SUDARSHAN PHARMA INDUSTRIES LIMITED — Quarter and year ended 31st March, 2026
| BSE Scrip Code: | 543828 |
|---|---|
| BSE Trading Symbol: | SUDARSHAN |
| ISIN: | INE00TV01023 |
| Sr. No. | Particulars | Quarter ended 31-Mar-26 Refer note 2 |
31-Dec-25 Un-Audited |
31-Mar-25 Refer note 2 |
Year Ended 31-Mar-26 Audited |
31-Mar-25 Audited |
|---|---|---|---|---|---|---|
| I | INCOME | |||||
| I | Revenue from operations | 19,980.98 | 15,837.13 | 16,156.81 | 66,749.85 | 50,249.34 |
| II | Other Income | 320.79 | 168.96 | 91.11 | 840.44 | 299.88 |
| III | Total Income (I + II) | 20,301.77 | 16,006.09 | 16,247.91 | 67,590.29 | 50,549.22 |
| IV | EXPENSES | |||||
| (a) | Cost of Materials Consumed | 105.65 | 58.15 | 298.75 | 297.68 | 399.90 |
| (b) | Purchase of Stock-in-Trade | 19,356.54 | 15,177.88 | 16,445.88 | 65,599.01 | 48,859.26 |
| (c) | Changes in inventories of finished goods, work-in-progress & Stock-in-Trade | (2,328.75) | (1,365.11) | (2,797.48) | (7,063.44) | (5,330.06) |
| (d) | Employee Benefit Expenses | 184.80 | 167.97 | 123.97 | 618.97 | 451.84 |
| (e) | Finance Costs | 727.39 | 624.17 | 444.26 | 2,529.74 | 1,621.53 |
| (f) | Depreciation and Amortization Expense | 100.36 | 80.63 | 75.55 | 340.65 | 270.18 |
| (g) | Other Expenses | 832.40 | 720.86 | 564.76 | 2,400.87 | 2,114.22 |
| Total Expenses (IV (a to g)) | 18,978.40 | 15,464.55 | 15,155.68 | 64,723.48 | 48,386.88 | |
| V | Profit before exceptional and extraordinary items and tax | 1,323.37 | 541.55 | 1,092.23 | 2,866.82 | 2,162.34 |
| Exceptional Items | – | – | 164.84 | – | 281.73 | |
| VI | Profit before extraordinary items and tax | 1,323.37 | 541.55 | 927.39 | 2,866.82 | 1,880.61 |
| Extraordinary items | – | – | – | – | – | |
| VII | Profit before tax | 1,323.37 | 541.55 | 927.39 | 2,866.82 | 1,880.61 |
| VIII | Tax expense: | |||||
| (a) | Current tax | 340.65 | 135.01 | 253.75 | 709.31 | 539.65 |
| (b) | Deferred tax (Expense) / Income | 53.83 | (24.01) | (29.05) | (15.27) | (52.04) |
| (c) | Tax for Earlier Year | (25.39) | – | – | (25.39) | (9.16) |
| Total Tax Expenses | 369.09 | 111.00 | 224.71 | 668.65 | 478.45 | |
| IX | Net Profit/(Loss) for the year from continuing operations | 954.28 | 430.54 | 702.68 | 2,198.16 | 1,402.16 |
| Net Profit/(Loss) for the year | 954.28 | 430.54 | 702.68 | 2,198.16 | 1,402.16 | |
| X | Other comprehensive income, net of income tax | |||||
| i) | items that will not be reclassified to profit or loss | 5.53 | (1.16) | (1.16) | 2.04 | (4.65) |
| ii) | income tax relating to items that will not be reclassified to profit or loss | (1.39) | 0.29 | 0.29 | (0.51) | 1.17 |
| Total other comprehensive income, net of income tax | 4.14 | (0.87) | (0.87) | 1.53 | (3.48) | |
| XI | Total comprehensive income for the period/year (7+8) | 958.42 | 429.67 | 701.81 | 2,199.69 | 1,398.68 |
| XII | Paid up Equity Share Capital (Face Value of Equity Shares Rs.10/- each) | 2,406.59 | 2,406.59 | 2,406.59 | 2,406.59 | 2,406.59 |
| XIII | Reserve Excluding Revaluation Reserve | – | – | – | 12,863.92 | 10,664.23 |
| XIV | Earning per share (in Rs) from Continuing Operations: | |||||
| (i) | Basic EPS | 0.40 | 0.18 | 0.29 | 0.91 | 0.58 |
| (ii) | Diluted EPS | 0.39 | 0.18 | 0.29 | 0.90 | 0.58 |
| Sr. No | PARTICULARS | 31-Mar-26 Audited | 31-Mar-25 Audited |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 7,276.85 | 3,007.44 | |
| Capital work-in-progress | 343.51 | 2,253.98 | |
| Investment properties | 1,151.66 | 1,192.80 | |
| Intangible assets | 996.75 | 33.06 | |
| Financial assets | |||
| Investments | 775.40 | 317.21 | |
| Loans | – | – | |
| Other financial assets | 3,125.84 | 869.19 | |
| Deferred tax assets | 19.39 | 4.64 | |
| Other non-current assets | 1,254.07 | – | |
| Total non-current assets | 14,943.47 | 7,678.318 | |
| Current assets | |||
| Inventories | 20,665.52 | 13,704.09 | |
| Financial assets | |||
| Investments | – | 166.91 | |
| Trade receivables | 19,922.85 | 15,207.74 | |
| Loans | 268.84 | 542.17 | |
| Cash and cash equivalents | 10.90 | 38.86 | |
| Other financial assets | 972.18 | 641.64 | |
| Other current assets | 2,634.21 | 2,342.95 | |
| Total current assets | 44,474.50 | 32,644.35 | |
| Total assets | 59,417.97 | 40,322.67 | |
