MRF LIMITED — Quarter ended 31 March 2026 and year ended 31 March 2026 (Standalone and Consolidated)
| PARTICULARS | Quarter ended 31.03.2026 Audited (Refer Note 3) |
Quarter ended 31.12.2025 Unaudited |
Quarter ended 31.03.2025 Audited (Refer Note 3) |
Year ended 31.03.2026 Audited |
Year ended 31.03.2025 Audited |
|---|---|---|---|---|---|
| I Revenue from Operations | 7,908.43 | 7,933.69 | 6,943.84 | 30,652.08 | 27,665.22 |
| II Other Income | 132.91 | 123.07 | 111.46 | 488.17 | 402.86 |
| III Total Income (I + II) | 8,041.34 | 8,056.76 | 7,055.30 | 31,140.25 | 28,068.08 |
| IV Expenses | |||||
| a) Cost of materials consumed | 4,944.60 | 4,655.37 | 4,679.74 | 18,740.53 | 18,348.97 |
| b) Purchase of stock-in-trade | 9.30 | 8.71 | 6.97 | 34.29 | 28.10 |
| c) Changes in inventories of finished goods, Stock-in-trade and work-in-progress | (77.15) | 260.23 | (247.61) | 602.46 | (601.10) |
| d) Employee benefits expense | 537.13 | 508.98 | 458.85 | 1,991.93 | 1,831.53 |
| e) Finance costs | 70.56 | 73.57 | 78.19 | 297.06 | 291.43 |
| f) Depreciation and amortisation expense | 440.91 | 436.20 | 430.97 | 1,747.33 | 1,647.40 |
| g) Other expenses | 1,231.39 | 1,135.98 | 1,003.11 | 4,531.19 | 4,101.85 |
| Total expenses(IV) | 7,156.74 | 7,079.04 | 6,410.22 | 27,944.79 | 25,648.18 |
| V Profit before Exceptional Items and Tax (III-IV) | 884.60 | 977.72 | 645.08 | 3,195.46 | 2,419.90 |
| VI Exceptional Items (Refer Note 6) | 15.21 | (77.20) | – | (61.99) | – |
| VII Profit before Tax | 899.81 | 900.52 | 645.08 | 3,133.47 | 2,419.90 |
| VIII Tax expense: | |||||
| (1) Current Tax | 184.41 | 232.14 | 164.50 | 730.11 | 597.86 |
| (2) Deferred Tax | 34.96 | (10.76) | (17.27) | 47.96 | (0.51) |
| IX Profit for the period from Continuing Operations (VII – VIII) | 680.44 | 679.14 | 497.85 | 2,355.40 | 1,822.55 |
| X Other Comprehensive Income (OCI) | |||||
| A) Items that will not be reclassified to profit or loss, net of tax | (17.20) | 18.75 | (3.95) | (0.85) | (1.45) |
| B) Items that will be reclassified to profit or loss, net of tax | 4.73 | (4.37) | (14.99) | 21.20 | (1.06) |
| XI Total Comprehensive Income for the Period/Year | 667.97 | 693.52 | 478.91 | 2,375.75 | 1,820.04 |
| XII Paid up Equity Share Capital (Face Value of Rs.10/- each) | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 |
| XIII Paid up Debt Capital | – | 150.00 | 150.00 | – | 150.00 |
| XIV Earnings Per Share for Continuing Operations (of Rs.10/- each) (not annualised): | |||||
| Basic (Rs. Per Share) | 1,604.37 | 1,601.33 | 1,173.86 | 5,553.70 | 4,297.31 |
| Diluted (Rs. Per Share) | 1,604.37 | 1,601.33 | 1,173.86 | 5,553.70 | 4,297.31 |
| XV Other Equity excluding Revaluation Reserve | – | – | – | 20,447.71 | 18,171.63 |
| Particulars | Standalone As at 31.03.2026 Audited | Standalone As at 31.03.2025 Audited |
|---|---|---|
| ASSETS | ||
| (1) Non-Current Assets | ||
| (a) Property, Plant and Equipment | 12,042.37 | 12,257.95 |
| (b) Capital Work-in-Progress | 1,032.57 | 1,166.47 |
| (c) Right of Use Assets | 808.25 | 850.22 |
| (d) Other Intangible Assets | 20.56 | 20.56 |
| (e) Financial Assets | ||
| (i) Investments | 361.59 | 1,155.67 |
| (ii) Loans | 0.41 | 7.61 |
| (iii) Other financial assets | 1,925.38 | 28.71 |
| (f) Non Current Tax Asset (Net) | 263.15 | 329.29 |
| (g) Other non-current assets | 472.71 | 264.82 |
| (2) Current Assets | ||
| (a) Inventories | 5,337.66 | 5,539.34 |
| (b) Financial Assets | ||
| (i) Investments | 2,985.74 | 3,403.33 |
| (ii) Trade Receivables | 3,477.27 | 3,302.13 |
| (iii) Cash and cash Equivalents | 260.84 | 243.61 |
| (iv) Bank balances other than Cash and Cash Equivalents | 1,763.97 | 5.85 |
| (v) Loans | 3.49 | 4.99 |
| (vi) Other financial assets | 181.06 | 191.20 |
| (c) Other current assets | 359.44 | 324.35 |
| TOTAL ASSETS | 31,296.46 | 29,096.10 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| (a) Equity Share Capital | 4.24 | 4.24 |
| (b) Other Equity | 20,447.71 | 18,171.63 |
| Total Equity | 20,451.95 | 18,175.87 |
| Liabilities | ||
| (1) Non-Current Liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 176.02 | 374.43 |
| (ii) Lease Liability | 719.26 | 755.31 |
| (b) Provisions | 344.93 | 284.88 |
| (c) Deferred Tax Liabilities (Net) | 511.31 | 456.50 |
