Leela Palaces Hotels & Resorts Limited — quarter and year ended March 31, 2026
The following tables are extracted from the provided quarterly results document (figures in Rupees in millions unless stated otherwise).
| Particulars | Quarter ended March 31, 2026 Audited | Quarter ended December 31, 2025 Unaudited | Quarter ended March 31, 2025 Unaudited | Year ended March 31, 2026 Audited | Year ended March 31, 2025 Audited |
|---|---|---|---|---|---|
| 1 Income | |||||
| Revenue from operations | 1,190.04 | 1,239.93 | 1,124.07 | 4,374.64 | 3,751.11 |
| Other income | 719.69 | 460.13 | 371.15 | 2,105.17 | 990.59 |
| Total Income | 1,909.73 | 1,700.06 | 1,495.22 | 6,479.81 | 4,741.70 |
| 2 Expenses | |||||
| Consumption of food and beverages | 74.23 | 89.13 | 90.33 | 293.02 | 310.61 |
| Employee benefits expense | 165.74 | 176.02 | 170.85 | 638.68 | 593.92 |
| Other expenses | 324.94 | 369.74 | 327.65 | 1,250.28 | 1,094.75 |
| Total Expenses | 564.91 | 634.89 | 588.83 | 2,181.98 | 1,999.28 |
| Earnings before interest, depreciation, amortisation and tax (EBITDA) (1-2) | 1,344.82 | 1,065.17 | 906.39 | 4,297.83 | 2,742.42 |
| Finance costs | 96.83 | 102.11 | 382.75 | 576.62 | 1,888.32 |
| Depreciation and amortisation expenses | 85.80 | 78.60 | 72.37 | 307.57 | 276.15 |
| 3 Profit before exceptional items and tax for the period / year | 1,162.19 | 884.46 | 451.27 | 3,413.64 | 577.95 |
| 4 Exceptional items (refer note 8) | – | 16.40 | – | 16.40 | – |
| 5 Profit after exceptional items and before tax for the period/year (3-4) | 1,162.19 | 868.06 | 451.27 | 3,397.24 | 577.95 |
| 6 Tax Expense | |||||
| (a) Current tax expense | 44.33 | 22.98 | – | 76.72 | – |
| (b) Deferred tax expense | 205.32 | 76.97 | 90.86 | 562.61 | 235.60 |
| Total tax expense | 249.65 | 99.95 | 90.86 | 639.33 | 235.60 |
| 7 Net profit after tax for the period/year (5-6) | 912.54 | 768.11 | 360.41 | 2,757.91 | 342.35 |
| 8 Other comprehensive income/(loss) | |||||
| Items that will not be reclassified subsequently to profit or loss: | |||||
| Remeasurements of defined benefit plans | 11.97 | (8.98) | 0.37 | 4.93 | 3.01 |
| Income tax relating to these items | (3.01) | 2.26 | (0.09) | (1.24) | (0.76) |
| Total other comprehensive income/(loss) for the period/year | 8.96 | (6.72) | 0.28 | 3.69 | 2.25 |
| 9 Total comprehensive income for the period/year (7+8) | 921.50 | 761.39 | 360.69 | 2,761.60 | 344.60 |
| 10 Paid up equity share capital (face value of Rs. 10 each) | 3,339.58 | 3,339.58 | 2,764.87 | 3,339.58 | 2,764.87 |
| 11 Other equity | – | – | – | 86,930.97 | 60,662.88 |
| 12 Earnings per share attributable to owners: | |||||
| Basic earnings per share (in Rs.) | 2.78 | 2.32 | 1.30 | 8.51 | 1.41 |
| Diluted earnings per share (in Rs.) | 2.78 | 2.32 | 1.30 | 8.51 | 1.41 |
| Particulars | As at March 31, 2026 (Audited) | As at March 31, 2025 (Audited) |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 14,923.89 | 12,160.99 |
| Right-of-use assets | 2,542.09 | 2,405.25 |
| Capital work-in-progress | 717.54 | 563.25 |
| Investment properties | – | 1,683.73 |
| Investment properties under construction | – | 296.11 |
| Goodwill | 757.20 | 757.20 |
| Other intangible assets | 379.73 | 384.20 |
| Financial assets | ||
| (i) Investments | 60,857.81 | 47,239.96 |
| (ii) Loans | 11,791.15 | – |
| (iii) Other financial assets | 409.11 | 10,559.85 |
| Non-current tax assets (net) | 110.54 | 97.84 |
| Other non-current assets | 137.37 | 176.89 |
| Total non-current assets | 92,626.43 | 76,325.27 |
| Current assets | ||
| Inventories | 87.83 | 75.28 |
| Financial assets | ||
