Patel Integrated Logistics Limited — Quarter ended 31 March 2026 (audited) and year ended 31 March 2026 (audited)
| Sr. No. |
Particulars |
For the quarter ended 31.03.2026 (Audited) |
For the quarter ended 31.12.2025 (Unaudited) |
For the quarter ended 31.03.2025 (Audited) |
For the year ended 31.03.2026 (Audited) |
For the year ended 31.03.2025 (Audited) |
| 1 |
Income from Operations |
11385.97 |
10406.47 |
10205.87 |
42068.38 |
40377.80 |
|
Other Operating Income |
16.37 |
16.35 |
15.58 |
64.85 |
59.71 |
|
Total Gross Income from Operations |
11402.34 |
10422.82 |
10221.45 |
42133.23 |
40437.51 |
|
Less GST |
1728.39 |
1583.41 |
1559.21 |
6408.61 |
6168.43 |
|
Total Income from operations |
9673.95 |
8839.41 |
8662.24 |
35724.62 |
34269.08 |
| 2 |
Other Income |
68.18 |
131.32 |
46.20 |
289.38 |
267.69 |
| 3 |
Total Income |
9742.13 |
8970.73 |
8708.44 |
36014.00 |
34536.77 |
| 4 |
Expenses |
|
|
|
|
|
|
a) Operation cost |
8735.09 |
8017.33 |
7923.52 |
32382.84 |
31320.80 |
|
b) Employees benefits Expenses |
376.58 |
408.73 |
353.65 |
1536.96 |
1368.04 |
|
c) Finance Costs |
5.80 |
8.53 |
8.73 |
35.66 |
117.52 |
|
d) Depreciation and amortization |
61.31 |
65.19 |
60.96 |
254.50 |
261.36 |
|
e) Administrative & Other Expenses |
193.83 |
202.51 |
175.62 |
774.25 |
702.33 |
| 5 |
Total Expenses |
9372.61 |
8702.29 |
8522.48 |
34984.21 |
33770.05 |
| 6 |
Profit before exceptional and extraordinary items and Tax (3-5) |
369.52 |
268.44 |
185.96 |
1029.79 |
766.72 |
| 7 |
Exceptional items |
— |
— |
— |
— |
— |
| 8 |
Profit before Tax (6-7) |
369.52 |
268.44 |
185.96 |
1029.79 |
766.72 |
| 9 |
Tax Expense |
|
|
|
|
|
|
a) Current |
49.94 |
— |
— |
49.94 |
5.40 |
|
b) Deferred |
26.82 |
— |
— |
26.82 |
1.37 |
|
c) (Excess) / Short Provision for Taxation of earlier years |
(5.00) |
(0.36) |
— |
(5.36) |
— |
| 10 |
Net Profit for the period (8-9) |
297.76 |
268.80 |
185.96 |
958.39 |
759.95 |
| 11 |
Share of Profit/ (Loss) of Subsidiary |
0.11 |
(0.11) |
— |
— |
— |
| 12 |
Profit after Tax and Share of Profit/ (Loss) of Subsidiary (10+11) |
297.87 |
268.69 |
185.96 |
958.39 |
759.95 |
| 13 |
Other Comprehensive Income net of taxes (OCI) |
|
|
|
|
|
|
i) Items that will not be reclassified to Profit and Loss (net of tax) |
17.33 |
37.65 |
(13.92) |
24.60 |
(83.37) |
| 14 |
Total Comprehensive Income (after Tax) (12+13) |
315.20 |
306.34 |
172.04 |
982.99 |
676.58 |
| 15 |
Net Profit attributable to |
|
|
|
|
|
|
a) Owners of the Company |
298.36 |
268.80 |
185.96 |
958.99 |
759.95 |
|
b) Non-Controlling Interest |
(0.49) |
(0.11) |
— |
(0.60) |
— |
|
Other Comprehensive Income attributable to: |
|
|
|
|
|
|
a) Owners of the Company |
17.33 |
37.65 |
(13.92) |
24.60 |
(83.37) |
|
b) Non-Controlling Interest |
— |
— |
— |
— |
— |
|
Total Comprehensive Income attributable to: |
|
|
|
|
|
|
a) Owners of the Company |
315.69 |
306.45 |
172.04 |
983.59 |
676.58 |
|
b) Non-Controlling Interest |
(0.49) |
(0.11) |
— |
(0.60) |
— |
| Sr No. |
