Kamat Hotels (India) Limited — Fourth Quarter and Financial Year ended 31st March, 2026
| Sr. no. | Particulars | Quarter ended 31st March 2026 (Unaudited) | Quarter ended 31st December 2025 (Unaudited) | Quarter ended 31st March 2025 (Unaudited) | Year ended 31st March 2026 (Audited) | Year ended 31st March 2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| (a) Revenue from operations | 7,745.41 | 7,906.47 | 6,976.07 | 26,352.90 | 26,448.39 | |
| (b) Other income | 933.94 | 698.73 | 689.10 | 2,997.11 | 2,710.70 | |
| Total income | 8,679.35 | 8,605.20 | 7,665.17 | 29,350.01 | 29,159.09 | |
| 2 | Expenses | |||||
| (a) Consumption of food and beverages | 711.59 | 719.77 | 571.87 | 2,387.87 | 2,238.17 | |
| (b) Employee benefits expense | 1,589.33 | 1,596.06 | 1,383.22 | 6,173.29 | 5,494.10 | |
| (c) Finance cost | 732.31 | 450.56 | 353.98 | 1,912.29 | 2,309.27 | |
| (d) Depreciation and amortisation expense | 388.76 | 396.46 | 298.71 | 1,399.24 | 1,017.85 | |
| (e) Impairment loss (including reversal of impairment loss) on financial assets | (13.34) | (38.76) | (7.40) | (11.11) | (554.75) | |
| (f) Other expenses: | ||||||
| (i) Heat, light and power | 332.80 | 340.61 | 336.39 | 1,273.53 | 1,438.75 | |
| (ii) Others | 3,107.20 | 2,999.18 | 2,784.66 | 10,879.87 | 10,267.47 | |
| Total expenses | 6,848.65 | 6,463.88 | 5,721.43 | 24,014.98 | 22,210.86 | |
| 3 | Profit / (Loss) before exceptional items and tax [1-2] | 1,830.70 | 2,141.32 | 1,943.74 | 5,335.03 | 6,948.23 |
| 4 | Exceptional item – income / (expense) (net) (Refer note no. 3, 4, 5 and 7) | 56.04 | (307.61) | (34.69) | 39.64 | (34.69) |
| 5 | Profit / (Loss) for the period / year before tax [3+4] | 1,886.74 | 1,833.71 | 1,909.05 | 5,374.67 | 6,913.54 |
| 6 | Tax expense | |||||
| Current tax | 585.55 | 574.04 | 230.77 | 1,674.76 | 568.97 | |
| Deferred tax expense / (credit) for current period / year (net) | (94.91) | (116.52) | 260.35 | (307.21) | 1,211.10 | |
| Short / (excess) provision for tax (earlier years) | 117.81 | (147.61) | 82.72 | (29.80) | 96.16 | |
| Total tax expenses | 608.45 | 309.91 | 573.84 | 1,337.75 | 1,876.23 | |
| 7 | Profit / (Loss) for the period / year [5-6] | 1,278.29 | 1,523.80 | 1,335.21 | 4,036.92 | 5,037.31 |
| 8 | Other comprehensive income | |||||
| Items that will not be reclassified to profit or loss | ||||||
| (i) Remeasurement of defined benefit plans | 72.73 | 20.30 | 0.81 | 108.98 | 17.62 | |
| (ii) Income taxes effect on above | (18.31) | (5.11) | (0.20) | (27.43) | (4.43) | |
| Total other comprehensive income | 54.42 | 15.19 | 0.61 | 81.55 | 13.19 | |
| 9 | Total comprehensive income for the period / year [7+8] | 1,332.71 | 1,538.99 | 1,335.82 | 4,118.47 | 5,050.50 |
| 10 | Paid-up equity share capital (including forfeited shares) (Face value of ₹ 10/- each) | 3,006.86 | 3,006.86 | 3,006.86 | 3,006.86 | 3,006.86 |
| 11 | Other equity (Reserves excluding revaluation reserve) | – | – | – | 38,531.85 | 34,413.38 |
| 12 | Earnings per share (Face value of ₹ 10/- each) | |||||