| (i) Loans | 597.03 | 2,075.72 |
| (ii) Trade receivables | 168.91 | 134.42 |
| (iii) Cash and cash equivalents | 43.67 | 396.10 |
| (iv) Bank balances other than cash and cash equivalents | 1,654.15 | 373.27 |
| (v) Other financial assets | 10.69 | 148.01 |
| Other current assets | 168.09 | 610.53 |
| Total current assets | 2,730.37 | 3,813.33 |
| TOTAL ASSETS | 95,356.80 | 80,138.60 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity share capital | 3,339.58 | 2,764.87 |
| Other equity | ||
| – Reserves and surplus | 86,930.97 | 60,662.88 |
| Total equity | 90,270.55 | 63,427.75 |
| Liabilities | ||
| Non-current liabilities | ||
| Financial liabilities | ||
| (i) Borrowings | 136.96 | 12,574.70 |
| (ii) Lease liabilities | 2,371.92 | 2,100.88 |
| (iii) Other financial liabilities | 85.99 | 67.10 |
| Other non-current liabilities | 26.76 | 10.97 |
| Deferred tax liabilities (net) | 558.46 | 236.36 |
| Provisions | 32.01 | 34.52 |
| Total non-current liabilities | 3,212.10 | 15,024.53 |
| Current liabilities | ||
| Financial liabilities | ||
| (i) Borrowings | 1,248.09 | 1,198.60 |
| (ii) Trade payables | ||
| (a) Total outstanding dues of micro and small enterprises | 55.11 | 9.59 |
| (b) Total outstanding dues other than (a) above | 221.05 | 226.43 |
| (iii) Other financial liabilities | 135.31 | 100.98 |
| Other current liabilities | 188.36 | 144.10 |
| Provisions | 26.23 | 6.62 |
| Total current liabilities | 1,874.15 | 1,686.32 |
| Total liabilities | 5,086.25 | 16,710.85 |
| TOTAL EQUITY AND LIABILITIES | 95,356.80 | 80,138.60 |
| Particulars | As at March 31, 2026 (Audited) | As at March 31, 2025 (Audited) |
|---|---|---|
| Cash flows from operating activities | ||
| Profit before tax for the year | 3,397.24 | 577.95 |
| Adjustments for: | ||
| Depreciation and amortisation | 307.57 | 276.15 |
| Finance costs | 576.62 | 1,888.32 |
| Net (gain)/loss on disposal of property, plant and equipment | 1.71 | (0.79) |
| Net impairment losses/(reversal) on financial assets | 2.23 | (1.14) |
| Net unrealised foreign exchange differences | (304.61) | 0.59 |
| Interest income | (1,614.77) | (646.57) |
| Exceptional item | 16.40 | – |
| Unwinding of discount on security deposits | (0.29) | – |
| Changes in fair value of financial assets at fair value through profit or loss | (187.21) | (97.85) |
| Operating cash flows before working capital changes | 2,194.89 | 1,996.66 |
| Working capital movements: | ||
| (Increase)/decrease in inventories | (12.55) | 20.64 |
| (Increase) in trade receivables | (36.72) | (42.43) |
| Decrease/(increase) in other financial assets | 134.63 | (147.34) |
| Decrease/(increase) in other current assets | 442.44 | (540.71) |
| (Increase) in other non-current assets | (57.15) | (2.40) |
| Increase/(decrease) in trade payables | 40.14 | (34.25) |
| Increase in other current liabilities | 42.41 | 40.39 |
| Increase in other non-current liabilities | 8.98 | 1.40 |
| Increase in other financial liabilities | 17.37 | 52.27 |
| Increase in provisions | 22.03 | 7.14 |
| Cash generated from operations | 2,796.47 | 1,351.37 |
| Income taxes (paid), net | (82.36) | (23.16) |
| Net cash flows generated from operating activities (A) | 2,714.11 | 1,328.21 |
| Cash flows from investing activities | ||
| Payments for purchase of property, plant and equipment including investment properties | (1,026.22) | (695.09) |
| Payments for purchase of intangibles assets | (4.49) | – |
| Proceeds from sale of property, plant and equipment | – | 0.79 |
| Payment of acquisition/investment of subsidiaries | (6,551.35) | (36,018.87) |
