Blue Coast Hotels Limited — Quarter ended and year ended March 31, 2026
| Particulars |
Quarter ended |
Year ended |
|
31.03.2026 Audited |
31.12.2025 Unaudited |
| 1 Income |
|
|
| a) Income from operations |
123.37 |
10.00 |
| b) Other Income |
5.08 |
36.67 |
| Total Income |
128.45 |
46.67 |
| 2 Expenses |
|
|
| a) Employee benefits expense |
22.34 |
18.61 |
| b) Finance Cost |
45.13 |
44.11 |
| c) Depreciation & Amortization |
5.54 |
6.77 |
| d) Other expenses |
39.61 |
14.50 |
| Total Expenses |
112.62 |
83.99 |
| 3 Profit before Exceptional Items & Tax (1-2) |
15.83 |
(37.32) |
| 4 Exceptional Items (Net) |
|
|
| Preference Dividend Waiver |
– |
– |
| Settlement Charges |
– |
– |
| 5 Profit before Tax (3-4) |
15.83 |
(37.32) |
| 6 Income Tax |
|
|
| Income Tax – Current Period |
– |
– |
| Income Tax – Prior Period |
29.32 |
– |
| 7 Net Profit for the period (5-6) |
(13.49) |
(37.32) |
| 8 Other Comprehensive Income |
|
|
| Net change in fair values of investments carried at fair value through OCI |
(9.55) |
11.45 |
| 9 Total Comprehensive Income |
(23.04) |
(25.87) |
| 10 Paid-up Equity Share Capital (face Value of Rs. 10/- per share) |
1,719.25 |
1,719.25 |
| 11 Reserves excluding Revaluation Reserve |
– |
– |
| 12 Earnings per share (in Rs.) |
|
|
| Basic EPS |
(0.13) |
(0.15) |
| Diluted EPS |
(0.12) |
(0.13) |
| 13 Earning per share before Exceptional Items (in Rs.) |
|
|
| Basic EPS |
(0.13) |
(0.15) |
| Diluted EPS |
(0.12) |
(0.13) |
| PARTICULARS |
As at 31.03.2026 (Audited) |
As at 31.03.2025 (Audited) |
| A ASSETS |
|
|
| 1 Non – Current Assets |
|
|
| Property Plant and Equipment |
26.79 |
32.73 |
| Right of Use Assets |
50.28 |
70.37 |
| Financial Assets : |
|
|
| Investments |
23.01 |
7.01 |
| Other Financial Assets |
17.50 |
16.70 |
| Other Non-Current Assets |
139.56 |
168.88 |
| Non – Current Assets |
257.14 |
295.69 |
| 2 Current Assets |
|
|
| Financial Assets : |
|
|
| Investments |
163.25 |
208.12 |
| Trade Receivables |
29.44 |
– |
| Cash and cash equivalents |
16.38 |
10.47 |
| Bank Balances Other Than Cash And Cash Equivalents |
– |
29.21 |
| Other Financial Assets |
– |
1.64 |
| Other current assets |
19.18 |
38.90 |
| Current Assets |
228.25 |
288.34 |
| TOTAL ASSETS |
485.39 |
584.03 |
| B EQUITY AND LIABILITIES |
|
|
| 1 Equity |
|
|
| Equity Share Capital |
1,719.25 |
1,464.05 |
| Instruments entirely equity in nature |
248.71 |
503.91 |
| Other Equity |
(3,862.28) |
(3,629.00) |
| Equity |
(1,894.32) |
(1,661.04) |
| 2 Non – Current Liabilities |
|
|
| Financial Liabilities : |
|
|
| Borrowings |
827.68 |
1,072.57 |
| Lease Liabilities |
34.23 |
52.79 |
| Non-Current Liabilities |
861.91 |
1,125.36 |
| 3 Current Liabilities |
|
|
| Financial Liabilities : |
|
|
| Borrowings |
966.89 |
551.89 |
| Lease Liabilities |
18.56 |
17.39 |
| Trade Payables |
|
|
| – Total outstanding dues of micro enterprises and small enterprises |
– |
– |
| – Total outstanding dues other than of micro enterprises and small enterprises |
15.56 |
25.90 |
| Other Financial liabilities |
500.03 |
490.40 |
| Other Current Liabilities |
16.76 |
9.13 |
| Provisions |
– |
25.00 |
| Current Liabilities |
1,517.80 |
1,119.71 |
| TOTAL EQUITY AND LIABILITIES |
485.39 |
584.03 |
| PARTICULARS |
Year Ended 31.03.2026 (Audited) |
Year Ended 31.03.2025 (Audited) |
| A. CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
| Net Profit/(Loss) before Tax and extraordinary items |
(178.75) |
8,084.44 |
| Adjustments for: |
|
|
| – Depreciation & Amortization |