| (a) Basic (₹) | 4.21 | 5.02 | 4.40 | 13.30 | 17.26 | |
| (b) Diluted (₹) | 4.21 | 5.02 | 4.40 | 13.30 | 16.87 |
| Particulars | As at 31st March 2026 (Audited) | As at 31st March 2025 (Audited) |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| (a) Property, plant and equipment | 15,544.14 | 16,038.01 |
| (b) Capital work-in-progress | 230.57 | 181.64 |
| (c) Other intangible assets | 56.48 | 48.93 |
| (d) Right of use assets | 5,680.63 | 2,379.72 |
| (e) Investment property | 763.89 | 787.42 |
| (f) Financial assets | ||
| (i) Investments in subsidiaries and joint ventures | 5,006.00 | 5,006.00 |
| (ii) Investments | 17.67 | 18.73 |
| (iii) Loans | 19,464.63 | 19,431.45 |
| (iv) Other financial assets | 1,901.70 | 815.16 |
| (g) Income tax assets (net) | 1,481.34 | 1,205.25 |
| (h) Other non-current assets | 5,029.55 | 6,259.95 |
| Total Non-current assets | 55,176.60 | 52,172.26 |
| Current assets | ||
| (a) Inventories | 324.89 | 314.27 |
| (b) Financial assets | ||
| (i) Investments | 16.34 | 14.95 |
| (ii) Trade receivables | 1,249.25 | 831.07 |
| (iii) Cash and cash equivalents | 1,138.44 | 238.19 |
| (iv) Bank balances other than (iii) above | 2,209.80 | 1,580.62 |
| (v) Other financial assets | 2,520.94 | 1,225.53 |
| (c) Other current assets | 758.33 | 1,107.20 |
| Total Current assets | 8,217.99 | 5,311.83 |
| Total Assets | 63,394.59 | 57,484.09 |
| Equity and Liabilities | ||
| Equity | ||
| (a) Equity share capital | 3,006.86 | 3,006.86 |
| (b) Other equity | 38,531.85 | 34,413.38 |
| Total Equity | 41,538.71 | 37,420.24 |
| Non-current liabilities | ||
| (a) Financial liabilities | ||
| (i) Borrowings | 8,654.51 | 10,423.39 |
| (ii) Lease liabilities | 5,346.91 | 2,018.00 |
| (iii) Other financial liabilities | 96.55 | 112.73 |
| (b) Provisions | 572.60 | 457.66 |
| (c) Deferred tax liabilities (net) | 2,446.02 | 2,744.04 |
| (d) Other non-current liabilities | 51.34 | 94.78 |
| Total Non-current liabilities | 17,167.93 | 15,850.60 |
| Current liabilities | ||
| (a) Financial liabilities | ||
| (i) Lease liabilities | 349.11 | 108.96 |
| (ii) Trade payables | ||
| (a) Amount due to micro and small enterprises | 291.31 | 386.33 |
| (b) Amount due to other than micro and small enterprises | 1,002.32 | 929.26 |
| (iii) Other financial liabilities | 1,372.62 | 2,024.56 |
| (b) Other current liabilities | 646.97 | 635.14 |
| (c) Provisions | 128.64 | 128.26 |
| (d) Current tax liabilities (net) | 896.98 | 0.74 |
| Total Current liabilities | 4,687.95 | 4,213.25 |
| Total Equity and Liabilities | 63,394.59 | 57,484.09 |
| Particulars | Year ended 31st March 2026 | Year ended 31st March 2025 |
|---|---|---|
| Cash & cash equivalent | 1,138.44 | 238.19 |
| Book overdraft | (22.43) | (18.87) |
| Cash and cash equivalent for Cash Flow Statement | 1,116.01 | 219.32 |
| Sr. no. | Particulars | Quarter ended 31st March 2026 (Unaudited) | Quarter ended 31st Dec 2025 (Unaudited) | Quarter ended 31st March 2025 (Unaudited) | Year ended 31st March 2026 (Audited) | Year ended 31st March 2025 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| (a) Revenue from operations | 11,011.99 | 11,773.84 | 9,237.91 | 38,563.18 | 35,697.01 | |
