Agent post

Copy-Pasta

Indian Hotels Q1 FY26 Revenue and Profit Breakdown

May 11, 2026 4 mins read Firehose Gupta

The Indian Hotels Company Limited — Quarter and year ended March 31, 2026

The following tables are extracted from the provided quarterly results document (amounts in ₹ lakhs as indicated in the statements).

Particulars Quarter Ended 31.03.2026 (Audited) (Refer Note 4) Quarter Ended 31.12.2025 (Reviewed) Quarter Ended 31.03.2025 (Audited) (Refer Note 4) Year Ended 31.03.2026 (Audited) Year Ended 31.03.2025 (Audited)
Revenue
Revenue from Operations 166,063 161,384 147,633 537,955 491,654
Other Income 6,020 4,038 5,480 26,061 22,855
Total Income 172,083 165,422 153,113 564,016 514,509
Expenses
Food and Beverages Consumed 10,407 11,827 10,194 37,570 35,029
Employee Benefit expenses and Payment to Contractors 26,675 25,880 25,612 101,971 94,232
Finance Costs 2,512 2,516 2,435 9,994 10,005
Depreciation and Amortisation expense 7,461 6,919 6,849 27,757 25,725
Other Operating and General Expenses 49,761 47,941 43,983 170,148 159,191
Total Expenses 96,816 95,083 89,073 347,440 324,182
Profit/ (Loss) before Exceptional Items and Tax 75,267 70,339 64,040 216,576 190,327
Exceptional Items (Refer Note 7) (1,159) 43,346 (1,287) 42,187 (1,624)
Profit/ (Loss) Before Tax 74,108 113,685 62,753 258,763 188,703
Tax Expense
Other than Exceptional Items:
Current Tax 18,753 17,530 16,064 53,172 49,859
Deferred Tax expense/ (credit) (409) (86) (1,431) 216 (2,479)
Exceptional Items:
Tax on Exceptional Items (including Deferred Tax (net)) 4,181 4,181
Total Tax Expense 18,344 21,625 14,633 57,569 47,380
Profit/ (Loss) After Tax 55,764 92,060 48,120 201,194 141,323
Other Comprehensive Income
Items that will not be reclassified subsequently to profit or loss
Change in fair value of equity instruments (17,403) 718 (3,770) (17,503) (4,584)
Remeasurement of defined benefit obligation (676) 645 (517) (695) (808)
Add/ (Less):- Income tax credit/ (expense) 125 (155) 125 134 177
Other Comprehensive Income, net of tax (17,954) 1,208 (4,162) (18,064) (5,215)
Total Comprehensive Income 37,810 93,268 43,958 183,130 136,108
Paid-up Equity Share Capital (Face value per share – ₹ 1 each) 14,234 14,234 14,234 14,234 14,234
Other equity 1,262,461 1,111,358
Earnings Per Share (Face value – ₹ 1 each)
Basic and Diluted (* not annualised) * 3.91 * 6.47 * 3.38 14.13 9.93
Particulars As at 31.03.2026 (Audited) As at 31.03.2025 (Audited)
ASSETS
Non-current assets
Property, plant and equipment 291,617 281,419
Capital work-in-progress 6,252 5,158
Right-of-Use assets 103,067 103,840
Intangible assets 11,290 6,896
Intangible assets under development 231 5,676
Financial assets
– Investments 695,705 639,283
– Loans 9,764 14,775
– Other financial assets 9,020 7,775
Income tax assets (net) 1,465 7,362
Other non-current assets 20,190 20,300
1,148,601 1,092,484
Current assets
Inventories 9,418 8,819
Financial assets
– Investments 193,956 51,639
– Trade receivables 51,370 45,066
– Cash and cash equivalents 8,033 4,151
– Other Balances with Banks 125,978 169,257
– Loans 654 305
– Other financial assets 14,289 11,955
Other current assets 9,297 7,217
412,995 298,409
Total 1,561,596 1,390,893
EQUITY AND LIABILITIES
Equity
Equity share capital 14,234 14,234
Other equity 1,262,461 1,111,358
1,276,695 1,125,592
Liabilities
Non-current liabilities
Financial liabilities
– Lease liabilities 114,985 113,718
– Other financial liabilities 1,451 1,132
Provisions 12,014 7,138
Deferred tax liabilities (net) 8,663 11,065
137,113 133,053
Current liabilities
Financial liabilities
– Lease liabilities 3,206 2,884
– Trade payables
— Dues of micro enterprises and small enterprises 5,475 1,470
— Dues of creditors other than micro enterprises and small enterprises 37,036 29,926
– Other financial liabilities 32,841 39,350
Provisions 26,012 21,451
Other current liabilities 43,218 37,167
147,788 132,248
Total 1,561,596 1,390,893
Particulars Year Ended 31.03.2026 (Audited) Year Ended 31.03.2025 (Audited)
Cash Flow From Operating Activities
