Adani Energy Solutions Limited — Quarter and year ended March 31, 2026 (published April 23, 2026)
| Sr. No. | Particulars | 31-Mar-26 (Unaudited) (Refer Note 6) | 31-Dec-25 (Unaudited) | 31-Mar-25 (Unaudited) (Refer Note 6) | 31-Mar-26 (Audited) | 31-Mar-25 (Audited) |
|---|---|---|---|---|---|---|
| 1 | Income | |||||
| (a) Revenue from operations (refer note 2) | 7,443.27 | 6,729.65 | 6,374.58 | 27,588.03 | 23,767.09 | |
| (b) Other Income | 144.81 | 144.79 | 221.81 | 737.13 | 679.46 | |
| Total Income | 7,588.08 | 6,944.44 | 6,596.39 | 28,325.16 | 24,446.55 | |
| 2 | Expenses | |||||
| (a) Cost of Power Purchased | 1,515.76 | 1,507.94 | 1,332.90 | 6,347.88 | 5,584.14 | |
| (b) Cost of Fuel | – | – | – | 623.54 | 623.54 | |
| (c) Construction Expenses relating to Service Concession Arrangements | 2,123.17 | 1,645.55 | 1,663.38 | 7,135.35 | 4,739.70 | |
| (d) Purchases of Stock-in-Trade | 391.94 | 230.69 | 365.90 | 1,004.14 | 1,365.74 | |
| (e) Employee benefits expense | 307.64 | 317.51 | 233.92 | 1,092.64 | 1,032.94 | |
| (f) Finance costs | 954.26 | 912.95 | 826.17 | 3,632.90 | 3,259.16 | |
| (g) Depreciation and amortisation expense | 507.81 | 496.19 | 461.65 | 1,978.23 | 1,905.95 | |
| (h) Other expenses | 959.75 | 692.22 | 527.68 | 2,923.62 | 2,013.76 | |
| Total Expenses | 6,760.33 | 5,803.05 | 5,411.60 | 24,114.76 | 20,524.93 | |
| 3 | Profit / (Loss) Before Rate Regulated Activities, Exceptional items, Tax and Deferred Assets recoverable/adjustable for the period / year (1-2) | 827.75 | 1,141.39 | 1,184.79 | 4,210.40 | 3,921.62 |
| 4 | Net Movement in Regulatory Deferral Account Balances – Income/(Expenses) (refer note 2) | 82.32 | (340.34) | (210.84) | (1,095.56) | (1,340.75) |
| 5 | Profit / (Loss) Before Exceptional items, Tax and Deferred Assets recoverable/adjustable for the period / year (3+4) | 910.07 | 801.05 | 973.95 | 3,114.84 | 2,580.87 |
| 6 | Exceptional Items (Refer note 4) | – | – | – | – | (1,506.02) |
| 7 | Profit / (Loss) Before Tax and deferred assets recoverable/adjustable for the period / year (5+6) | 910.07 | 801.05 | 973.95 | 3,114.84 | 1,074.85 |
| 8 | Tax Expense | |||||
| Current Tax | 153.08 | 72.55 | 77.22 | 392.80 | 195.04 | |
| Deferred Tax | 87.90 | 153.62 | 210.19 | 378.91 | (16.05) | |
| Total Tax expense | 240.98 | 226.17 | 287.41 | 771.71 | 178.99 | |
| 9 | Profit / (Loss) After Tax for the period / year but before Deferred Assets recoverable/adjustable (7-8) | 669.09 | 574.88 | 686.54 | 2,343.13 | 895.86 |
| 10 | Deferred assets recoverable/adjustable | 53.56 | (0.82) | 27.12 | 49.62 | 25.83 |
| 11 | Profit / (Loss) After Tax for the period / year (9+10) | 722.65 | 574.06 | 713.66 | 2,392.75 | 921.69 |
| 12 | Other Comprehensive Income / (Loss) | |||||
| (a) Items that will not be reclassified to profit or loss | ||||||
| – Remeasurement gain / (loss) of Defined Benefit Plan | 10.03 | 7.36 | 2.03 | 9.93 | (14.03) | |
| – Movement in Regulatory Deferral Balance | (5.17) | (7.03) | (1.06) | (4.24) | 15.88 | |
| (b) Tax relating to items that will not be reclassified to Profit or Loss | 0.02 | (0.15) | (0.06) | (0.15) | (0.18) | |
| (c) Items that will be reclassified to profit or loss | ||||||
| – Effective portion of gain / (loss) on designated portion of hedging instruments in a cash flow hedge | 844.49 | 217.23 | (89.04) | 1,453.10 | 237.43 | |
| (d) Tax relating to items that will be reclassified to Profit or Loss | (193.42) | (45.24) | 8.66 | (337.01) | (52.94) | |
| Other Comprehensive Income / (Loss) (net of tax) | 655.95 | 172.17 | (79.47) | 1,121.63 | 186.16 | |
| 13 | Total Comprehensive Income / (Loss) for the period / year (11+12) | 1,378.60 | 746.23 | 634.19 | 3,514.38 | 1,107.85 |
| 14 | Profit / (Loss) attributable to: | |||||
| Owners of the Company | 683.78 | 552.31 | 647.15 | – | – |
| Sr. No. | Particulars | Consolidated As at 31-Mar-26 (Audited) | Consolidated As at 31-Mar-25 (Audited) |
|---|---|---|---|
| 1 | ASSETS | ||
| Non Current Assets | |||
| Property, Plant and Equipment | 44,227.08 | 37,049.07 | |
| Right of Use Assets | 833.04 | 796.15 | |
| Capital Work In Progress | 2,053.60 | 5,695.36 | |
| Goodwill | 598.29 | 598.29 | |
| Intangible Assets | 1,145.53 | 1,111.24 | |
| Intangible Assets Under Development | – | 6.88 | |
