7.30 |
2.36 |
2.04 |
1.50 |
8.19 |
6.30 |
|
|