| Bank deposit placed | (37,564.72) | (36,731.78) |
| Bank deposit matured | 46,495.87 | 26,855.47 |
| Interest received | 464.05 | 299.33 |
| Intercorporate deposits given to related parties | (12,675.50) | (2,965.01) |
| Repayment of intercorporate loan by related parties | 2,444.12 | 947.71 |
| Interest received on intercorporate loan from related parties | 1,003.35 | 165.13 |
| Investments in a joint venture | (1,874.67) | – |
| Payments towards investment properties under construction | – | (296.11) |
| Payment for purchase of CCPS issued by subsidiaries | (4,700.00) | (11,123.05) |
| Net cash flows used in investing activities (B) | (13,989.55) | (59,561.48) |
| Cash flows from financing activities | ||
| Proceeds from borrowings from others | 748.09 | 763.65 |
| Proceeds of borrowings from related parties | – | 459.40 |
| Repayments of borrowings to others | (13,182.26) | (784.37) |
| Repayments of borrowings to related parties | – | (2,100.37) |
| Proceeds from fresh compulsorily convertible preference shares | – | 62,210.30 |
| Proceeds from fresh issuance of equity shares | 25,000.00 | – |
| Share issue expenses paid | (1,160.54) | – |
| Finance cost paid on CCD conversion | – | (505.19) |
| Finance costs paid to related parties | – | (162.72) |
| Finance costs paid other than on lease liabilities | (346.83) | (1,232.96) |
| Finance costs paid towards lease liabilities | (135.45) | (116.31) |
| Net cash flows generated from financing activities (C) | 10,923.01 | 58,531.43 |
| Net (decrease)/increase in cash and cash equivalents (A+B+C) | (352.43) | 298.16 |
| Cash and cash equivalents as at beginning of the year | 396.10 | 97.94 |
| Cash and cash equivalents at the end of the year | 43.67 | 396.10 |
| Particulars | As at March 31, 2026 | As at March 31, 2025 |
|---|---|---|
| Cash on hand | 0.74 | 1.24 |
| Balance with banks | 42.93 | 173.77 |
| – in current account | – | – |
| – in fixed deposit account with original maturity of less than 3 months | – | 221.09 |
| Total cash and cash equivalents as at year end | 43.67 | 396.10 |
| Particulars | Quarter ended March 31, 2026 Audited | Quarter ended December 31, 2025 Unaudited | Quarter ended March 31, 2025 Unaudited | Year ended March 31, 2026 Audited | Year ended March 31, 2025 Audited |
|---|---|---|---|---|---|
| 1 Income | |||||
| Revenue from operations | 4,844.20 | 4,574.31 | 4,247.20 | 15,272.90 | 13,005.73 |
| Other income | 77.28 | 134.24 | 381.02 | 704.89 | 1,059.83 |
| Total Income | 4,921.48 | 4,708.55 | 4,628.22 | 15,977.79 | 14,065.56 |
| 2 Expenses | |||||
| Consumption of food and beverages | 306.80 | 311.60 | 273.78 | 1,054.37 | 947.46 |
| Employee benefits expense | 815.00 | 784.21 | 733.72 | 3,056.14 | 2,732.42 |
| Other expenses | 1,065.79 | 1,100.23 | 974.25 | 3,733.86 | 3,382.11 |
| Total Expenses | 2,187.59 | 2,196.04 | 1,981.75 | 7,844.37 | 7,061.99 |
| Earnings before interest, depreciation, amortisation and tax (EBITDA) (1-2) | 2,733.89 | 2,512.51 | 2,646.47 | 8,133.42 | 7,003.57 |
| Finance costs | 398.72 | 394.45 | 992.60 | 2,034.08 | 4,581.67 |
| Depreciation and amortisation expenses | 298.69 | 293.91 | 310.03 | 1,126.19 | 1,399.29 |
| Profit before Exceptional items, Share of net profit/(loss) of joint ventures and associate accounted for using equity method and tax | 2,036.48 | 1,824.15 | 1,343.84 | 4,973.15 | 1,022.61 |
| 4 Exceptional items (refer note 8) | 64.00 | – | – | 64.00 | – |
| Profit after exceptional items, before share of net profit/(loss) of joint ventures and associate accounted for using equity method and tax |