| Financial Assets | |||
| (i) Investments | 407.29 | 348.72 | |
| (ii) Trade Receivable | 101.97 | 106.30 | |
| (iii) Loans | 10.58 | 15.88 | |
| (iv) Other Financial Asset | 11,891.28 | 5,084.68 | |
| Deferred Tax Assets (Net) | 78.17 | 57.85 | |
| Non Current Tax Assets (net) | 159.63 | 99.47 | |
| Other Non Current Assets | 11,486.78 | 6,316.09 | |
| Total Non Current Assets | 72,993.24 | 57,285.98 | |
| 2 | Current Assets | ||
| Inventories | 669.45 | 625.24 | |
| Financial Assets | |||
| (i) Investments | 2,236.32 | 2,289.69 | |
| (ii) Trade Receivable | 5,733.75 | 4,217.86 | |
| (iii) Cash and Cash Equivalents | 1,734.57 | 2,190.38 | |
| (iv) Bank Balances other than (iii) above | 2,212.77 | 1,428.30 | |
| (v) Loans | 5.77 | 6.45 | |
| (vi) Other Financial Assets | 1,525.59 | 262.90 | |
| Other Current Assets | 3,707.54 | 2,565.69 | |
| Total Current Assets | 17,825.76 | 13,586.51 | |
| Total Assets before Regulatory Deferral Account | 90,819.00 | 70,872.49 | |
| Regulatory Deferral Account – Assets | 2,015.92 | 3,087.61 | |
| Total Assets | 92,834.92 | 73,960.10 | |
| EQUITY AND LIABILITIES | |||
| 1 | Equity | ||
| Equity Share Capital | 1,201.28 | 1,201.28 | |
| Other Equity | 24,226.26 | 20,866.92 | |
| Total Equity of Equity Holders of the Company | 25,427.54 | 22,068.20 | |
| Non Controlling Interests | 1,098.10 | 943.06 | |
| Total Equity | 26,525.64 | 23,011.26 | |
| 2 | Liabilities | ||
| Non Current Liabilities | |||
| Financial Liabilities | |||
| (i) Borrowings | 45,367.32 | 36,992.29 | |
| (ii) Lease Liabilities | 260.60 | 50.83 | |
| (iii) Trade Payables | |||
| i. Total outstanding dues of micro enterprises and small enterprises | – | – | |
| ii. Total outstanding dues of creditors other than micro enterprises and small enterprises | 40.06 | 38.88 | |
| (iv) Other Financial Liabilities | 1,247.41 | 1,020.34 | |
| Other Non Current Liabilities | 654.91 | 522.77 | |
| Provisions | 680.99 | 553.57 | |
| Deferred Tax Liabilities (net) | 2,490.14 | 1,753.76 | |
| Total Non Current Liabilities | 50,741.43 | 40,932.44 | |
| 3 | Current Liabilities | ||
| Financial Liabilities | |||
| (i) Borrowings | 3,531.13 | 2,864.50 | |
| (ii) Lease Liabilities | 17.38 | 18.37 | |
| (iii) Trade Acceptances | 2,415.92 | 349.29 | |
| (iv) Trade Payables | |||
| i. Total outstanding dues of micro enterprises and small enterprises | 95.86 | 52.97 | |
| ii. Total outstanding dues of creditors other than micro enterprises and small enterprises | 4,897.79 | 2,902.65 | |
| (v) Other Financial Liabilities | 3,382.07 | 3,001.82 | |
| Other Current Liabilities | 870.27 | 622.47 | |
| Provisions | 206.87 | 105.52 | |
| Current Tax Liabilities (net) | 28.99 | 5.09 | |
| Total Current Liabilities | 15,446.28 | 9,922.68 | |
| Total Liabilities before Regulatory Deferral Account | 66,187.71 | 50,855.12 | |
| Regulatory Deferral Account – Liabilities | 121.57 | 93.72 | |
| Total Equity and Liabilities | 92,834.92 | 73,960.10 |
| Sr. No. | Particulars | For the year ended 31st March, 2026 (Audited) | For the year ended 31st March, 2025 (Audited) |
|---|---|---|---|
| A. Cash flow from operating activities: | 3,114.84 | 1,074.85 | |
| Profit / (Loss) before taxes | |||
| Adjustments for: | |||
| Depreciation and Amortisation Expenses | 1,978.23 | 1,905.95 | |
| Amortisation of Service Line Contribution | (25.11) | (22.75) | |
| Gain on Sale/Fair Value of Current Investments measured at FVTPL | (118.90) | (125.92) | |
| Finance Costs | 3,632.90 | 3,259.16 | |
| Interest Income | (472.27) | (488.36) | |
| Gain on buy-back of bond | (72.22) | ||
| Unclaimed liabilities / Excess provision written back | (28.25) | (11.94) | |
| Bad Debt Written Off | 17.23 | 16.64 | |
| Loss / (Gain) on sale/scrapping of Property, Plant and Equipment | 16.58 | (3.80) | |
| Foreign Exchange Fluctuation Loss | 0.52 | 1.13 | |
| Exceptional Item on account of divestment of Dahanu Thermal Power Plant | 1,506.02 | ||
| Bad Debt recovery | (26.33) | (33.38) | |
| Operating profit before working capital changes | 8,017.22 | 7,077.60 | |
| Changes in Working Capital: | |||
| (Increase) / Decrease in Operating Assets : | |||
| Inventories | (44.21) | (476.10) | |
| Trade Receivables | (1,502.46) | 327.32 | |
| Other |
