PIL ITALICA LIFESTYLE LIMITED — Quarter and year ended 31.03.2026 (Standalone)
| The Manager-Listing Department | Listing Department |
|---|---|
| National Stock Exchange of India Limited, ‘Exchange Plaza’, C-1, Block-G, Bandra Kurla Complex, Bandra – East, Mumbai-400051 | BSE Limited |
| Phiroze Jeejeebhoy Towers | |
| 25th Floor, Dalal Street | |
| Mumbai-400001 |
| Particulars | Quarter ended on | Year ended |
|---|---|---|
| 31.03.2026 # | 31.12.2025 Un Audited | |
| I Revenue from operations | 2684.04 | 2981.32 |
| II Other Income | 12.62 | 11.25 |
| III Total Income (I+II) | 2696.66 | 2992.57 |
| IV Expenses | ||
| (a) Cost of Material consumed | 1290.43 | 1691.92 |
| (b) Purchases of Stock-in-trade | 75.57 | 75.28 |
| (c) Changes in inventories of finished goods, work in progress and Stock-in – trade | 75.94 | (81.76) |
| (d) Employees benefits expenses | 410.38 | 358.65 |
| (e) Finance Costs | 41.09 | 40.41 |
| (f) Depreciation and amortization expense | 49.30 | 49.43 |
| (g) Other Expenses | 603.57 | 746.10 |
| Total Expenses | 2546.28 | 2880.03 |
| V Profit/loss before Exceptional items and Tax (III-IV) | 150.38 | 112.54 |
| VI Exceptional Items | – | – |
| VII Profit /Loss before tax | 150.38 | 112.54 |
| VIII Tax expense: | ||
| (1) Current tax | 36.58 | 0.00 |
| (2) Deferred tax | 5.82 | 40.56 |
| IX Profit (Loss) for the period from continuing operations (VII – VIII) | 107.98 | 71.98 |
| X Profit (Loss) for the period from discontinued operations | – | – |
| XI Tax expenses of discontinued operations | – | – |
| XII Profit (Loss) for the period from discontinued continuing operations after tax | – | – |
| XIII Profit (loss) for the period (ix+x) | 107.98 | 71.98 |
| XIV Other Comprehensive Income | ||
| (A) Items that will not be reclassified to P&L | – | – |
| Remeasurement of the defined benefit plan | – | – |
| Tax benefit on items not to be reclassified to P&L | – | – |
| XV Total Comprehensive Income for the period | 107.98 | 71.98 |
| Paid up equity share capital – | ||
| Per equity share Re 1/- | 2,350.00 | 2,350.00 |
| Other Equity | – | – |
| XVI Earnings per equity share: | ||
| (1) Basic | 0.04 | 0.03 |
| (2) Diluted | 0.04 | 0.03 |
| Particulars | Quarter ended on | Year ended | Year ended |
|---|---|---|---|
| 31.03.2026 # | 31.12.2025 Un Audited | 31.03.2025 # | |
| Segment Revenue | |||
| Segment Value of Sales and Services | |||
| Manufacturing | 2,624.54 | 2,936.44 | 2,637.98 |
| Finance | 59.50 | 44.88 | 53.70 |
| Gross value of sales and services | 2,684.04 | 2,981.32 | 2,691.68 |
| Less – Inter Segment transfers | – | – | – |
| Revenue From Operation | 2,684.04 | 2,981.32 | 2,691.68 |
| Other Income | 12.62 | 11.25 | 7.79 |
| Total Revenue | 2,696.66 | 2,992.57 | 2,699.47 |
| Segment Results- Profit Before Tax and Interest | |||
| Manufacturing | 146.20 | 115.14 | 187.64 |
| Finance | 32.65 | 26.56 | 28.42 |
| Total Segment Results | 178.85 | 141.70 | 216.06 |
| Other Income | 12.62 | 11.25 | 7.79 |
| Profit before tax | 191.47 | 152.95 | 223.85 |
| Less-Interest | 41.09 | 40.41 | 34.81 |
| Total -Profit Before tax | 150.38 | 112.54 | 189.04 |
| Provision for Tax | |||
| Income Tax | 36.58 | – | 79.46 |
| Deferred Tax | 5.82 | 40.56 | 2.39 |
| Profit after Tax | 107.98 | 71.98 | 107.19 |
| Capital Employed (Segment Assets-Segment Liabilities) | |||
