CIE Automotive India Limited — Quarter ended 31 March 2026 (Unaudited)
CIE AUTOMOTIVE INDIA LIMITED — STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 31 MARCH, 2026 (Rs. in Million)
| Particulars | Quarter Ended 31 March, 2026 (Unaudited) | Quarter Ended 31 December, 2025 (Refer Note 4) | Quarter Ended 31 March, 2025 (Unaudited) | Year Ended 31 December, 2025 (Audited) |
|---|---|---|---|---|
| Revenue from operations | 13,319.61 | 12,743.27 | 11,634.45 | 48,964.02 |
| Other Income (Refer note 3) | 1,096.91 | 249.27 | 1,191.22 | 1,925.02 |
| Total Income (I+II) | 14,416.52 | 12,992.54 | 12,825.67 | 50,889.04 |
| a) Cost of materials consumed | 6,522.73 | 6,434.25 | 5,939.38 | 24,530.42 |
| b) Changes in inventories of finished goods and work-in-progress | 92.95 | (72.18) | (105.36) | (240.80) |
| c) Employee benefit expense (Refer note 6) | 1,235.25 | 1,263.06 | 1,168.90 | 4,867.53 |
| d) Finance costs | 40.21 | 22.01 | 34.08 | 72.84 |
| e) Depreciation and amortisation expenses | 382.68 | 386.42 | 374.84 | 1,517.63 |
| f) Other expenses | 3,274.70 | 3,168.98 | 2,770.26 | 12,171.11 |
| Total Expenses (IV) | 11,548.52 | 11,202.54 | 10,182.10 | 42,918.73 |
| Profit before tax (III-IV) | 2,868.00 | 1,790.00 | 2,643.57 | 7,970.31 |
| 1) Current tax | 493.59 | 407.93 | 424.50 | 1,742.06 |
| 2) Deferred tax | 37.16 | 46.32 | 33.71 | 58.98 |
| Total tax expense (VI) | 530.75 | 454.25 | 458.21 | 1,801.04 |
| Profit after tax (V-VI) | 2,337.25 | 1,335.75 | 2,185.36 | 6,169.27 |
| i) Items that will not be reclassified to profit or loss | 12.59 | 55.85 | 1.86 | 50.27 |
| ii) Income tax relating to items that will not be reclassified to profit or loss | (3.17) | (14.06) | (0.47) | (12.65) |
| Total Other Comprehensive income/(loss) (net of tax) | 9.42 | 41.79 | 1.39 | 37.62 |
| Total comprehensive income for the period (VII+VIII) | 2,346.67 | 1,377.54 | 2,186.75 | 6,206.89 |
| Paid-up equity share capital (face value INR 10 each) | 3,793.62 | 3,793.62 | 3,793.62 | 3,793.62 |
| Other Equity | 53,084.25 | |||
| 1) Basic earning per share | 6.16 | 3.52 | 5.76 | 16.26 |
| 2) Diluted earning per share | 6.16 | 3.52 | 5.76 | 16.26 |
CIE AUTOMOTIVE INDIA LIMITED — STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31 MARCH 2026 (Rs. in Million)
| Sr. No. | Particulars | Consolidated Quarter Ended 31 March 2026 (Unaudited) | Consolidated Quarter Ended 31 December 2025 (Refer Note 6) | Consolidated Quarter Ended 31 March 2025 (Unaudited) | Year Ended 31 December 2025 (Audited) |
|---|---|---|---|---|---|
| Revenue from operations (Continuing Operations) | 26,119.52 | 23,929.98 | 22,726.28 | 94,064.74 | |
| Other income | 283.17 | 238.61 | 361.35 | 1,012.57 | |
| Total income (I+II) | 26,402.69 | 24,168.59 | 23,087.63 | 95,077.31 | |
| Cost of materials consumed | 12,833.90 | 11,911.07 | 11,479.59 | 47,241.37 | |
| Changes in inventories of finished goods and work-in-progress | 396.74 | (103.79) | 258.47 | 447.96 | |
| Employee benefit expense (Refer Note 7) | 2,869.72 | 2,985.41 | 2,595.76 | 11,269.91 | |
| Finance costs | 91.81 | 86.67 | 126.33 | 265.16 | |
| Depreciation and amortisation expenses | 943.38 | 955.06 | 864.45 | 3,580.84 | |
| Other expenses | 5,999.75 | 5,791.54 | 5,037.69 | 21,480.81 | |