| Equity and liabilities | |||
| Equity | |||
| Equity share capital | 2,406.59 | 2,406.59 | |
| Other equity | 12,863.92 | 10,664.23 | |
| Total equity | 15,270.51 | 13,070.82 | |
| Liabilities | |||
| Non-current liabilities | |||
| Financial liabilities | |||
| Borrowings | 3,039.26 | 1,042.91 | |
| Lease liabilities | 51.31 | 263.64 | |
| Other financial liabilities | 33.27 | 33.27 | |
| Provisions | 18.83 | 14.88 | |
| Total non-current liabilities | 3,142.68 | 1,354.69 | |
| Current liabilities | |||
| Financial liabilities | |||
| Borrowings | 25,069.68 | 16,259.06 | |
| Lease liabilities | 88.11 | 98.67 | |
| Trade payables | |||
| Total outstanding dues of micro enterprises and small enterprises | 5,771.41 | 3,417.67 | |
| Total outstanding dues of creditors other than micro enterprises and small enterprises | 8,940.13 | 5,398.54 | |
| Other financial liabilities | 14.86 | 116.53 | |
| Current Tax liabilities | 664.34 | 509.73 | |
| Employee benefit obligations | 1.57 | 1.24 | |
| Other current liabilities | 454.67 | 95.70 | |
| Total current liabilities | 41,004.78 | 25,897.15 | |
| Total liabilities | 44,147.46 | 27,251.85 | |
| Total equity and liabilities | 59,417.97 | 40,322.67 |
| Sr. No | PARTICULARS | 31-Mar-26 Audited | 31-Mar-25 Audited |
|---|---|---|---|
| A. | Cash Flows From Operating Activities | ||
| Net Profit before Tax and After Exceptional Items | 2,866.82 | 1,880.61 | |
| Adjustments for: | |||
| Exceptional Items | – | 281.73 | |
| Depreciation and amortisation expense | 340.65 | 270.18 | |
| Finance costs | 2,529.74 | 1,571.70 | |
| Provision for doubtful debts | 39.72 | 195.42 | |
| Gain on sale of assets | (102.01) | – | |
| Gain on early termination of lease | (18.49) | – | |
| Unrealised Foreign exchange gain (net) | (184.77) | – | |
| Realised/Unrealised gain on Mutual Funds | (8.38) | (11.08) | |
| Interest Income | (222.83) | (92.21) | |
| Operating Cash Generated Before Working Capital Changes | 5,240.44 | 4,096.35 | |
| (Increase) / Decrease in Inventory | (6,961.43) | (5,267.54) | |
| (Increase)/ Decrease in Trade Receivables | (4,754.84) | (3,655.22) | |
| (Increase)/Decrease in Other financial assets | 715.45 | (635.60) | |
| (Increase)/Decrease in other current assets | (291.26) | (266.22) | |
| Increase/(Decrease) in Trade Payables | 6,080.11 | 2,798.21 | |
| Increase/(Decrease) in Other current liabilities | 256.03 | (106.12) | |
| Increase / (Decrease) in Short Term Provision | 2.38 | (4.28) | |
| Increase / (Decrease) in Long Term Provision | 3.96 | 6.85 | |
| Net Changes in working capital | 290.82 | (3,033.57) | |
| Less : Tax | (566.04) | (284.13) | |
| Net Cash Flow from Operating Activities (A) | (275.22) | (3,317.70) | |
| B. | Cash Flows From Investing Activities | ||
| Sale / (Purchase) of Fixed Assets and intangible assets (Including capital advances) | (6,909.43) | (53.19) | |
| (Increase) / Decrease in Capital Work in Progress | 1,910.47 | (2,065.94) | |
| Investment in Subsidiary Company | – | (6.59) | |
| Payment for Investment in subsidiary | (456.92) | (0.70) | |
| Proceeds from sale of intangible assets | 114.94 | – | |
| Fixed deposits placed | (2,969.99) | – | |
| Fixed and Corporate Deposits matured | – | 10.03 | |
| Proceeds from sale of Mutual Funds | 175.29 | – | |
| Interest Income | 164.51 | 92.21 | |
| Net Cash Generated From Investing Activities (B) | (7,971.15) | (2,024.18) | |
| C. | Cash Flow From Financing Activities | ||
| Payments of lease liabilities (principal) | (95.56) | (73.92) | |
| Payment of lease liability (Interest) | (28.46) | (23.48) | |
| Proceeds / (Repayment) of Non-current Borrowings | 1,996.36 | (1.30) | |
| Proceeds/ (Repayment) in current borrowings | 8,807.73 | 6,607.84 | |
| Payment Received Towards Share Warrant | – | 382.12 | |
| Finance costs paid | (2,461.66) | (1,523.64) | |
| Net Cash from Financing Activities [C] | 8,218.41 | 5,367.62 | |
| Net Increase / (Decrease) in Cash and Cash Equivalents (A+B+C) | (27.96) | 25.74 | |
| Opening Balance of Cash & Cash Equivalents | 38.86 | 13.12 | |
| Closing Balance of Cash & Cash Equivalents | 10.90 | 38.86 |
| Sr. No | PARTICULARS | 31-Mar-26 Audited | 31-Mar-25 Audited |
|
