Tamilnad Mercantile Bank Limited — Quarter and year ended March 31, 2026
| Particulars | Quarter ended 31.03.2026 (Audited) | Quarter ended 31.12.2025 (Unaudited) | Quarter ended 31.03.2025 (Audited) | Year ended 31.03.2026 (Audited) | Year ended 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| 1. Interest earned (a)+(b)+(c)+(d) | 155,038 | 146,941 | 134,168 | 581,942 | 529,126 |
| (a) Interest/discount on advances/bills | 128,415 | 119,700 | 108,697 | 471,471 | 424,618 |
| (b) Income on investments | 25,453 | 26,182 | 24,709 | 104,917 | 101,742 |
| (c) Interest on balances with Reserve Bank of India and other inter bank funds | 1,152 | 1,039 | 732 | 5,463 | 2,593 |
| (d) Others | 18 | 20 | 30 | 91 | 173 |
| 2. Other income | 24,176 | 19,601 | 20,038 | 87,707 | 85,049 |
| 3. TOTAL INCOME (1+2) | 179,214 | 166,542 | 154,206 | 669,649 | 614,175 |
| 4. Interest expended | 84,593 | 82,327 | 77,377 | 329,215 | 299,034 |
| 5. Operating expenses (i)+(ii) | 42,390 | 37,392 | 36,429 | 154,911 | 140,567 |
| (i) Employees cost | 22,068 | 17,514 | 17,779 | 79,449 | 72,634 |
| (ii) Other operating expenses | 20,322 | 19,878 | 18,650 | 75,462 | 67,933 |
| 6. TOTAL EXPENDITURE (4+5) excluding provisions and contingencies | 126,983 | 119,719 | 113,806 | 484,126 | 439,601 |
| 7. OPERATING PROFIT (3-6) (Profit before provisions and contingencies) | 52,231 | 46,823 | 40,400 | 185,523 | 174,574 |
| 8. Provisions (other than tax) and contingencies | 1,879 | 149 | 1,722 | 4,863 | 17,085 |
| 9. Exceptional items | – | – | – | – | – |
| 10. Profit from Ordinary Activities before tax (7-8-9) | 50,352 | 46,674 | 38,678 | 180,660 | 157,489 |
| 11. Tax expense | 12,987 | 12,524 | 9,488 | 46,905 | 39,228 |
| 12. Net Profit from Ordinary Activities after tax (10-11) | 37,365 | 34,150 | 29,190 | 133,755 | 118,261 |
| 13. Extraordinary items (net of tax expense) | – | – | – | – | – |
| 14. Net Profit for the period (12-13) | 37,365 | 34,150 | 29,190 | 133,755 | 118,261 |
| 15. Paid-up Equity Share Capital (Face value 10/- per Equity Share) | 15,835 | 15,835 | 15,835 | 15,835 | 15,835 |
| 16. Reserves excluding Revaluation Reserve | 995,181 | – | – | 995,181 | 885,034 |
| Item | Col 1 | Col 2 | Col 3 | Col 4 | Col 5 |
|---|---|---|---|---|---|
| (i) Percentage of shares held by Government of India | – | – | – | – | – |
| (ii) Capital Adequacy ratio (%) | |||||
| Under Basel III | 33.73 | 30.08 | 32.71 | 33.73 | 32.71 |
| (a) Common Equity Tier (CET) 1 ratio | 32.27 | 28.53 | 31.24 | 32.27 | 31.24 |
| (b) Additional Tier 1 ratio | – | – | – | – | – |
| (iii) Earnings per Share (EPS) | |||||
| (a) Basic EPS (before and after extraordinary items)* | 23.60 | 21.57 | 18.44 | 84.47 | 74.68 |
| (b) Diluted EPS (before and after extraordinary items)* | 23.60 | 21.57 | 18.44 | 84.47 | 74.68 |
| (iv) NPA Ratios | |||||
| a) Gross NPA | 38,821 | 46,283 | 55,613 | 38,821 | 55,613 |
| b) Net NPA | 9,741 | 10,008 | 16,045 | 9,741 | 16,045 |
| c) % of Gross NPA | 0.73 | 0.91 | 1.25 | 0.73 | 1.25 |