| (d) Other non-current liabilities | 213.97 | 242.60 |
| (2) Current Liabilities | ||
| (a) Financial Liabilities | ||
| (i) Borrowings | 674.09 | 1,212.11 |
| (ii) Lease Liability | 120.21 | 110.84 |
| (iii) Trade Payables: | ||
| (A) total outstanding dues of Micro enterprises and Small enterprises | 54.95 | 28.55 |
| (B) total outstanding dues of creditors other than Micro enterprises and Small enterprises | 4,567.45 | 3,978.19 |
| (iv) Other Financial Liabilities | 408.10 | 388.32 |
| (b) Other Current Liabilities | 2,575.55 | 2,746.50 |
| (c) Provisions | 478.67 | 342.00 |
| Total Liabilities | 10,844.51 | 10,920.23 |
| TOTAL EQUITY AND LIABILITIES | 31,296.46 | 29,096.10 |
| Particulars | 31st March 2026 Audited | 31st March 2025 Audited |
|---|---|---|
| A. CASH FLOW FROM OPERATING ACTIVITIES : | ||
| NET PROFIT BEFORE TAX | 3,133.47 | 2,419.90 |
| Adjustment for : | ||
| Depreciation | 1,747.33 | 1,647.40 |
| Reversal of Impairment of Assets / Financial Assets | (0.01) | (0.61) |
| Unrealised Exchange (Gain) / Loss | (0.51) | (0.65) |
| Government Grant | (1.59) | (1.55) |
| Finance Cost | 297.06 | 291.43 |
| Interest Income | (156.39) | (107.22) |
| Dividend Income | (0.27) | (0.25) |
| Loss / (Gain) on Sale / Disposal of Property Plant and Equipment | 1.00 | 1.65 |
| Fair Value changes in Investments | (220.53) | (225.64) |
| Fair Value changes in Financial Instruments | 59.37 | 14.90 |
| Loss / (Gain) on Sale of Investments | (2.29) | (3.54) |
| Bad debts written off | 0.04 | 0.15 |
| OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES | 4,856.68 | 4,035.97 |
| Trade receivables | (163.07) | (463.70) |
| Other receivables | (199.23) | (37.69) |
| Inventories – Finished Goods | 645.63 | (473.45) |
| Inventories – Raw materials and Others | (443.95) | (705.17) |
| Trade Payable | ||
| – Supplier Finance | 37.26 | – |
| – Import acceptance and Others | 569.81 | 1,066.72 |
| Provisions | 190.74 | (81.20) |
| Other liabilities | (190.95) | (119.18) |
| CASH GENERATED FROM OPERATIONS | 5,302.92 | 3,222.30 |
| Direct Taxes paid | (663.97) | (583.61) |
| NET CASH FROM OPERATING ACTIVITIES | 4,638.95 | 2,638.69 |
| B. CASH FLOW FROM INVESTING ACTIVITIES | ||
| Purchase of Property, Plant and Equipment | (1,427.91) | (1,298.74) |
| Proceeds from sale of Property, Plant and Equipment | 8.23 | 13.30 |
| Purchase of Investments | (501.39) | (2,877.86) |
| Proceeds from sale of Investments | 1,934.04 | 1,962.02 |
| Fixed Deposits Others – Proceeds | 144.00 | – |
| Fixed Deposits with Banks – Proceeds | 161.00 | 0.05 |
| Fixed Deposits with Banks – Placed | (3,806.43) | – |
| Loans (Financial assets) given | (16.36) | (27.67) |
| Loans (Financial assets) repaid | 24.52 | 24.11 |
| Interest Income | 111.14 | 97.22 |
| Dividend income | 0.27 | 0.25 |
| NET CASH USED IN INVESTING ACTIVITIES | (3,368.89) | (2,107.32) |
| C. CASH FLOW FROM FINANCING ACTIVITIES | ||
| (Repayments) / Proceeds from Working Capital Facilities (Net) | (385.55) | 57.00 |
| Repayment of Term Loans | (200.00) | (100.00) |
| (Repayments) / Proceeds of Debentures | (150.00) | – |
| Government Grant | 1.59 | 1.55 |
| Deferred payment Credit | (1.11) | (1.00) |
| Payment of Lease Liability | (194.95) | (180.62) |
| Interest paid | (220.10) | (215.58) |
| Dividend Paid | (99.66) | (84.82) |
| NET CASH FROM FINANCING ACTIVITIES | (1,249.78) | (523.47) |
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 20.28 | 7.90 |
| OPENING BALANCE OF CASH AND CASH EQUIVALENTS | 243.61 | 235.55 |
| Unrealised Gain / (Loss) on Foreign currency Cash & Cash equivalents | (3.05) | 0.16 |
| CLOSING BALANCE OF CASH AND CASH EQUIVALENTS | 260.84 | 243.61 |
| PARTICULARS | Quarter ended 31.03.2026 Audited (Refer Note 3) |
Quarter ended 31.12.2025 Unaudited |
Quarter ended 31.03.2025 Audited (Refer Note 3) |
Year ended 31.03.2026 Audited |
Year ended 31.03.2025 Audited |
|---|---|---|---|---|---|
| I Revenue from Operations | 8,044.22 | 8,050.43 | 7,074.82 | 31,149.01 | 28,153.00 |
| II Other Income | 139.06 | 126.70 | 115.34 | 504.63 | 416.65 |
| III Total Income (I + II) | 8,183.28 | 8,177.13 | 7,190.16 | 31,653.64 | 28,569.65 |
| IV Expenses | |||||
| a) Cost of materials consumed | 4,994.25 | 4,688.45 | 4, |