Description |
Q3 2023 |
Q2 2023 |
Q3 2022 |
H1 2023 |
H1 2022 |
| 16 |
Paid-up Equity Share Capital (Face Value of each Equity Share is Rs.10/-) |
6958.57 |
6958.57 |
6958.57 |
6958.57 |
6958.57 |
| 17 |
Other Equity excluding Revaluation Reserve |
|
|
|
5391.66 |
5207.44 |
| 18 |
Earnings per share (EPS for the quarter and half year ended is not annualised) Basic |
0.43 |
0.39 |
0.28 |
1.38 |
1.13 |
|
Diluted |
0.43 |
0.39 |
0.28 |
1.38 |
1.13 |
| Sr No |
Particulars |
For the quarter ended 31.03.2026 (Audited) |
For the quarter ended 31.12.2025 (Unaudited) |
For the quarter ended 31.03.2025 (Audited) |
For the year ended 31.03.2026 (Audited) |
For the year ended 31.03.2025 (Audited) |
| 1 |
Segment Revenue |
|
|
|
|
|
|
Co-loading of Air Freight Division |
11,268.71 |
10,344.82 |
10,106.09 |
41,724.02 |
40,030.90 |
|
Others |
133.63 |
78.00 |
115.36 |
409.21 |
406.61 |
|
Total |
11,402.34 |
10,422.82 |
10,221.45 |
42,133.23 |
40,437.51 |
|
Less GST Recovered |
1,728.39 |
1,583.41 |
1,559.21 |
6,408.61 |
6,168.43 |
|
Net Sales/ Income from operations |
9,673.95 |
8,839.41 |
8,662.24 |
35,724.62 |
34,269.08 |
| 2 |
Segment Results |
|
|
|
|
|
|
Co-loading of Air Freight Division |
393.68 |
255.53 |
208.58 |
1,125.75 |
862.54 |
|
Others |
(60.39) |
(51.52) |
(20.69) |
(189.80) |
(19.90) |
|
Total |
333.29 |
204.01 |
187.89 |
935.95 |
842.64 |
|
Less : Finance Cost |
5.80 |
8.53 |
8.73 |
35.66 |
117.52 |
|
Add : Interest Income |
42.03 |
72.96 |
6.80 |
129.50 |
41.60 |
|
Profit before tax |
369.52 |
268.44 |
185.96 |
1,029.79 |
766.72 |
| 3 |
Segment Assets |
|
|
|
|
|
|
Co-loading of Air Freight Division |
9,818.75 |
10,110.44 |
11,048.57 |
9,818.75 |
11,048.57 |
|
Others |
6,515.08 |
5,527.06 |
5,763.02 |
6,515.08 |
5,763.02 |
|
Total |
16,333.83 |
15,637.50 |
16,811.59 |
16,333.83 |
16,811.59 |
| 4 |
Segment Liabilities |
|
|
|
|
|
|
Co-loading of Air Freight Division |
3,497.82 |
2,694.05 |
4,142.02 |
3,497.82 |
4,142.02 |
|
Others |
485.98 |
457.32 |
503.56 |
485.98 |
503.56 |
|
Total |
3,983.80 |
3,151.37 |
4,645.58 |
3,983.80 |
4,645.58 |
| 5 |
Capital Employed |
|
|
|
|
|
|
Co-loading of Air Freight Division |
6,320.93 |
7,416.39 |
6,906.55 |
6,320.93 |
6,906.55 |
|
Others |
6,029.10 |
5,069.74 |
5,259.46 |
6,029.10 |
5,259.46 |
|
Total |
12,350.03 |
12,486.13 |
12,166.01 |
12,350.03 |
12,166.01 |
| Particulars |
31.03.2026 Audited |
31.03.2025 Audited |
| ASSETS |
|
|
| Non-Current Assets |
|
|
| a) Property, plant and equipment |
3292.51 |
3381.82 |
| b) Capital work-in-progress |
5.41 |
5.41 |
| c) Investment Property |
1269.49 |
1293.88 |
| d) Intangible assets |
23.39 |
37.08 |
| e) Financial assets: |
|
|
| i) Non-current Investments |
227.87 |
225.98 |
| ii) Loans |
– |
– |
| iii) Other Financial Assets |
366.63 |
328.04 |
| f) Other non-current assets |
0.33 |
– |
| Total Non-Current Assets |
5185.63 |
5272.21 |
| Current Assets |
|
|
| a) Inventories |
– |
– |
| b) Financial assets: |
|
|
| i) Current Investments |
226.44 |