| Segment Assets | |||
| Manufacturing | 8,034.57 | 8,187.49 | 7,433.71 |
| Finance | 3,001.50 | 2,880.76 | 2,279.03 |
| Total Assets (A) | 11,036.07 | 11,068.25 | 9,712.74 |
| Segment Liabilities | |||
| Manufacturing | 2,644.25 | 2,784.41 | 1,770.28 |
| Finance | – | – | – |
| Total Liabilities (B) | 2,644.25 | 2,784.41 | 1,770.28 |
| Total Capital Employed (A-B) | 8,391.82 | 8,283.84 | 7,942.46 |
| Particulars | As at March 31, 2026 | As at March 31, 2025 |
|---|---|---|
| A ASSETS | ||
| 1 Non Current assets | ||
| (a) Property, plant and equipment | 4,814.25 | 4,365.49 |
| (b) Capital work in progress | ||
| (c) Goodwill | ||
| (d) Other Intangible assets | 12.08 | 12.88 |
| (e) Financial Assets | ||
| (1) Investments | 248.93 | 248.93 |
| (2) Loans | ||
| (3) Others | ||
| (f) Other Non Current assets | 67.95 | 63.33 |
| Total Non Current Assets | 5,143.21 | 4,690.63 |
| 2 Current Assets | ||
| (a) Inventories | 1,966.37 | 1,666.47 |
| (b) Financial Assets | ||
| (1) Investments | ||
| (2) Trade Receivables | 470.11 | 563.59 |
| (3) Cash and cash equivalents | 36.20 | 37.90 |
| (4) Bank Balances other than cash and cash equivalents | 235.64 | 214.96 |
| (5) Loans | 3,013.91 | 2,289.67 |
| (6) Others | ||
| (c) Current Tax Assets (Net) | ||
| (d) Other Current Assets | 170.63 | 249.52 |
| Total Current Assets | 5,892.86 | 5,022.11 |
| Total Assets | 11,036.07 | 9,712.74 |
| B EQUITY AND LIABILITIES | ||
| (a) Equity Share Capital | 2,350.00 | 2,350.00 |
| (b) Other Equity | 6,041.82 | 5,592.46 |
| Total Equity | 8,391.82 | 7,942.46 |
| Liabilities | ||
| 1 Non Current Liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 15.69 | 39.90 |
| (i)(a) Lease Liabilities | ||
| (ii) Trade Payables | ||
| (iii) Other Financial Liabilities | ||
| (b) Provisions | ||
| (c) Deferred Tax Liabilities Net | 418.92 | 299.39 |
| (d) Other Non Current Liabilities | ||
| Total Non Current Liabilities | 434.61 | 339.29 |
| 2 Current liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 1,526.15 | 907.02 |
| (i)(a) Lease Liabilities | ||
| (ii) Trade Payables | 374.36 | 101.79 |
| (iii) Other Financial Liabilities | ||
| (b) Other current liabilities | 241.74 | 332.29 |
| (c) Provisions | 52.39 | 41.18 |
| (d) Current Tax Liabilities (Net) | 15.00 | 48.71 |
| Total Current Liabilities | 2,209.64 | 1,430.99 |
| Total Liabilities | 2,644.25 | 1,770.28 |
| Total Equity and Liabilities | 11,036.07 | 9,712.74 |
| Particulars | For the year ended March 31, 2026 | For the year ended March 31, 2025 |
|---|---|---|
| (A) CASH FLOW FROM OPERATING ACTIVITIES | ||
| Net profit before tax | 605.47 | 700.92 |
| Adjustment for | ||
| Depreciation and amortization expenses | 188.55 | 149.70 |
| Interest expenses | 139.44 | 154.15 |
| Provision for leave encashment | 11.21 | 9.36 |
| Profit on sale of property, plant and equipment | (26.29) | (65.27) |
| Operating profit before working capital changes | 918.38 | 948.86 |
| Adjustment for | ||
| (Increase) /Decrease non current assets – other assets | (4.62) | (1.36) |
| (Increase) /Decrease in inventories | (299.90) | 114.77 |
| (Increase) /Decrease in trade receivables | 93.48 | 89.24 |
| (Increase) /Decrease in current assets – loans | (724.24) | 1,051.19 |
| (Increase) /Decrease in current tax assets | – |