| d) % of Net NPA | 0.18 | 0.20 | 0.36 | 0.18 | 0.36 |
| (v) Return on Assets (%) | 2.05 | 1.97 | 1.81 | 1.93 | 1.88 |
| (vi) Net Worth | 1,011,016 | 977,383 | 900,869 | 1,011,016 | 900,869 |
| (vii) Outstanding Redeemable Preference Shares | Nil | Nil | Nil | Nil | Nil |
| (viii) Capital Redemption Reserve | Nil | Nil | Nil | Nil | Nil |
| (ix) Debenture Redemption Reserve | Nil | Nil | Nil | Nil | Nil |
| (x) Debt – Equity Ratio ** | 0.02 | Nil | Nil | 0.02 | Nil |
| (xi) Total Debts to Total Assets | 0.01 | Nil | Nil | 0.01 | Nil |
| (xii) Operating Margin | 29.14% | 28.11% | 26.20% | 27.70% | 28.42% |
| (xiii) Net Profit Margin | 20.85% | 20.51% | 18.93% | 19.97% | 19.26% |
| Particulars | As at 31.03.2026 (Audited) | As at 31.03.2025 (Audited) |
|---|---|---|
| CAPITAL AND LIABILITIES | ||
| Capital | 15,835 | 15,835 |
| Reserves and Surplus | 995,181 | 885,034 |
| Deposits | 6,171,235 | 5,368,896 |
| Borrowings | 70,000 | 50,000 |
| Other Liabilities and Provisions | 277,709 | 325,222 |
| Total | 7,529,960 | 6,644,987 |
| ASSETS | ||
| Cash and Balances with Reserve Bank of India | 252,061 | 265,038 |
| Balance with Banks and Money at Call and Short Notice | 169,433 | 175,787 |
| Investments | 1,569,268 | 1,510,080 |
| Advances | 5,312,266 | 4,398,367 |
| Fixed Assets | 31,056 | 28,448 |
| Other Assets | 195,876 | 267,267 |
| Total | 7,529,960 | 6,644,987 |
| Particulars | Quarter Ended 31.03.2026 (Audited) | Quarter Ended 31.12.2025 (Unaudited) | Quarter Ended 31.03.2025 (Audited) | Year Ended 31.03.2026 (Audited) | Year Ended 31.03.2025 (Audited) |
|---|---|---|---|---|---|
| Segment Revenue: | |||||
| Treasury | 28,435 | 30,394 | 29,136 | 128,075 | 125,621 |
| Corporate/Wholesale Banking | 15,799 | 14,467 | 13,422 | 58,176 | 57,978 |
| Retail Banking | 134,980 | 121,681 | 111,648 | 483,398 | 430,576 |
| Other Banking operations | – | – | – | – | – |
| Unallocated | – | – | – | – | – |
| Total Revenue | 179,214 | 166,542 | 154,206 | 669,649 | 614,175 |
| Less: Inter Segment Revenue | – | – | – | – | – |
| Income from Operations | 179,214 | 166,542 | 154,206 | 669,649 | 614,175 |
| Segment Results (net of provisions): | |||||
| Treasury | 5,222 | 7,824 | 3,074 | 30,022 | 25,654 |
| Corporate/Wholesale Banking | 4,741 | 4,135 | 3,849 | 16,182 | 15,645 |
| Retail Banking | 40,389 | 34,715 | 31,755 | 134,456 | 116,190 |
| Other Banking operations | – | – | – | – | – |
| Unallocated | – | – | – | – | – |
| Profit before tax | 50,352 | 46,674 | 38,678 | 180,660 | 157,489 |
| Tax Expenses | 12,987 | 12,524 | 9,488 | 46,905 | 39,228 |
| Net Profit after Tax | 37,365 | 34,150 | 29,190 | 133,755 | 118,261 |
| Segment Assets: | |||||
| Treasury | 1,711,984 | 1,511,157 | 1,654,010 | 1,711,984 | 1,654,010 |
| Corporate/Wholesale Banking | 762,010 | 729,487 | 675,905 | 762,010 | 675,905 |
| Retail Banking | 4,940,731 | 4,725,247 | 4,132,504 | 4,940,731 | 4,132,504 |
| Other Banking operations | – | – | – | – | – |