26.49 |
27.40 |
| – Finance cost |
174.53 |
198.18 |
| – Interest Income |
(0.81) |
(2.23) |
| – Dividend Income |
(0.57) |
(0.39) |
| – Capital Gain/Loss |
15.91 |
(39.31) |
| – Gain on Sale of Fixed Assets |
(0.08) |
– |
| – Dividend Waiver |
– |
(8,453.55) |
| – Net gain on disposal/fair valuation of Investments |
(25.21) |
5.54 |
| Operating profit before changes in current assets and liabilities |
11.51 |
(179.92) |
| Changes in current assets and current liabilities |
|
|
| – Trade Receivable |
(29.44) |
– |
| – Trade Payables |
(10.34) |
– |
| – Other Current Assets & Other Financial Assets |
21.36 |
165.03 |
| – Current liabilities |
408.43 |
16.20 |
| Cash generated from Operation |
401.52 |
1.31 |
| Current Tax |
– |
– |
| MAT Credit Written Off |
29.32 |
83.60 |
| NET CASH GENERATED/(USED) FROM OPERATING ACTIVITIES |
372.20 |
(82.29) |
| B. CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
| Sale / (Purchase) of Property, Plant & Equipments |
(0.36) |
(89.24) |
| Purchase/Sale of Investments – Short Term |
44.87 |
(125.41) |
| Term Deposit |
29.21 |
56.80 |
| Sale / (Purchase) in Other Non-Current Assets |
(16.00) |
5.00 |
| Interest Income |
0.81 |
2.23 |
| Dividend Income |
0.57 |
0.39 |
| Capital Gain/Loss |
(15.91) |
39.31 |
| NET CASH GENERATED/(USED) IN INVESTING ACTIVITIES |
43.19 |
(110.92) |
| C. CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
| Finance cost (net) |
(174.53) |
(198.18) |
| Change in Equity |
255.20 |
189.20 |
| Change in Instruments entirely equity in nature |
(255.20) |
503.91 |
| Change in Other Equity (Financial Instruments) |
– |
1,986.40 |
| Other Non-Current Assets |
29.32 |
87.24 |
| Change in Other Financial Assets |
(0.81) |
0.31 |
| Change in Other Financial liabilities |
(263.46) |
(10,843.14) |
| Dividend Waived off |
– |
8,453.55 |
| NET CASH GENERATED/(USED) IN FINANCING ACTIVITIES |
(409.48) |
179.29 |
| Net Increase/(Decrease) in Cash and Cash equivalents (A+B+C) |
5.91 |
(13.92) |
| Cash and Cash equivalents as at beginning of the period |
10.47 |
24.39 |
| Cash and Cash equivalents as at end of the period |
16.38 |
10.47 |
| Particulars |
Quarter ended |
Year ended |
|
31.03.2026 Audited |
31.12.2025 Unaudited |
| 1 Income |
|
|
| a) Income from operations |
123.37 |
10.00 |
| b) Other Income |
5.08 |
36.67 |
| Total Income |
128.45 |
46.67 |
| 2 Expenses |
|
|
| a) Employee benefits expense |
22.34 |
18.61 |
| b) Finance Cost |
45.13 |
44.11 |
| c) Depreciation & Amortization |
5.54 |
6.77 |
| d) Other expenses |
40.15 |
14.90 |
| Total Expenses |
113.16 |
84.39 |
| 3 Profit before Exceptional Items & Tax (1-2) |
15.29 |
(37.72) |
| 4 Exceptional Items (Net) |
|
|
| Preference Dividend Waiver |
– |
– |
| Settlement Charges |
– |
– |
| 5 Profit before Tax (3-4) |
15.29 |
(37.72) |
| 6 Income Tax |
|
|
| Income Tax – Current Period |
– |
– |
| Income Tax – Prior Period |
29.32 |
– |
| 7 Net Profit for the period (5-6) |
(14.03) |
(37.72) |
| 8 Other Comprehensive Income |
|
|
| Net change in fair values of investments carried at fair value through OCI |
(9.55) |
11.45 |
| 9 Total Comprehensive Income |
(23.58) |
(26.27) |
| 10 Paid-up Equity Share Capital (face Value of Rs. 10/- per share) |
1,719.25 |
1,719.25 |
| 11 Reserves excluding Revaluation Reserve |
– |
– |
| 12 Earnings per share (in Rs.) |
|
|
| Basic EPS |
(0.14) |
(0.15) |
| Diluted EPS |
(0.12) |
(0.13) |
| 13 Earnings per share before Exceptional Items (in Rs.) |
|
|
| Basic EPS |
(0.14) |
(0. |