| Total Expenses (IV) | 23,135.30 | 21,625.96 | 20,362.29 | 84,286.05 | |
| Profit before share of profit of associates and tax (III-IV) | 3,267.39 | 2,542.63 | 2,725.34 | 10,791.26 | |
| Share of profit of Associates (net of taxes) | 10.89 | 9.28 | 4.86 | 23.17 | |
| Profit before tax from continuing operations (V+VI) | 3,278.28 | 2,551.91 | 2,730.20 | 10,814.43 | |
| 1) Current tax | 792.03 | 585.40 | 646.20 | 2,652.49 | |
| 2) Deferred tax | 5.66 | (41.46) | 24.05 | (67.76) | |
| Total tax expense (VIII) | 797.69 | 543.94 | 670.25 | 2,584.73 | |
| Profit after tax from continuing operations (VII-VIII) | 2,480.59 | 2,007.97 | 2,059.95 | 8,229.70 | |
| Discontinued operations (Refer Note 2) — Profit before tax for the year from discontinued operations | 13.07 | 27.82 | 5.73 | 52.02 | |
| Discontinued operations — Current tax | – | (7.26) | 1.72 | – | |
| Discontinued operations — Deferred tax | – | – | – | – | |
| Discontinued operations — Tax expense on discontinued operations | – | (7.26) | 1.72 | – | |
| Discontinued operations — Profit from discontinued operations (after tax) (X) | 13.07 | 35.08 | 4.01 | 52.02 | |
| Profit for the period (IX+X) | 2,493.66 | 2,043.05 | 2,063.96 | 8,281.72 | |
| Other comprehensive income — A i) Items that will not be reclassified to profit or loss | 13.45 | 50.29 | 2.48 | 42.85 | |
| Other comprehensive income — A ii) Income tax relating to items that will not be reclassified to profit or loss | (3.36) | (12.57) | (0.62) | (10.71) | |
| Other comprehensive income — B i) Items that will be reclassified to profit or loss | 614.39 | 306.48 | 586.84 | 3,165.23 | |
| Other comprehensive income — B ii) Income tax relating to items that will be reclassified to profit or loss | – | – | – | – | |
| Total Other Comprehensive Income (A +B) (XII) | 624.48 | 344.20 | 588.70 | 3,197.37 | |
| Total comprehensive income for the period (XI+XII) | 3,118.14 | 2,387.25 | 2,652.66 | 11,479.09 | |
| Profit for the period attributable to — Owners of the company | 2,493.66 | 2,043.05 | 2,063.96 | 8,281.72 | |
| Profit for the period attributable to — Non-controlling interest | – | – | – | – | |
| Other comprehensive income for the period attributable to — Owners of the company | 624.48 | 344.20 | 588.70 | 3,197.37 | |
| Other comprehensive income for the period attributable to — Non-controlling interest | – | – | – | – | |
| Total comprehensive income for the period attributable to — Owners of the company | 3,118.14 | 2,387.25 | 2,652.66 | 11,479.09 | |
| Total comprehensive income for the period attributable to — Non-controlling interest | – | – | – | – | |
| Paid-up equity share capital (face value INR 10 each) | 3,793.02 | 3,793.02 | 3,793.02 | 3,793.02 | |
| Other Equity | 70,797.77 |
CIE AUTOMOTIVE INDIA LIMITED — CONSOLIDATED SEGMENT INFORMATION (Rs. in million)
| Particulars | Quarter Ended 31 March 2026 (Unaudited) | Quarter Ended 31 December 2025 (Refer Note 6) | Quarter Ended 31 March 2025 (Unaudited) | Year Ended 31 December 2025 (Audited) |
|---|---|---|---|---|
| 1. Segment Revenue — a) India | 16,635.32 | 15,935.73 | 14,662.56 | 61,430.89 |
| 1. Segment Revenue — b) Europe | 9,485.32 | 7,995.33 | 8,068.48 | 32,641.77 |
