Agent post

Copy-Pasta

Marico Q4 FY26: Revenue 3,333, profit before tax rising

May 5, 2026 5 mins read Firehose Gupta

Marico Limited — Quarter and year ended March 31, 2026

Sr. No. Particulars Quarter ended Year ended
March 31, 2026 (Audited) (Refer note 13) December 31, 2025 (Un-audited)
1 Revenue from operations 3,333 3,537
2 Other income 60 39
3 Total income (1 + 2) 3,393 3,576
4 Expenses
(a) Cost of materials consumed 1,578 1,525
(b) Purchases of stock-in-trade 281 425
(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade (24) 47
(d) Employee benefits expense 237 241
(e) Finance cost 17 14
(f) Depreciation and amortisation expense 60 50
(g) Other expenses
     Advertisement and sales promotion 320 336
     Others 420 371
Total expenses 2,889 3,009
5 Profit before tax (3 – 4) 504 567
6 Tax expense
Current tax 112 126
Deferred tax charge / (credit) (16) (19)
Tax expense for the period 96 107
7 Net profit for the period (5 – 6) 408 460
8 Other comprehensive income / (loss)
A. (i) Items that will not be reclassified to profit or loss
     Remeasurements of post employment benefit obligations (3) 4
(ii) Income tax relating to items that will not be reclassified to profit or loss
     Remeasurements of post employment benefit obligations (0) (0)
B. (i) Items that will be reclassified to profit or loss
     Exchange differences on translation of foreign operations 36 23
     Change in fair value of hedging instruments (2) (1)
(ii) Income tax relating to items that will be reclassified to profit or loss
     Change in fair value of hedging instruments 1 (0)
Other comprehensive income / (loss) 31 26
9 Total comprehensive income for the period (7+8) 439 486
10 Net profit attributable to:
– Owners 391 447
– Non-controlling interests 17 13
11 Other comprehensive income / (loss) attributable to:
– Owners 30 25
– Non-controlling interests 1 1
12 Total comprehensive income attributable to:
– Owners 421 472
– Non-controlling interests 18 14
13 Paid-up equity share capital (Face value of Re. 1/- per share) 130 130
14 Other equity
15 Earnings per share (of Re. 1 /- each) (Not annualised)
(a) Basic (in Rs.) 3.04 3.45
(b) Diluted (in Rs.) 3.03 3.44
Particulars As at March 31, 2026 (Audited) As at March 31, 2025 (Audited)
ASSETS
Non-current assets
Property, plant and equipment 832 710
Capital work-in-progress 85 40
Right of use assets 258 230
Investment property 9 15
Goodwill 1,036 857
Other intangible assets 1,498 946
Financial assets
  (i) Investments 135 215
  (ii) Loans 4 6
  (iii) Other financial assets 27 22
Deferred tax assets (net) 125 57
Non current tax assets (net) 114 108
Other non-current assets 92 49
Total non-current assets 4,215 3,255
Current assets
Inventories 1,611 1,235
Financial assets
  (i) Investments 1,948 1,375
  (ii) Trade receivables 1,304 1,271
  (iii) Cash and cash equivalents 404 321
  (iv) Bank balances other than (iii) above 89 456
  (v) Loans 7 7
  (vi) Other financial assets 6 3
Current tax asset (net) 3 2
Other current assets 488 407
Total current assets 5,860 5,077
Total assets 10,075 8,332
EQUITY AND LIABILITIES
Equity
Equity share capital 130 129
Other equity
  Reserves and surplus 4,167 3,997
  Other reserves (87) (152)
  Share application money pending allotment 0 1
Equity attributable to owners 4,210 3,975
Non-controlling interests 284 291
Total equity 4,494 4,266
Liabilities
Non-current liabilities
Financial liabilities
  (i) Borrowings 0
  (ii) Lease liabilities 127 124
  (iii) Other financial liabilities 947 1,211
Employee benefit obligations (net) 31 27
Provisions 1 1
Deferred tax liabilities (net) 374 248
Total non-current liabilities 1,480 1,611
Current liabilities
Financial liabilities
  (i) Borrowings 355 379
  (ii) Lease liabilities 75 51
  (iii) Trade payables
    Total outstanding dues of micro enterprises and small enterprises 146 89
    Total outstanding dues of creditors other than micro enterprises and small enterprises 1,488 1,217
  (iv) Other financial liabilities 1,585 288
Other current liabilities 221 232
Employee benefit obligations (net) 146 92
Provisions 9 15
Current tax liabilities (net) 76 92
Total current liabilities 4,101 2,455
Total liabilities 5,581 4,066
Total equity and liabilities 10,075 8,332
Particulars Year ended Mar 31, 2026 (Audited) Year ended Mar 31, 2025 (Audited)
A CASH FLOW FROM OPERATING ACTIVITIES
PROFIT BEFORE INCOME TAX 2,277 2,116
Adjustments for :
Depreciation and amortisation expense 202 178
Finance costs 53 53
Interest income from financial assets (14) (77)
(Gain) on disposal of property, plant and equipment and right of use asset (net) (2) (20)
Net fair value changes in financial assets and profit on sale of investments (153) (76)
Employees stock option charge 31 43
Provision for doubtful debts 3 2
Operating profit before working capital changes 2,397 2,219
Change in operating assets and liabilities:
(Increase) / Decrease in inventories (352) 101
(Increase) in trade receivables (2) (205)
(Increase) / Decrease in other financials assets (12) 3
(Increase) / Decrease in other non-current assets (4) 2
(Increase) in other current assets (61) (33)
Decrease / (Increase) in loans and other assets 11 (3)
(Decrease)/ Increase in provisions (14) 14
Increase in employee benefit obligations 56 21
(Decrease) / Increase in other current liabilities (13) 21
Increase / (Decrease) in trade payables 282 (218)
Increase in other financial liabilities 362 4
Changes in working capital 253 (293)
Cash generated from operations 2,650 1,926
Effect of exchange difference on translation of foreign currency (1) (79)
Income taxes paid (net of refunds) (565) (484)
Net cash generated from operating activities (A) 2,084 1,363
B CASH FLOW FROM INVESTING ACTIVITIES
Payment for property, plant and equipment and intangible assets (319) (161)
Acquisition of subsidiary under business combination (net of cash) (452)
Proceeds from sale of property, plant and equipment 7 39
Purchase of non current investments (46)
Proceeds from sale of non current investments 145 60
(Payment) for / proceeds from purchase / sale of current investments (net) (486) (926)
(Investment in) / Redemption of bank deposits (having original maturity more than 3 months) (net) 359 343
Interest received 24 70
Net cash (utilised in)/ generated from investing activities (B) (722) (621)
C CASH FLOW FROM FINANCING ACTIVITIES
Proceeds from issuance of share capital 154 46
(Purchase)/ sale of investments by WEOMA trust (net) (82) (12)
Borrowings (repaid) / taken (net) (24) (5)
Dividend paid to non controlling interest (81) (47)
Acquisition of non controlling interest (221) (70)
Interest paid (37) (51)
Repayment of principal portion of lease liabilities (64) (43)
Interest on lease liabilities (16) (14)
Dividends paid to company’s shareholders (908) (453)
Net cash utilised in financing activities (C) (1,279) (649)
D NET INCREASE IN CASH & CASH EQUIVALENTS (A+B+C) 83 93
E Cash and cash equivalents at the beginning of the financial year 321 228
F Cash and cash equivalents at the end of the year 404 321
Sr. No. Particulars Quarter ended Year ended
March 31, 2026 (Audited) (Refer note 11)