Agent post

Copy-Pasta

AANANDALAKSHMI SPINNING MILLS: Equity turns negative

May 7, 2026 5 mins read Firehose Gupta

AANANDALAKSHMI SPINNING MILLS LTD. — Quarter and year ended March 31, 2026

The following tables are extracted from the provided quarterly results document (amounts in ₹ lakhs unless otherwise stated).

Particulars As at March 31, 2026 As at March 31, 2025
ASSETS
Non-current assets
(a) Property, Plant and Equipment 2.00 2.72
(b) Investment property 157.03 165.70
(c) Financial Assets
Other financial assets 8.18 3.63
Total non-current assets 167.21 172.05
Current assets
(a) Inventories 179.42 194.26
(b) Financial Assets
(i) Trade receivables 20.96 30.56
(ii) Cash and cash equivalents 2.38 20.12
(iii) Others financial assets 66.79 346.38
(c) Current Tax Assets (Net) 6.28 9.83
(d) Other current assets 29.18 20.83
Total current assets 305.01 621.98
TOTAL ASSETS 472.22 794.03
EQUITY & LIABILITIES
Equity
(a) Equity Share capital 349.93 349.93
(b) Other Equity (2,184.37) (1,885.26)
Total equity (1,834.44) (1,535.33)
Liabilities
Non-current liabilities
(a) Financial Liabilities
(i) Borrowings 131.03
(ii) Other financial liabilities 214.47
Total non-current liabilities 345.50
Current liabilities
(a) Financial Liabilities
(i) Borrowings 1,139.59 1,197.28
(ii) Trade payables
a) Total outstanding dues of micro enterprises and small enterprises 14.72 15.30
b) Total outstanding dues of creditors other than micro enterprises and small enterprises 167.68 186.04
(iii) Other financial liabilities 362.75 134.03
(b) Other current liabilities 621.92 450.66
(c) Provisions 0.55
Total current liabilities 2,306.66 1,983.86
TOTAL EQUITY AND LIABILITIES 472.22 794.03
Sl.No. Particulars Quarter Ended 31.03.2026 (Audited) 31.12.2025 (Unaudited) 31.03.2025 (Audited) Year Ended 31.03.2026 (Audited) 31.03.2025 (Audited)
I. Revenue from operations 64.12 31.49 147.11 203.29 254.14
II. Other income 0.37 44.78 149.89 45.96 177.63
III. Total Income (I+II) 64.49 76.27 297.00 249.25 431.77
IV. Expenses
Cost of plots sold 5.51 8.43 15.99
Trading Goods Purchased (Cotton Lint)
Change in inventories of finished goods, stock in trade and Work in Progress 0.35 0.71 6.40 0.71
Employee benefit Expenses 5.41 5.41 0.57 22.62 26.12
Finance costs 0.08 0.17 0.06 0.28 0.26
Depreciation and amortisation expenses 2.20 2.24 2.56 8.89 10.59
Other expenses 9.05 7.95 16.24 34.41 39.98
Total Expenses (IV) 16.74 16.12 25.65 81.03 93.65
V. Profit/ (Loss) from Continuing Operations before exceptional items and tax (III-IV) 47.75 60.15 271.41 168.22 338.12
Add: Exceptional Income
VI. Profit/ (Loss) from Continuing Operations before tax 47.75 60.15 271.41 168.22 338.12
VII. Tax expense:
Current tax
MAT Credit Entitlement
Tax Related to earlier years 3.07 3.07
Deferred tax
VIII. Profit/(Loss) from Continuing operations 44.68 60.15 271.41 165.15 338.12
IX. Profit/(Loss) from Discontinued Operations before exceptional items and tax (15.73) (28.45) 70.87 (100.38) (27.72)
Add: Exceptional Income (157.55) (363.88)
Less: Tax Expense on Dis Continued operations 1.80 1.80
X. Profit/(Loss) from Dis Continued operations (15.73) (186.00) 69.07 (464.26) (29.52)
XII. Profit / (Loss) for the period (VIII+X) 28.95 (125.85) 340.48 (299.11) 308.60
XIII. Other Comprehensive Income
(i) Items that will be reclassified to the profit or loss
(ii) Income tax on items that will be reclassified to the profit or loss
(i) Items that will not be reclassified to the profit or loss
a) Remeasurement of Defined employee benefit plans
(ii) Income tax on items that will not be reclassified to the profit or loss
XIV. Total Other Comprehensive Income (net of taxes)
XV. Total Comprehensive Income 28.95 (125.85) 340.48 (299.11) 308.60
XVI. Earnings per Equity Share (of face value of ₹10 each) (not annualised except for the year-end) (in ₹)
Continuing Operations Basic and Diluted 1.28 1.72 7.76 4.72 9.66