| Unallocated | 115,235 | 102,897 | 182,568 | 115,235 | 182,568 |
| Total | 7,529,960 | 7,068,788 | 6,644,987 | 7,529,960 | 6,644,987 |
| Segment Liabilities: | |||||
| Treasury | 1,860,388 | 1,769,302 | 1,714,477 | 1,860,388 | 1,714,477 |
| Corporate/Wholesale Banking | 484,237 | 453,191 | 452,455 | 484,237 | 452,455 |
| Retail Banking | 4,023,636 | 3,726,095 | 3,360,201 | 4,023,636 | 3,360,201 |
| Other Banking operations | – | – | – | – | – |
| Unallocated | 150,683 | 142,817 | 216,985 | 150,683 | 216,985 |
| Total | 6,518,944 | 6,091,405 | 5,744,118 | 6,518,944 | 5,744,118 |
| Capital Employed: (Segment Assets – Segment Liabilities) | Col 1 | Col 2 | Col 3 | Col 4 | Col 5 |
|---|---|---|---|---|---|
| Treasury | (148,404) | (258,145) | (60,467) | (148,404) | (60,467) |
| Corporate/Wholesale Banking | 277,773 | 276,296 | 223,450 | 277,773 | 223,450 |
| Retail Banking | 917,095 | 999,152 | 772,303 | 917,095 | 772,303 |
| Other Banking operations | – | – | – | – | – |
| Unallocated | (35,448) | (39,920) | (34,417) | (35,448) | (34,417) |
| Total | 1,011,016 | 977,383 | 900,869 | 1,011,016 | 900,869 |
| Particulars | Year ended 31.03.2026 | Year ended 31.03.2025 |
|---|---|---|
| Cash Flow from Operating Activities | ||
| Net Profit after Taxes | 133,755 | 118,261 |
| (Profit)/Loss on sale of assets | (41) | (53) |
| Depreciation on Fixed assets | 9,258 | 8,623 |
| Provisions & Contingencies (Incl. Tax adjustments) | 51,768 | 56,313 |
| Total – I | 194,740 | 183,144 |
| Adjustments for working capital changes : | ||
| Increase / (Decrease) in Liabilities | ||
| Deposits | 802,339 | 417,389 |
| Other liabilities & Provisions | (105,471) | (12,595) |
| (Increase) / Decrease in Assets | ||
| Advances | (913,899) | (424,992) |
| Investments | (59,188) | 22,504 |
| Other assets | 115,991 | 41,633 |
| Total – II | (160,228) | 43,939 |
| Direct taxes paid – III | 44,600 | 37,200 |
| Net Cash Flow from / ( Used in ) Operating Activities [ I + II – III ] | (10,088) | 189,883 |
| Cash Flow from Investing Activities | ||
| Sale/disposal of fixed assets | 1,011 | 606 |
| Purchase of fixed assets | (12,835) | (10,527) |
| Net Cash Flow from / ( Used in ) Investing Activities | (11,824) | (9,921) |
| Cash Flow from Financing Activities | ||
| Interim / Final Dividend | (17,419) | (15,835) |
| Borrowings | 20,000 | (80,115) |
| Issue of Shares incl. premium | – | – |
| Net Cash Flow from / ( Used in ) Financing Activities | 2,581 | (95,950) |
| Net Increase / ( Decrease ) in Cash and Cash Equivalents | (19,331) | 84,012 |
| Cash & Cash equivalents at the beginning of the year | 440,824 | 356,812 |
| Cash & Cash equivalents at the end of the year | 421,493 | 440,824 |
| Particulars | 2025-26 Purchase | 2025-26 Sale | 2024-25 Purchase | 2024-25 Sale |
|---|---|---|---|---|
| PSLC – Agriculture | Nil | 906,000 | Nil | 280,000 |
| PSLC – Small & Marginal Farmer | Nil | 290,000 | Nil | 961,500 |
| PSLC – Micro Enterprises | Nil | 0.00 | Nil | 22,500 |
| PSLC – General | Nil | 0.00 |