210.42 |
| ii) Trade receivables |
7277.07 |
6749.11 |
| iii) Cash and cash equivalents |
695.85 |
1191.29 |
| iv) Bank Balance other than above |
2005.10 |
1666.47 |
| v) Loans |
– |
– |
| vi) Other Financial Assets |
147.54 |
145.86 |
| c) Other current assets |
796.20 |
1576.23 |
| Total Current Assets |
11148.20 |
11539.38 |
| TOTAL ASSETS |
16333.83 |
16811.59 |
| EQUITY AND LIABILITIES |
|
|
| Equity: |
|
|
| a) Equity share capital |
6958.57 |
6958.57 |
| b) Other equity |
5391.66 |
5207.44 |
| c) Non-Controlling Interest |
(0.20) |
– |
| Total Equity |
12350.03 |
12166.01 |
| Non-current liabilities |
|
|
| (a) Financial liabilities |
|
|
| i) Borrowings |
40.87 |
49.89 |
| ii) Other Financial Liabilities |
384.08 |
356.44 |
| (b) Deferred Tax liabilities (net) |
218.97 |
192.15 |
| Total Non-current liabilities |
643.92 |
598.48 |
| Current liabilities |
|
|
| a) Financial liabilities |
|
|
| i) Borrowings |
584.67 |
1257.18 |
| ii) Trade Payables |
1314.42 |
1338.56 |
| iii) Other financial liabilities |
10.25 |
15.78 |
| b) Other current liabilities |
1430.54 |
1435.58 |
| c) Short-term provisions |
– |
– |
| Total Current liabilities |
3339.88 |
4047.10 |
| TOTAL EQUITY AND LIABILITIES |
16333.83 |
16811.59 |
| Particulars |
Year Ended 31st March, 2026 |
Year Ended 31st March, 2025 |
| A: CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
| Net Profit Before Tax |
1029.79 |
766.72 |
| Adjusted For : |
|
|
| Profit / Loss on Sale / Discard of Assets (Net) |
(2.16) |
7.03 |
| Depreciation |
254.50 |
261.36 |
| (Net gain) / Loss on Sale of Current/Non Current Investments |
2.42 |
(70.02) |
| Dividend Income |
(1.87) |
(17.53) |
| Interest Income |
(129.50) |
(41.60) |
| Finance Cost |
35.66 |
117.52 |
|
159.05 |
256.76 |
| Operating Profit Before Working Capital Changes |
1188.84 |
1023.48 |
| Adjusted For : |
|
|
| Trade Receivables |
(860.10) |
1102.72 |
| Other Receivables |
67.71 |
(81.73) |
| Trade Payables |
(38.05) |
(356.53) |
| Other Payables |
17.09 |
(1189.79) |
|
(813.35) |
(525.33) |
| Cash Generated from Operations |
375.49 |
498.15 |
| Taxes Received / (Paid) (Net) |
422.95 |
(410.42) |
|
422.95 |
(410.42) |
| Net Cash from Operating Activities |
798.44 |
87.73 |
| B: CASH FLOW FROM INVESTING ACTIVITIES: |
|
|
| Purchase of Fixed Assets |
(136.27) |
(135.33) |
| Sale of Fixed Assets |
11.32 |
4.49 |
| (Purchase) / Sale of Current / Non Current Investment (Net) |
(34.42) |
51.48 |
| Movement in Fixed Deposits (Net) |
(28.66) |
74.32 |
| Interest Received |
127.81 |
42.93 |
| Dividend Received |
1.87 |
17.53 |
| Net Cash (used in) Investing Activities |
(58.35) |
55.42 |
| C: CASH FLOW FROM FINANCING ACTIVITIES: |
|
|
| Proceeds from Right Issue |
— |
900.00 |
| Right Share Issue Expenses |
— |
(53.75) |
| Proceeds from Issue of Share Capital to Non-Controlling Interest |
0.40 |
— |
| Proceeds from Long Term Borrowings (Net) |
(11.73) |
(1137.54) |
| Interest Paid |
(35.66) |
(122.98) |
| Dividend Paid |
(208 |
|