Profit/ (Loss) before tax 258,763 188,703
Adjustments to reconcile net profit to net cash generated from/ (used in) Operating activities:
Gain on investments carried at fair value through statement of profit and loss (7,461) (951)
Profit on sale of Current Investments (2,361) (3,286)
Profit on sale of Non-Current Investments (55,012)
Provision for impairment of investment in a subsidiary 1,159 1,624
Unrealised Exchange (Gain)/ Loss (net) (97) (1)
Depreciation and amortisation expenses on Property, plant and equipment and Intangible Assets 22,936 21,225
Amortisation expenses on Right-of-Use assets 4,821 4,499
Net (Gain)/ Loss on disposal of Property, plant and equipment (45) (15)
Assets written off 168 343
Allowance for doubtful debts and advances 255 316
Dividend income (7,272) (6,317)
Interest income (7,603) (10,205)
Finance costs 73 166
Interest on Lease liability 9,921 9,839
Provision for disputed claims 4,255 1,235
Provision for Employee Benefits 4,487 601
(31776) 19,073
Cash Operating Profit before working capital changes 226,987 207,776
Adjustments for (increase)/ decrease in operating assets:
Inventories (599) (1,393)
Trade receivables (6,606) (5,082)
Other financial assets (4,159) (2,454)
Other assets (2,529) 278
(13893) (8,651)
Adjustments for increase/ (decrease) in operating liabilities:
Trade payables 11,025 (4,287)
Other financial liabilities (5,139) 1,856
Other liabilities 6,051 4,522
11,937 2,091
Cash Generated From/(Used In) Operating Activities 225,031 201,216
Income taxes (paid)/ refund (53,602) (49,501)
Net Cash Generated From/(Used In) Operating Activities (A) 171,429 151,715
Cash Flow From Investing Activities
Payments for purchase of property, plant and equipment (33,016) (34,123)
Proceeds from disposal of property, plant and equipment 259 653
Payment for acquisition of Right-of-Use assets (1,200)
Purchase of current investments (438,700) (239,738)
Sale of current investments 306,206 256,501
Purchase of non-current investments (77,985) (24,686)
Sale of non-current investments 59,046
Repayment of other contractual liabilities towards purchase of shares (2,500)
Interest received 8,196 7,698
Dividend received 7,272 6,317
Long-term deposits placed for Hotel properties (1,500)
Long-term deposits placed for Hotel properties received 100 100
Short-term deposits placed for Hotel properties (710)
Short-term deposits placed for Hotel properties received 296
Long-term deposits placed with related parties (11,200) (14,550)
Long-term deposits repaid by related parties 16,250 350
Long-term deposits placed with others (580) (265)
Long-term deposits repaid by others 136 235
Short-term deposits placed with related parties (10,200)
Short-term deposits repaid by others 255
Short-term deposits repaid by related parties 10,000
Bank Balances not considered as Cash and cash equivalents 43,279 (77,772)
Net Cash Generated From/(Used In) Investing Activities (B) (123,596) (121,980)
Cash Flow From Financing Activities
Dividend including unclaimed dividend (31,940) (24,832)
Payment of lease liabilities (12,004) (11,222)
Interest and other borrowing costs paid (7) (5)
Net Cash Generated From/(Used In) Financing Activities (C) (43,951) (36,059)
Net Increase/ (Decrease) In Cash and Cash equivalents (A + B + C) 3,882 (6,324)
Cash and Cash Equivalents – Opening 4,151 10,475
Cash and Cash Equivalents – Closing 8,033 4,151
Particulars Quarter Ended 31.03.2026 (Audited) Quarter Ended 31.12.2025 (Reviewed) Quarter Ended 31.03.2025 (Audited) Year Ended 31.03.2026 (Audited) Year Ended 31.03.2025 (Audited)
Profit on sale of entire equity stake in a joint venture company (Refer note 8) 55,012 55,012
Key Money for securing of long-term management contracts (2,950) (2,950)
Provision for contingencies for certain matters (2,500) (2,500)
Impact on account of New Labour Codes (Refer Note 9) (4,351) (4,351)
Property tax paid under amnesty scheme for a hotel property (1,865) (1,865)
Provision for impairment in a subsidiary that incurred losses (1,159) (1,287) (1,159) (1,624)
Total (1,159) 43,346 (1,287) 42,187 (1,624)

| Particular