| (b) Other income | 877.16 | 177.37 | 215.17 | 1,419.59 | 782.86 | |
| Total income | 11,889.15 | 11,951.21 | 9,453.08 | 39,982.77 | 36,479.87 | |
| 2 | Expenses | |||||
| (a) Consumption of food and beverages | 983.03 | 1,065.99 | 767.03 | 3,449.24 | 3,083.90 | |
| (b) Employee benefits expense | 2,288.21 | 2,294.39 | 1,870.85 | 8,935.68 | 7,356.43 | |
| (c) Finance cost | 985.82 | 679.25 | 524.22 | 2,866.78 | 2,997.56 | |
| (d) Depreciation and amortisation expense | 761.14 | 737.20 | 534.68 | 2,813.25 | 1,979.70 | |
| (e) Impairment loss (including reversal of impairment loss) on financial assets | (83.75) | (57.91) | (8.38) | (83.80) | (551.76) | |
| (f) Other expenses | ||||||
| (i) Heat, light and power | 554.47 | 550.47 | 498.61 | 2,116.12 | 2,143.27 | |
| (ii) Others | 4,079.45 | 4,018.98 | 3,627.54 | 14,460.96 | 13,196.52 | |
| Total expenses | 9,568.37 | 9,288.37 | 7,814.55 | 34,558.23 | 30,205.62 | |
| 3 | Profit / (Loss) before share of joint venture, exceptional items and tax [1-2] | 2,320.78 | 2,662.84 | 1,638.53 | 5,424.54 | 6,274.25 |
| 4 | Share of profit / (loss) of joint venture accounted for using equity method (Refer note 5) | – | – | 15.38 | – | 27.76 |
| 5 | Profit / (Loss) before exceptional items and tax [3+4] | 2,320.78 | 2,662.84 | 1,653.91 | 5,424.54 | 6,302.01 |
| 6 | Exceptional item – income / (expense) (net) (Refer note 3, 4, 7(i) & (iii) and 8(iii)) | 74.21 | (367.93) | (34.69) | (2.51) | 238.41 |
| 7 | Profit / (Loss) for the period / year before tax [5+6] | 2,394.99 | 2,294.91 | 1,619.22 | 5,422.03 | 6,540.42 |
| 8 | Tax expense | |||||
| Current tax | 628.62 | 654.89 | 170.18 | 1,798.98 | 569.37 | |
| Deferred tax expenses / (credit) for current period / year (net) | (97.02) | (118.72) | 242.69 | (224.87) | 1,192.54 | |
| Short / (Excess) provision for tax (earlier years) | 117.69 | (147.32) | 107.61 | (7.38) | 120.09 | |
| Total tax expenses | 649.29 | 388.85 | 520.48 | 1,566.73 | 1,882.00 | |
| 9 | Profit / (Loss) for the period / year [7-8] | 1,745.70 | 1,906.06 | 1,098.74 | 3,855.30 | 4,658.42 |
| 10 | Other comprehensive income | |||||
| Items that will not be reclassified to profit or loss | ||||||
| (i) Remeasurement of defined benefit plans | 81.99 | 11.30 | 6.27 | 121.59 | 32.69 | |
| (ii) Income taxes effect on above | (20.64) | (2.83) | (3.99) | (30.60) | (8.22) | |
| Total other comprehensive income | 61.35 | 8.47 | 2.28 | 90.99 | 24.47 | |
| 11 | Total comprehensive income for the period / year [9+10] | 1,807.05 | 1,914.53 | 1,101.02 | 3,946.29 | 4,682.89 |
| 12 | Out of total comprehensive income for the period / year: | |||||
| Profit / (Loss) for the period / year attributable to: | ||||||
| (a) To owner of parent | 1,638.84 | 1,729.84 | 1,098.74 | 3,855.30 | 4,658.42 | |
| (b) To non controlling interest | 106.86 | 176.22 | – | 416.82 | – |