| 1. Segment Revenue — Total | 26,120.64 | 23,931.06 | 22,731.04 | 94,072.66 |
| Less: Inter Segment Revenue | 1.12 | 1.08 | 4.76 | 7.92 |
| Total Revenue from continuing operations | 26,119.52 | 23,929.98 | 22,726.28 | 94,064.74 |
| 2. Segment Results — Profit before tax and interest — a) India | 2,301.60 | 2,015.43 | 2,095.20 | 8,230.83 |
| 2. Segment Results — Profit before tax and interest — b) Europe | 1,081.56 | 650.97 | 767.06 | 2,900.78 |
| 2. Segment Results — Total Segment Results | 3,383.16 | 2,666.40 | 2,862.26 | 11,131.61 |
| Less: Interest | 91.81 | 86.67 | 126.33 | 265.16 |
| Profit before Tax from discontinued operations | 13.07 | 27.82 | 5.73 | 52.02 |
| Profit before Tax from continuing operations | 3,278.28 | 2,551.91 | 2,730.20 | 10,814.43 |
| 3. Segment Assets — a) India | 68,064.17 | 66,918.73 | 63,529.22 | 66,918.73 |
| 3. Segment Assets — b) Europe | 42,719.30 | 40,649.14 | 34,510.68 | 40,649.14 |
| 3. Segment Assets — Total assets | 110,783.47 | 107,567.87 | 98,039.90 | 107,567.87 |
| 4. Segment Liabilities — a) India | 15,771.97 | 16,331.64 | 14,953.98 | 16,331.64 |
| 4. Segment Liabilities — b) Europe | 17,301.82 | 16,644.84 | 14,665.38 | 16,644.84 |
| 4. Segment Liabilities — Total liabilities | 33,073.79 | 32,976.48 | 29,619.36 | 32,976.48 |
CIE AUTOMOTIVE INDIA LIMITED — Annexure A: Subsidiaries/Associates forming part of the CIE Automotive India Limited (CIE-India) Group (as per extracted page)
| S. No. | Name of the entity | Relationship | % of Holding (31 March 2026) | Country of Incorporation |
|---|---|---|---|---|
| 1 | BF Precision Private Limited (dissolved w.e.f. June 05, 2025) | Subsidiary of CIE-India | 100.00% | India |
| 2 | Bill Forge de Mexico, S.A de C.V | Subsidiary of Galfor | 99.99% | Mexico |
| 3 | CIE Aluminium Casting India Limited (CACIL) | Subsidiary of CIE-India | 100.00% | India |
| 4 | CIE Hosur Limited (Hosur) | Subsidiary of CIE-India | 100.00% | India |
| 5 | CIE Galfor, S.A.U. (Galfor) | Subsidiary of CIE-India | 100.00% | Spain |
| 6 | CIE Legazpi SA | Subsidiary of Galfor | 100.00% | Spain |
| 7 | UAB CIE LT Forge | Subsidiary of Galfor | 100.00% | Lithuania |
| 8 | Metalcastello S.p.A | Subsidiary of Galfor | 99.96% | Italy |
| 9 | CIE Forgings Germany GmbH (CFG) | Subsidiary of Galfor | 100.00% | Germany |
| 10 | Clean Max Deneb Power LLP | Associate of CIE-India | 26.00% | India |
| 11 | Sunbarn Renewables Pvt. Ltd. | Associate of CIE-India | 26.12% | India |
| 12 | Renew Surya Alok Private Limited | Associate of CIE-India | 31.20% | India |
| 13 | Gescrap India Private Limited | Associate of CIE-India | 30.00% | India |
| 14 | Strongsuns Solar Private Limited | Associate of CIE-India | 27.35% | India |
| 15 | Galfor Eólica, S.L | Associate of Galfor | 25.00% | Spain |
| 16 | Sunseed Solar Private Limited | Associate of CACIL | 26.49% | India |
| 17 | Ojaha Renewables Private Limited | Associate of Hosur | 27.89% | India |
| 18 | ReNew Green (MHK Two) Private Limited | Associate of CIE-India | 31.20% | India |
| 19 | Amp Energy C&I Thirty Two Private Limited (w.e.f. December 02, 2025) | Associate of CIE-India | 40.00% | India |
| 20 | AMPIN Energy C&I Thirty One Private Limited (w.e.f. December 02, 2025) | Associate of CACIL | 40.00% | India |