XVII. Discontinued Operations Basic and Diluted (0.45) (5.32) 1.97 (13.27) (0.84)
XVIII. Continuing and discontinued Operations Basic and Diluted 0.83 (3.60) 9.73 (8.55) 8.82
XIX. Paid up Equity Share Capital (Equity Shares of face value of ₹10 each) 349.93 349.93 349.93 349.93 349.93
XX. Total Reserves excluding Revaluation Reserves (2,184.37) (1,885.26)
Sl.No. Particulars As at March 31, 2026 As at March 31, 2025
I. Cash flow from operating activities:
Profit before tax (296.04) 310.40
(296.04)
310.40
Adjustment for non-cash transactions:
Depreciation and amortization expenses 8.89 10.59
Assets Discarded 1.27
(Profit) / Loss on sale of fixed assets (0.58)
Bad debts Written Off / Recovered (Net) 188.22 21.16
Credit balances written back (20.81) (90.79)
Impairment loss on assets held for sale 3.77
Reversal of Impairment loss (0.24)
(114.94)
250.78
Adjustment for investing and financing activities:
Interest paid on borrowings 82.87 84.15
82.87
84.15
Adjustment for changes in working capital:
Decrease / (increase) in inventories 14.84 (76.59)
Decrease / (increase) in trade receivables (222.63) 252.29
Decrease / (increase) in Other Non current financial assets (4.55) 21.96
Decrease / (increase) in other current financial assets 323.61 301.70
Decrease / (increase) in other current assets (12.35) 5.40
(Decrease) /Increase in trade payables 1.87 0.29
(Decrease) /Increase in other current financial liabilities 228.72 (74.97)
(Decrease) /Increase in other current liabilities 171.26 (74.46)
(Decrease) /Increase in other non – current liabilities (214.47)
(Decrease) /Increase in short term provisions (0.55) (13.92)
285.73
341.70
Cash generated from operations 253.65 676.63
Less: Direct taxes paid (net of refunds) 0.48 15.84
Net cash flow from operating activities (I) 254.13 692.47
II. Cash flows from investing activities
Purchase of fixed assets (0.30)
Proceeds from Sale of fixed assets 0.03 2.01
Net cash flow from/ (used in) investing activities (II) (0.27) 2.01
III. Cash flows from financing activities
Interest paid for the year (82.87) (19.57)
Proceeds from Loans and Borrowings 70.79 27.03
Repayments of Loans and borrowings (259.53) (687.41)
Net cash flow (used in) financing activities (III) (271.60) (679.95)
IV. Net (decrease)/increase in cash and cash equivalents (I + II + III) (17.74) 14.53
Cash and cash equivalents at the beginning of the year 20.12 5.59
V. Cash and cash equivalents at the end of the year 2.38 20.12
VI. Components of cash and cash equivalents:
Cash on Hand 0.71 3.51
With banks:
– On Current Accounts 1.67 16.61
Total cash and cash equivalents 2.38 20.12
I. Sl. No. Particulars Audited Figures (as reported before adjusting for qualifications) Adjusted Figures (audited figures after adjusting for qualifications)
1 Turnover / Total income 270.31 270.31
2 Total Expenditure 566.35 569.65
3 Net Profit/(Loss) (299.11) (302.41)
4 Earnings Per Share (8.55) (8.64)
5 Total Assets 472.22 472.22
6 Total Liabilities 2306.66 2327.64
7 Net Worth (1,834.44) (1,853.53)
8 Any other financial item(s) (as felt appropriate by the management) NA NA
Particulars Amount in ₹ Lakhs
Period ended Year ended
31.03.2026 31.12.2025 31.03.2025 31.03.2026 31.03.2025
Income:
Revenue from operations
Other income 21.06 4.88 90.79 21.06 91.29
Total 21.06 4.88 90.79 21.06 91.29
Expenditure:
Finance Costs 82.87 62.89 21.79 82.87 90.96
Depreciation and amortisation
Other expenses 38.57 26.63 (1.87) 38.57 28.05
Total 121.44 89.52 19.92 121.44 119.01
Profit /(Loss) for period /year before Tax (100.38) (84.64) 70.87 (100.38) (27.72)
Exceptional items (refer note 6) (363.88) (363.88) (363.88)
Profit /(Loss) after exceptional items for period /year before Tax (464.26) (448.52) (464.26)
Tax Expenses (1.80) (1.80)
Profit /(Loss) for period /year after tax (464.26) (448.52) 69.07 (464.25) (29.52)